Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2023 | — | = | 7.41% | × | — |
| Dec 31, 2022 | — | = | 8.09% | × | — |
| Dec 31, 2021 | — | = | 2.66% | × | — |
| Dec 31, 2020 | — | = | -4.27% | × | — |
| Dec 31, 2019 | — | = | 5.89% | × | — |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2019 and 2023, characterized by a severe contraction followed by a robust recovery and subsequent stabilization.
- Asset Profitability Trends
- A positive ROA of 5.89% in 2019 shifted to a negative 4.27% in 2020, indicating a period where assets failed to generate positive net income. This downturn was followed by a corrective phase in 2021, with the ratio recovering to 2.66%.
- Significant expansion occurred in 2022, with ROA reaching a peak of 8.09%, surpassing pre-2020 levels. This peak was followed by a slight moderation to 7.41% in 2023, suggesting a transition toward a more stable operational baseline.
In the framework of a two-component DuPont disaggregation, the Return on Equity (ROE) is the product of the Return on Assets and the Financial Leverage ratio. Due to the absence of data for financial leverage and the final ROE, the analysis is focused on the asset profitability component as the primary driver of equity performance.
- Implications for ROE
- The observed fluctuations in ROA indicate that the company's ability to generate returns for shareholders was heavily dependent on asset efficiency during this five-year period. The move from a negative ROA in 2020 to a high of 8.09% in 2022 suggests that the primary volatility in equity returns was driven by operational profitability rather than adjustments to the capital structure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The available components of the DuPont analysis reveal a period of significant volatility followed by a robust recovery in both profitability and operational efficiency between 2019 and 2023.
- Net Profit Margin
- A severe contraction in profitability is observed in 2020, where the margin dropped from 9.32% to -16.60%. This decline indicates a period of substantial net losses. However, a strong recovery trend followed, with the margin returning to positive territory in 2021 (7.08%) and peaking in 2022 at 14.31%. A slight moderation occurred in 2023, with the margin settling at 11.15%, which remains higher than the 2019 baseline.
- Asset Turnover
- Asset utilization efficiency mirrored the trend seen in profitability, experiencing a sharp decline in 2020 to 0.26, down from 0.63 in 2019. This suggests a significant reduction in the ability to generate revenue from the asset base during that period. A consistent and steady recovery was observed from 2021 through 2023, with the ratio increasing to 0.37, 0.57, and finally reaching 0.66. By the end of 2023, asset turnover had exceeded pre-2020 levels, indicating improved operational efficiency.
The synchronization of the recovery in both net profit margin and asset turnover suggests that the overall return on equity was driven by a combination of restored pricing power or cost management and an improved capacity to generate sales from existing assets. While financial leverage and the final return on equity figures are not present, the improvement in these two primary drivers indicates a strengthened fundamental financial position by the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The financial performance from 2019 to 2023 exhibits a distinct cycle of contraction and recovery, characterized by a significant operational shock in 2020 followed by a progressive return to and exceedance of baseline efficiency and profitability levels.
- Operating Profitability
- The EBIT margin experienced a severe decline in 2020, falling to -11.38%, indicating a period of substantial operating losses. A strong recovery followed, with the margin peaking at 24.47% in 2022 before moderating to 20.97% in 2023. This trajectory suggests a successful restoration of operating leverage and cost management following the 2020 downturn.
- Asset Utilization
- Asset turnover demonstrated a V-shaped recovery pattern, dropping from 0.63 in 2019 to a low of 0.26 in 2020. This metric improved consistently over the subsequent three years, reaching 0.66 by the end of 2023. The trend indicates that revenue generation per unit of assets has not only recovered but has surpassed pre-2020 efficiency levels.
- Tax and Interest Burdens
- The tax burden remained relatively stable throughout the period, fluctuating within a narrow range between 0.68 and 0.73. The interest burden showed more volatility, dipping to 0.59 in 2021 before strengthening to 0.81 in 2022 and 0.78 in 2023. This suggests a shift in the proportion of operating earnings consumed by interest expenses, with a notable improvement in interest coverage in the final two years of the analysis.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2019 and 2023, characterized by a severe contraction in 2020 followed by a sustained recovery. The trajectory of ROA suggests a period of operational distress followed by a phased return to profitability, eventually exceeding pre-2020 levels by the end of the analyzed period.
- Net Profit Margin
- Operational profitability experienced a sharp decline, falling from 9.32% in 2019 to a deficit of -16.60% in 2020. A consistent recovery followed, with the margin returning to positive territory in 2021 at 7.08% and peaking in 2022 at 14.31%. By 2023, the margin moderated slightly to 11.15%, though it remained higher than the 2019 baseline.
- Asset Turnover
- Asset utilization efficiency mirrored the profitability trend, dropping from a ratio of 0.63 in 2019 to 0.26 in 2020. Unlike the profit margin, which saw a slight dip in the final year, asset turnover demonstrated a steady year-over-year increase from 2021 through 2023. The ratio reached 0.66 by December 31, 2023, indicating an improvement in the ability to generate revenue from the asset base compared to the start of the period.
- ROA Disaggregation and Synthesis
- The collapse of ROA to -4.27% in 2020 was the result of simultaneous declines in both profit margins and asset turnover. The recovery of ROA to 7.41% by 2023 was driven by a synergistic improvement in both components. Notably, while asset turnover continued to climb in 2023, the slight contraction in the net profit margin led to a marginal decrease in overall ROA from the 8.09% peak observed in 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2019 and 2023, characterized by a severe contraction in 2020 followed by a robust recovery. After falling to -4.27% in 2020, ROA improved steadily to peak at 8.09% in 2022, before slightly moderating to 7.41% in 2023.
- EBIT Margin
- Operating profitability served as the primary driver of volatility within the ROA disaggregation. A collapse to -11.38% in 2020 aligned with the period of negative ROA, signaling a significant disruption in operating income. A rapid recovery followed, with the margin expanding to 24.47% in 2022, representing a substantial improvement over pre-2020 levels before settling at 20.97% in 2023.
- Asset Turnover
- Asset utilization efficiency experienced a sharp decline in 2020, falling to 0.26. A consistent recovery trend is observed from 2021 through 2023, with the ratio increasing to 0.66. This upward trajectory indicates that the company successfully restored and eventually enhanced its ability to generate revenue from its asset base, surpassing the 0.63 ratio recorded in 2019.
- Interest Burden
- The interest burden showed notable fluctuation, reaching a low of 0.59 in 2021, which suggests a higher relative impact of interest expenses on operating earnings during that year. The ratio improved to 0.81 in 2022 and remained relatively stable at 0.78 in 2023, indicating a strengthened capacity to cover interest obligations from EBIT.
- Tax Burden
- The tax burden remained the most stable component of the analysis, fluctuating marginally between 0.68 and 0.73. A slight decrease to 0.68 in 2023 indicates an increase in the effective tax rate, which acted as a minor drag on the net return relative to operating performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The net profit margin exhibited significant volatility over the five-year period, characterized by a severe contraction in 2020 followed by a strong recovery and subsequent stabilization. From a baseline of 9.32% in 2019, the margin declined to -16.60% in 2020, before rebounding to a peak of 14.31% in 2022 and ending at 11.15% in 2023.
- Operating Profitability
- The EBIT margin served as the primary driver of net profit fluctuations. After falling to -11.38% in 2020, operating profitability recovered sharply, exceeding pre-pandemic levels by 2022 with a peak margin of 24.47%. The slight contraction to 20.97% in 2023 suggests a normalization of operating efficiency following the post-crisis surge.
- Interest Burden
- The interest burden ratio indicates fluctuating financing costs relative to operating income. A notable dip to 0.59 occurred in 2021, signifying a higher relative interest expense during the early recovery phase. This ratio improved significantly in 2022 and 2023, reaching 0.81 and 0.78 respectively, which points to a reduction in the impact of interest expenses on the overall profit margin.
- Tax Burden
- The tax burden remained relatively stable throughout the analyzed period, ranging between 0.68 and 0.73. The slight decrease to 0.68 in 2023 indicates a marginally higher effective tax rate relative to pre-tax income compared to previous years, contributing slightly to the compression of the net profit margin in the final year.
Overall, the disaggregation of the net profit margin reveals that while operating performance provided the strongest momentum for recovery, the overall profitability was moderated by fluctuating interest burdens and a stable but persistent tax impact.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?