Paying user area
Try for free
Hilton Worldwide Holdings Inc. pages available for free this week:
- Income Statement
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Return on Equity (ROE) since 2013
- Return on Assets (ROA) since 2013
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Hilton Worldwide Holdings Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
Hilton Worldwide Holdings Inc., selected items from income statement, long-term trends
US$ in millions
12 months ended: | Revenues | Operating income (loss) | Net income (loss) attributable to Hilton stockholders |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- Revenue Trends
- Revenues generally increased from 2013 to 2016, starting at 9,735 million USD in 2013 and reaching a peak of 11,663 million USD in 2016. However, there was a significant decline in 2017 and 2018, with revenues dropping to 9,140 million USD and 8,906 million USD respectively. In 2019, there was a moderate recovery to 9,452 million USD before a sharp decline to 4,307 million USD in 2020, likely influenced by external disruptions. Post-2020, revenues demonstrated a consistent upward trend, rising to 5,788 million USD in 2021, 8,773 million USD in 2022, and reaching 10,235 million USD in 2023, approaching pre-2017 levels.
- Operating Income (Loss) Patterns
- Operating income showed an increasing trajectory from 2013 through 2015, peaking at 2,071 million USD in 2015. After a slight decline in 2016 and 2017, operating income remained relatively stable through 2018 and 2019. In 2020, there was a notable operating loss of 418 million USD, indicating operational challenges. This loss was followed by a significant recovery in 2021 with operating income of 1,010 million USD, which further improved in subsequent years to 2,094 million USD in 2022 and 2,225 million USD in 2023, surpassing earlier peaks.
- Net Income (Loss) Attributable to Stockholders
- Net income attributable to stockholders displayed fluctuation over the period. From 2013 to 2015, net income rose from 415 million USD to a high of 1,404 million USD. However, a sharp decline occurred in 2016, followed by recovery and volatile performance in the subsequent years. A decline was again observed in 2018 to 764 million USD and 2019 to 881 million USD. The most severe downturn was in 2020 with a net loss of 715 million USD. Recovery resumed in 2021 at 410 million USD, with significant improvements in 2022 and 2023, reaching 1,255 million USD and 1,141 million USD respectively, indicating resilience and return to profitability.
- Overall Financial Insights
- The data exhibits a pattern of steady growth in revenues and profitability until 2016, following which there was a distinct downturn accompanied by volatility in both operating and net income figures. The sharp decline in 2020 across all key measures suggests significant external impacts on operations and financial performance. The consistent recovery from 2021 onward reflects effective management responses and improving business conditions, with both operating income and net income approaching or exceeding previous highs by 2023.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The analysis of the annual financial data reveals distinct patterns and fluctuations in key asset figures over the observed period.
- Current Assets
- Current assets exhibited an overall upward trend from 2013 through 2016, increasing from 2,383 million USD to a peak of 3,557 million USD in 2016. This period reflects an expansion in short-term liquidity or holdings considered highly liquid. However, in 2017 and 2018, there was a marked decline to approximately 1,986 and 1,983 million USD respectively, indicating a contraction in current asset levels, which may suggest reduced working capital availability or shifts in asset composition.
- The value slightly recovered in 2019 to 2,093 million USD before a significant leap occurred in 2020, reaching 4,202 million USD—more than doubling from the previous year. This sharp increase may be associated with extraordinary events impacting the company's liquidity posture. Subsequently, levels declined to around 2,871-2,870 million USD in 2021 and 2022, respectively, before dropping further to 2,614 million USD in 2023, suggesting a normalization or strategic adjustment of liquid assets post-2020 spikes.
- Total Assets
- Total assets showed a gradual decline from 26,562 million USD in 2013 to 25,716 million USD in 2015, representing a slight contraction. The figures stabilized around the 26,000 million USD mark in 2016 before experiencing a significant drop to 14,308 million USD in 2017, followed by a modest decrease to 13,995 million USD in 2018. This pronounced reduction between 2016 and 2017 indicates a possible divestiture, asset impairment, or reclassification affecting total asset value.
- From 2019 through 2020, total assets increased moderately from 14,957 million USD to 16,755 million USD, suggesting asset growth or acquisitions. The data hits a peak again in 2020, possibly aligning with shifts observed in current assets. In 2021 through 2023, asset values remained relatively stable around 15,400 to 15,500 million USD, indicating consolidation or steady-state asset management in recent years.
In summary, both current and total assets demonstrate volatility, with notable declines post-2016 followed by partial recoveries. The spike in current assets in 2020 is particularly noteworthy, as it contrasts with the more moderated trends in total assets. The overall pattern suggests periods of strategic realignment in asset composition and liquidity management across the decade.
Balance Sheet: Liabilities and Stockholders’ Equity
Hilton Worldwide Holdings Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Long-term debt, including current maturities | Total Hilton stockholders’ equity (deficit) | |
---|---|---|---|---|
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The annual financial data reveals several notable trends in the company's liabilities and equity over the period from 2013 to 2023.
- Current Liabilities
-
Current liabilities exhibit a generally upward trend, increasing from $2,142 million in 2013 to $3,722 million in 2023. Notable fluctuations occur in some years, such as a decline in 2017 to $2,208 million from the previous year, followed by continuous growth thereafter. The sharp increase after 2019 suggests heightened short-term obligations or operational expenses.
- Total Liabilities
-
Total liabilities show variability over the period, initially declining from $22,286 million in 2013 to a low of $12,233 million in 2017. After 2017, total liabilities reversed direction and increased again, reaching $17,748 million by 2023. This U-shaped pattern indicates a phase of deleveraging followed by increased leverage or financing activity starting in 2018.
- Long-term Debt, Including Current Maturities
-
Long-term debt similarly decreased significantly from $12,723 million in 2013 to $6,602 million in 2017, reflecting a reduction in debt levels or repayments. From 2018 onward, the debt rose steadily, peaking at $10,487 million in 2020 before slightly decreasing to $9,196 million in 2023. The rebound in debt levels after 2017 could indicate financing for expansion, acquisitions, or restructuring efforts. The dip post-2020 suggests partial debt repayment or refinancing.
- Total Stockholders' Equity (Deficit)
-
Equity figures show significant volatility and a pronounced declining trend over the decade. Starting at $4,363 million in 2013, equity increased to a peak of $5,985 million in 2015, then sharply dropped to $2,072 million in 2017. Subsequently, equity nearly erased and turned negative from 2019 onwards, culminating in a deficit of $2,360 million in 2023. This deterioration in equity position points to sustained losses, dividend payments exceeding profits, asset write-downs, or other equity-reducing activities. The transition into negative equity territory raises potential concerns about the company's financial stability and solvency.
Overall, the data portrays a company that reduced its overall liabilities and long-term debt significantly until 2017, coupled with a rise in equity up to 2015. Post-2017, there is a reversal as liabilities and debt increased again, while equity deteriorated sharply, turning negative and remaining in deficit at the end of the period. The increasing current liabilities and total liabilities in recent years, combined with negative shareholders' equity, suggest increased financial risk and potential challenges in balance sheet strength.
Cash Flow Statement
Hilton Worldwide Holdings Inc., selected items from cash flow statement, long-term trends
US$ in millions
12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The analysis of annual cash flow data reveals several notable trends and fluctuations in the financial activities over the examined period.
- Net Cash Provided by Operating Activities
-
Operating cash flow experienced a significant decline from 2013 to 2017, dropping from 2,101 million USD to 924 million USD. After 2017, the cash flows showed recovery with some volatility, increasing to peak at 1,384 million USD in 2019. There was a sharp decline in 2020 to 708 million USD, likely reflecting economic disruptions, followed by a severe drop to 109 million USD in 2021. However, subsequent years show a strong rebound with values reaching 1,681 million USD in 2022 and 1,946 million USD in 2023.
- Net Cash (Used in) Provided by Investing Activities
-
Investing cash flows are generally negative, indicating ongoing investments or asset acquisitions. However, 2015 stands out as an exception with a positive inflow of 392 million USD. The negative cash flows from investing varied moderately year to year, ranging from -478 million USD in 2016 to relatively smaller outflows such as -57 million USD in 2020. The data show a return to higher outflows in 2023 at -305 million USD.
- Net Cash Provided by (Used in) Financing Activities
-
Financing activities display considerable volatility with predominantly negative cash flows, indicating net repayments or reductions of financial liabilities in most years. The largest outflows were observed in 2015 and 2017, both around -1,700 million USD. The year 2016 is an outlier with near-breakeven cash flow (-29 million USD), and 2020 showed a significant positive inflow of 2,032 million USD, suggesting substantial new financing raised during that year. Following this, the cash flows reverted back to negative territory with large outflows of approximately -1,700 to -2,000 million USD in 2021-2023.
Overall, the company’s operating cash flows manifest typical cyclicality and resilience, particularly in the recovery seen after 2020. Investing cash flows indicate consistent investment activities with occasional asset sales or positive inflows. Financing activities are marked by significant variability, influenced by strategic financing decisions, including major debt issuances or repayments. The unusual financing inflow in 2020 aligns with extraordinary conditions, possibly pandemic-related financial restructuring.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of the provided annual financial data reveals several notable trends and fluctuations in key profitability metrics for the company over the observed period.
- Basic and Diluted Earnings Per Share (EPS)
- Both basic and diluted EPS exhibit a generally volatile pattern with significant variation year-over-year. The EPS increased sharply from 2013 through 2015, reaching a peak of approximately 4.27 US$ (basic) and 4.26 US$ (diluted) in 2015. This was followed by a steep decline in 2016 to around 1.06 US$ (basic) and 1.05 US$ (diluted). The EPS then rebounded with some fluctuations, attaining relatively higher levels again in 2017 and 2019.
- A pronounced downturn occurred in 2020, coinciding with a sharp negative EPS of -2.58 US$, reflecting a significant financial impact. Subsequently, the company recovered, with EPS regaining positive values in 2021 and increasing further in 2022 and 2023, nearing the earlier peak levels but not exceeding the 2015 maximum.
- Overall, the EPS metrics reflect sensitivity to external or internal business conditions, with a noteworthy disruption around 2020 and a recovery afterwards.
- Dividend Per Share
- The dividend per share demonstrates a less consistent trend, with missing data in multiple years. Dividends were first recorded in 2015 at 0.42 US$ and then doubled in 2016 to 0.84 US$. However, dividends decreased in 2017 and remained stable at 0.6 US$ through 2019. A sharp reduction occurred in 2020 with a dividend of only 0.15 US$, possibly reflecting financial constraints or cautious capital management during that year.
- Dividends were not paid or data is missing for 2021, but the company resumed dividend payments in 2022 at 0.45 US$ and increased it back to 0.6 US$ in 2023. This pattern suggests a cautious yet recovering stance towards returning profits to shareholders, aligned with the EPS recovery.
In summary, the company experienced significant earnings volatility across the decade, with a dramatic downturn in 2020, likely due to extraordinary circumstances, followed by a robust recovery phase. Dividend payments correlate with earnings trends, revealing a conservative approach during periods of financial stress and a commitment to shareholder returns in recovery periods.