Analysis of Reportable Segments
Hilton Worldwide Holdings Inc. operates in 2 segments: Management and franchise and Ownership.
Segment Profit Margin
Hilton Worldwide Holdings Inc., profit margin by reportable segment
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
|---|---|---|---|---|---|
| Management and franchise | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Ownership | 6.19% | 5.02% | -15.22% | -47.98% | 8.79% |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
An analysis of segment profit margins reveals two contrasting operational profiles: one characterized by absolute stability and the other by significant volatility followed by a steady recovery phase.
- Management and Franchise Segment
- A constant profit margin of 100.00% is maintained throughout the period from 2019 to 2023. This indicates a business model with negligible direct costs relative to revenue for this reportable segment, reflecting a highly efficient, asset-light structure that remains unaffected by external economic volatility.
- Ownership Segment
- The ownership segment exhibits extreme volatility in profitability. From a positive margin of 8.79% in 2019, the segment experienced a severe decline to -47.98% in 2020. A corrective trend followed, with the margin improving to -15.22% in 2021 before returning to profitability in 2022 at 5.02%. The growth trajectory continued into 2023, reaching a margin of 6.19%.
The divergence between these two segments highlights a clear distinction in risk exposure. The management and franchise model provides a consistent and stable revenue stream, whereas the ownership segment is subject to significant operational risks and fluctuations, though it has demonstrated a consistent capacity for recovery over the last three observed years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Segment Profit Margin: Management and franchise
Hilton Worldwide Holdings Inc.; Management and franchise; segment profit margin calculation
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||
| Segment operating income | 3,055) | 2,619) | 1,809) | 1,138) | 2,315) |
| Segment revenues | 3,055) | 2,619) | 1,809) | 1,138) | 2,315) |
| Segment Profitability Ratio | |||||
| Segment profit margin1 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Segment profit margin = 100 × Segment operating income ÷ Segment revenues
= 100 × 3,055 ÷ 3,055 = 100.00%
The Management and Franchise segment demonstrated a resilient recovery trajectory between 2019 and 2023, characterized by a significant temporary contraction followed by sustained growth that exceeded pre-pandemic levels.
- Segment Profit Margin
- The segment profit margin remained constant at 100% throughout the analyzed period. This indicates that segment operating income is equivalent to segment revenues, suggesting a fee-based revenue model where direct operating costs are not allocated against these specific revenues within the segment reporting.
- Operating Income and Revenue Trends
- A sharp decline was observed in 2020, with operating income falling to 1,138 million USD from 2,315 million USD in 2019. This was followed by a consistent upward trend, with figures rising to 1,809 million USD in 2021 and surpassing 2019 levels in 2022 at 2,619 million USD. The growth continued into 2023, reaching a period peak of 3,055 million USD.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Segment Profit Margin: Ownership
Hilton Worldwide Holdings Inc.; Ownership; segment profit margin calculation
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||
| Segment operating income | 77) | 54) | (91) | (202) | 125) |
| Segment revenues | 1,244) | 1,076) | 598) | 421) | 1,422) |
| Segment Profitability Ratio | |||||
| Segment profit margin1 | 6.19% | 5.02% | -15.22% | -47.98% | 8.79% |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 2023 Calculation
Segment profit margin = 100 × Segment operating income ÷ Segment revenues
= 100 × 77 ÷ 1,244 = 6.19%
The ownership segment experienced a period of severe financial contraction followed by a consistent recovery trend from 2020 through 2023. While operational performance has returned to profitability, the segment has not yet fully regained the revenue or margin levels observed in 2019.
- Revenue Trajectory
- Segment revenues decreased sharply from US$ 1,422 million in 2019 to US$ 421 million in 2020. A steady upward trend followed, with revenues increasing to US$ 598 million in 2021, US$ 1,076 million in 2022, and reaching US$ 1,244 million by the end of 2023.
- Operating Income Performance
- Operating income transitioned from a profit of US$ 125 million in 2019 to a significant loss of US$ 202 million in 2020. Losses were reduced to US$ 91 million in 2021, followed by a return to positive earnings of US$ 54 million in 2022 and US$ 77 million in 2023.
- Profit Margin Analysis
- The segment profit margin underwent extreme volatility, falling from 8.79% in 2019 to a low of -47.98% in 2020. The margin improved to -15.22% in 2021 and returned to positive territory at 5.02% in 2022, ending the period at 6.19% in 2023. This progression indicates a recovery in operational efficiency, although the final margin remains approximately 2.6 percentage points below the 2019 baseline.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Segment revenues
Hilton Worldwide Holdings Inc., segment revenues by reportable segment
US$ in millions
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
|---|---|---|---|---|---|
| Management and franchise | 3,055) | 2,619) | 1,809) | 1,138) | 2,315) |
| Ownership | 1,244) | 1,076) | 598) | 421) | 1,422) |
| Total | 4,299) | 3,695) | 2,407) | 1,559) | 3,737) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
Total revenue exhibited a significant contraction in 2020, followed by a consistent multi-year recovery period that resulted in total revenues exceeding pre-pandemic levels by 2023.
- Management and Franchise Revenue
- A sharp decline was observed between 2019 and 2020, with revenues falling from 2,315 million US$ to 1,138 million US$. A strong recovery trend followed, with revenues ascending to 1,809 million US$ in 2021 and 2,619 million US$ in 2022. By December 31, 2023, this segment reached 3,055 million US$, representing a substantial increase over the 2019 baseline.
- Ownership Revenue
- The ownership segment experienced a more severe relative contraction in 2020, dropping from 1,422 million US$ to 421 million US$. The subsequent recovery was more gradual than that of the franchise segment, recording 598 million US$ in 2021 and 1,076 million US$ in 2022. As of December 31, 2023, ownership revenue stood at 1,244 million US$, which remains below the 2019 level.
- Aggregate Revenue Performance
- Total revenues decreased from 3,737 million US$ in 2019 to a minimum of 1,559 million US$ in 2020. The trajectory shifted upward over the following three years, culminating in 4,299 million US$ by the end of 2023. This reflects a total growth of approximately 15% relative to 2019, with the growth primarily driven by the management and franchise segment, which now comprises a larger share of the total revenue mix than it did in 2019.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Segment operating income
Hilton Worldwide Holdings Inc., segment operating income by reportable segment
US$ in millions
| Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | |
|---|---|---|---|---|---|
| Management and franchise | 3,055) | 2,619) | 1,809) | 1,138) | 2,315) |
| Ownership | 77) | 54) | (91) | (202) | 125) |
| Total | 3,132) | 2,673) | 1,718) | 936) | 2,440) |
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
Total operating income experienced a significant contraction in 2020, followed by a consistent and robust recovery that culminated in a five-year peak by the end of 2023. The total operating income declined from US$ 2,440 million in 2019 to US$ 936 million in 2020, representing a substantial reduction in profitability. However, a strong upward trajectory was established thereafter, with total income exceeding pre-2020 levels by 2022 and reaching US$ 3,132 million in 2023.
- Management and Franchise Segment
- This segment serves as the primary driver of total operating income. After a sharp decline in 2020 to US$ 1,138 million, the segment demonstrated strong resilience and growth. Operating income recovered to US$ 1,809 million in 2021, surpassed 2019 levels in 2022 at US$ 2,619 million, and continued to expand to US$ 3,055 million by 2023. The trend indicates a scalable business model with significant growth momentum following the 2020 downturn.
- Ownership Segment
- The ownership segment exhibited higher volatility and a more protracted recovery period. The segment transitioned from a profit of US$ 125 million in 2019 to significant losses of US$ 202 million in 2020 and US$ 91 million in 2021. While profitability returned in 2022 with US$ 54 million and grew to US$ 77 million in 2023, the segment has not yet returned to its 2019 operating income levels, highlighting a higher sensitivity to market disruptions compared to the franchise model.
- Segment Contribution and Composition
- A clear divergence in performance is observable between the two segments. The Management and Franchise segment consistently contributes the vast majority of total operating income, whereas the Ownership segment represents a marginal and more volatile portion of the total. By 2023, the reliance on the Management and Franchise segment intensified, as it accounted for approximately 97.5% of the total operating income.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?