Stock Analysis on Net

Hess Corp. (NYSE:HES)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Hess Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2023 16.99% = 6.32% × 2.69
Jun 30, 2023 17.86% = 6.64% × 2.69
Mar 31, 2023 24.90% = 9.23% × 2.70
Dec 31, 2022 26.68% = 9.66% × 2.76
Sep 30, 2022 24.66% = 8.61% × 2.86
Jun 30, 2022 20.52% = 6.91% × 2.97
Mar 31, 2022 11.48% = 3.66% × 3.14
Dec 31, 2021 8.87% = 2.72% × 3.26
Sep 30, 2021 3.51% = 1.01% × 3.47
Jun 30, 2021 -2.93% = -0.84% × 3.49
Mar 31, 2021 -7.26% = -2.15% × 3.37
Dec 31, 2020 -57.64% = -16.43% × 3.51
Sep 30, 2020 -54.39% = -16.96% × 3.21
Jun 30, 2020 -49.84% = -16.31% × 3.06
Mar 31, 2020 -39.90% = -13.87% × 2.88
Dec 31, 2019 -4.67% = -1.87% × 2.49
Sep 30, 2019 -2.13% = -0.88% × 2.43
Jun 30, 2019 -0.22% = -0.09% × 2.33
Mar 31, 2019 -1.54% = -0.66% × 2.32
Dec 31, 2018 -2.93% = -1.32% × 2.23
Sep 30, 2018 = × 2.22
Jun 30, 2018 = × 2.15
Mar 31, 2018 = × 2.08

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analyzed data shows distinct patterns and shifts in key financial ratios over the period from early 2018 through late 2023.

Return on Assets (ROA)

ROA was negative from early 2018 through 2020, with a particularly steep decline occurring in 2020, hitting lows around -16%. This indicates significant asset inefficiency or losses during that period.

Starting in early 2021, there is a marked improvement, with ROA turning positive and progressively increasing. By late 2022 and 2023, ROA stabilizes at a solid positive range around 6-9%, indicating improved profitability relative to total assets.

Financial Leverage

Financial leverage steadily increased from about 2.08 in early 2018, reaching a peak above 3.5 in late 2020. This suggests the company took on more debt or liabilities relative to equity during this period.

Following this peak, leverage began to decline gradually from 2021 onwards, lowering to near 2.69 by late 2023, indicating de-leveraging or strengthening equity relative to liabilities.

Return on Equity (ROE)

ROE largely mirrored the pattern of ROA, with negative values prevailing from early 2018 through 2020 and hitting extremely low points of nearly -55% in late 2020. This demonstrates substantial losses for shareholders during that period.

From early 2021, ROE improved sharply, turning positive and continuing to rise, peaking above 26% in late 2022 and maintaining strong positive levels into 2023. This reflects significantly enhanced returns to equity holders, indicative of recovery and growth in profitability.

Overall, the data reveals that the company experienced a challenging period through 2020, characterized by losses and increasing leverage. However, a turnaround began in 2021, with improving profitability ratios (ROA and ROE) and a reduction in financial leverage, signaling a positive financial restructuring and operational improvement phase through 2023.


Three-Component Disaggregation of ROE

Hess Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2023 16.99% = 14.05% × 0.45 × 2.69
Jun 30, 2023 17.86% = 13.73% × 0.48 × 2.69
Mar 31, 2023 24.90% = 17.73% × 0.52 × 2.70
Dec 31, 2022 26.68% = 18.51% × 0.52 × 2.76
Sep 30, 2022 24.66% = 17.54% × 0.49 × 2.86
Jun 30, 2022 20.52% = 15.80% × 0.44 × 2.97
Mar 31, 2022 11.48% = 9.18% × 0.40 × 3.14
Dec 31, 2021 8.87% = 7.48% × 0.36 × 3.26
Sep 30, 2021 3.51% = 3.00% × 0.34 × 3.47
Jun 30, 2021 -2.93% = -2.70% × 0.31 × 3.49
Mar 31, 2021 -7.26% = -7.83% × 0.27 × 3.37
Dec 31, 2020 -57.64% = -66.27% × 0.25 × 3.51
Sep 30, 2020 -54.39% = -63.99% × 0.27 × 3.21
Jun 30, 2020 -49.84% = -58.48% × 0.28 × 3.06
Mar 31, 2020 -39.90% = -45.77% × 0.30 × 2.88
Dec 31, 2019 -4.67% = -6.28% × 0.30 × 2.49
Sep 30, 2019 -2.13% = -2.94% × 0.30 × 2.43
Jun 30, 2019 -0.22% = -0.30% × 0.31 × 2.33
Mar 31, 2019 -1.54% = -2.20% × 0.30 × 2.32
Dec 31, 2018 -2.93% = -4.46% × 0.30 × 2.23
Sep 30, 2018 = × × 2.22
Jun 30, 2018 = × × 2.15
Mar 31, 2018 = × × 2.08

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The data reveals several notable trends across the financial performance indicators over the periods presented.

Net Profit Margin

The net profit margin shows a pattern of significant volatility. From the end of 2018 through 2020, the margin remained negative, reaching a peak negative value near -66.27% in the final quarter of 2020. This indicates substantial losses during this timeframe. Starting in 2021, an improvement is observed with margin figures moving into positive territory, achieving approximately 18.51% by the third quarter of 2023, although there is a slight decline in the last two quarters of the period analyzed.

Asset Turnover

The asset turnover ratio remains relatively stable but shows a gradual upward trend over the years. Initially close to 0.3 around 2018 to 2020, the ratio mildly declined towards the end of 2020 but then increased steadily each quarter from early 2021 onwards. By mid-2023, the asset turnover reached its highest values of approximately 0.52 before a minor dip at the last data point. This indicates an improving efficiency in utilizing assets to generate revenue.

Financial Leverage

Financial leverage ratios display an increasing trend from about 2.08 in early 2018 to a peak near 3.51 at the end of 2020, suggesting rising debt or funded capital relative to equity during this interval. After this peak, financial leverage gradually declined to a ratio near 2.69 by the third quarter of 2023, implying a reduction in leverage or improved balance sheet management in recent periods.

Return on Equity (ROE)

The return on equity mirrors the net profit margin’s trajectory closely. Negative and declining from late 2018 through 2020—reaching values around -57.64% at the end of 2020—ROE shows recovery beginning in 2021. The improvement continues into 2022 and 2023, peaking near 26.68% in the third quarter of 2023, before slightly moderating by the last quarter. This reflects a return to profitability and enhanced shareholder value creation after a period of significant losses.

In summary, the corporation experienced considerable financial difficulties marked by negative profitability and high financial leverage till the end of 2020. Thereafter, operational efficiency improved as indicated by rising asset turnover, coupled with reduced financial leverage and a strong rebound in profitability and return metrics through 2023.


Five-Component Disaggregation of ROE

Hess Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2023 16.99% = 0.63 × 0.83 × 26.79% × 0.45 × 2.69
Jun 30, 2023 17.86% = 0.62 × 0.83 × 26.79% × 0.48 × 2.69
Mar 31, 2023 24.90% = 0.65 × 0.86 × 31.48% × 0.52 × 2.70
Dec 31, 2022 26.68% = 0.66 × 0.87 × 32.57% × 0.52 × 2.76
Sep 30, 2022 24.66% = 0.65 × 0.85 × 31.74% × 0.49 × 2.86
Jun 30, 2022 20.52% = 0.62 × 0.83 × 30.59% × 0.44 × 2.97
Mar 31, 2022 11.48% = 0.52 × 0.74 × 23.90% × 0.40 × 3.14
Dec 31, 2021 8.87% = 0.48 × 0.71 × 21.95% × 0.36 × 3.26
Sep 30, 2021 3.51% = 0.30 × 0.58 × 17.31% × 0.34 × 3.47
Jun 30, 2021 -2.93% = -1.00 × 0.25 × 10.61% × 0.31 × 3.49
Mar 31, 2021 -7.26% = × -0.85 × 4.89% × 0.27 × 3.37
Dec 31, 2020 -57.64% = × × -56.48% × 0.25 × 3.51
Sep 30, 2020 -54.39% = × × -54.42% × 0.27 × 3.21
Jun 30, 2020 -49.84% = × × -48.13% × 0.28 × 3.06
Mar 31, 2020 -39.90% = × × -34.89% × 0.30 × 2.88
Dec 31, 2019 -4.67% = -7.70 × 0.12 × 6.67% × 0.30 × 2.49
Sep 30, 2019 -2.13% = -1.06 × 0.32 × 8.71% × 0.30 × 2.43
Jun 30, 2019 -0.22% = -0.06 × 0.47 × 11.19% × 0.31 × 2.33
Mar 31, 2019 -1.54% = -0.68 × 0.35 × 9.25% × 0.30 × 2.32
Dec 31, 2018 -2.93% = -5.32 × 0.12 × 7.15% × 0.30 × 2.23
Sep 30, 2018 = × × × × 2.22
Jun 30, 2018 = × × × × 2.15
Mar 31, 2018 = × × × × 2.08

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial ratios reveals distinct trends and fluctuations over the periods covered, reflecting varying operational efficiency, profitability, and financial structure dynamics.

Tax Burden
The tax burden ratio shows significant volatility with initial negative values from late 2018 through parts of 2020, indicating tax benefits or deferred tax assets impacting earnings negatively. Starting in 2021, the ratio stabilizes to positive values around 0.30 to 0.66, demonstrating a consistent tax expense relative to earnings in recent periods.
Interest Burden
Early data is sparse, but in 2019 the interest burden remains low, indicating minimal interest expense relative to EBIT. Noteworthy is the negative value in early 2021, which might suggest unusual accounting or financial circumstances. Post-2021, the ratio improves substantially, rising steadily to around 0.83, implying better control over interest costs relative to operating income.
EBIT Margin
The EBIT margin experienced a sharp decline during 2020, with values plunging from positive single digits (around 6.67% to 11.19%) in 2019 to deeply negative margins down to -56.48%, reflecting severe operating losses likely due to market or operational pressures. From 2021 onwards, there is a strong recovery trend with margins increasing consistently, peaking at over 30% in late 2022 and stabilizing slightly lower thereafter, indicating improved profitability and operational efficiency.
Asset Turnover
Asset turnover remained relatively stable around 0.30 through 2019 but showed a slight declining trend during the height of operational challenges in 2020, falling to around 0.25. From 2021 forward, asset turnover increased markedly, reaching a high near 0.52 in late 2022 and early 2023 before a moderate decline, suggesting improved asset utilization and revenue generation capacity from existing asset base.
Financial Leverage
Financial leverage gradually increased from just above 2.0 in early 2018 to a peak near 3.51 by late 2020, signaling a rise in debt relative to equity during difficult periods. Subsequently, leverage trends downward towards approximately 2.69 in 2023, indicating a reduction in reliance on debt financing and improved equity base or deleveraging efforts.
Return on Equity (ROE)
ROE reflects sustained negative returns during the 2019 to 2020 timeframe, dropping to nearly -57.64% at year-end 2020, which aligns with the period of deep operational losses. A marked recovery is evident starting 2021, with ROE turning positive and climbing to about 26.68% by late 2022, before moderating slightly in 2023. This suggests restored profitability and effective capital utilization after previous adverse conditions.

Overall, the data portrays a company that endured significant operational and financial headwinds during 2019–2020, as evidenced by drastically negative EBIT margins, ROE, and elevated financial leverage. However, from 2021 onwards, a robust and sustained recovery trend emerges. Profitability metrics improved significantly, financial leverage was reduced, and asset efficiency increased, pointing to strengthened financial health and operational performance in recent years.


Two-Component Disaggregation of ROA

Hess Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2023 6.32% = 14.05% × 0.45
Jun 30, 2023 6.64% = 13.73% × 0.48
Mar 31, 2023 9.23% = 17.73% × 0.52
Dec 31, 2022 9.66% = 18.51% × 0.52
Sep 30, 2022 8.61% = 17.54% × 0.49
Jun 30, 2022 6.91% = 15.80% × 0.44
Mar 31, 2022 3.66% = 9.18% × 0.40
Dec 31, 2021 2.72% = 7.48% × 0.36
Sep 30, 2021 1.01% = 3.00% × 0.34
Jun 30, 2021 -0.84% = -2.70% × 0.31
Mar 31, 2021 -2.15% = -7.83% × 0.27
Dec 31, 2020 -16.43% = -66.27% × 0.25
Sep 30, 2020 -16.96% = -63.99% × 0.27
Jun 30, 2020 -16.31% = -58.48% × 0.28
Mar 31, 2020 -13.87% = -45.77% × 0.30
Dec 31, 2019 -1.87% = -6.28% × 0.30
Sep 30, 2019 -0.88% = -2.94% × 0.30
Jun 30, 2019 -0.09% = -0.30% × 0.31
Mar 31, 2019 -0.66% = -2.20% × 0.30
Dec 31, 2018 -1.32% = -4.46% × 0.30
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data presents key performance ratios for a series of quarterly periods, revealing discernible trends in profitability, efficiency, and asset returns over time.

Net Profit Margin

The net profit margin demonstrates a significant downward trend beginning from late 2018, with negative values intensifying through 2020, reaching a nadir with margins exceeding -60% during several quarters. This indicates considerable losses during that period. However, starting in early 2021, there is a marked recovery in profitability, with the margin shifting into positive territory and progressively increasing throughout 2022 and into 2023. The peak values in 2023 suggest a substantial improvement in operational profitability relative to revenues.

Asset Turnover

The asset turnover ratio initially remains relatively stable around 0.3 from 2018 through mid-2019, followed by a gradual decline reaching a low of 0.25 by late 2020. Subsequently, the ratio exhibits a consistent uptrend from early 2021 onward, increasing steadily to approximately 0.52 by mid-2023 before slightly tapering towards the latest data point. This reflects an enhancement in the efficiency with which assets generate revenue, particularly notable during the recovery phase after 2020.

Return on Assets (ROA)

The return on assets mirrors the trajectory of the net profit margin, producing negative returns from late 2018 through 2020, with the worst performance recorded in 2020 at nearly -17%. From early 2021, ROA moves into positive territory, evidencing gradual improvements that accelerate through 2022 and into 2023, peaking near 9.7%. This indicates an increased capacity to generate earnings from total assets, closely aligning with trends seen in profitability and asset turnover.

In summary, the financial ratios portray a period of severe operational challenges culminating in significant losses through 2020, followed by a sustained recovery phase marked by gradual improvement in profitability, asset utilization efficiency, and asset returns from early 2021 onward. The concurrent positive trends across these ratios suggest a strengthening financial position and more effective management of asset base and cost structure in recent quarters.


Four-Component Disaggregation of ROA

Hess Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2023 6.32% = 0.63 × 0.83 × 26.79% × 0.45
Jun 30, 2023 6.64% = 0.62 × 0.83 × 26.79% × 0.48
Mar 31, 2023 9.23% = 0.65 × 0.86 × 31.48% × 0.52
Dec 31, 2022 9.66% = 0.66 × 0.87 × 32.57% × 0.52
Sep 30, 2022 8.61% = 0.65 × 0.85 × 31.74% × 0.49
Jun 30, 2022 6.91% = 0.62 × 0.83 × 30.59% × 0.44
Mar 31, 2022 3.66% = 0.52 × 0.74 × 23.90% × 0.40
Dec 31, 2021 2.72% = 0.48 × 0.71 × 21.95% × 0.36
Sep 30, 2021 1.01% = 0.30 × 0.58 × 17.31% × 0.34
Jun 30, 2021 -0.84% = -1.00 × 0.25 × 10.61% × 0.31
Mar 31, 2021 -2.15% = × -0.85 × 4.89% × 0.27
Dec 31, 2020 -16.43% = × × -56.48% × 0.25
Sep 30, 2020 -16.96% = × × -54.42% × 0.27
Jun 30, 2020 -16.31% = × × -48.13% × 0.28
Mar 31, 2020 -13.87% = × × -34.89% × 0.30
Dec 31, 2019 -1.87% = -7.70 × 0.12 × 6.67% × 0.30
Sep 30, 2019 -0.88% = -1.06 × 0.32 × 8.71% × 0.30
Jun 30, 2019 -0.09% = -0.06 × 0.47 × 11.19% × 0.31
Mar 31, 2019 -0.66% = -0.68 × 0.35 × 9.25% × 0.30
Dec 31, 2018 -1.32% = -5.32 × 0.12 × 7.15% × 0.30
Sep 30, 2018 = × × ×
Jun 30, 2018 = × × ×
Mar 31, 2018 = × × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals several important trends across the periods analyzed, highlighting fluctuations and improvements in operational efficiency, profitability, and financial burden ratios.

Tax Burden
The tax burden ratio showed significant volatility in the earlier periods with large negative values, indicating tax benefits or adjustments. From around March 2021 onward, the ratio stabilizes into positive territory, gradually increasing from approximately 0.30 to 0.66 before a slight decline in later quarters. This pattern suggests a normalization in tax expenses relative to pretax profits over time.
Interest Burden
The interest burden ratio exhibited instability initially, with very low or negative values, indicating considerable interest expense impact or possible special items. Post-2020, the ratio generally improved, rising steadily from negative or low positive values to about 0.83 to 0.87 consistently in recent quarters. This indicates a gradual reduction in interest expense impact on earnings before tax, possibly reflecting better debt management or reduced leverage costs.
EBIT Margin
Earnings before interest and taxes (EBIT) margin showed marked fluctuations. It improved moderately through 2018 and 2019 but suffered a severe decline throughout 2020, reaching large negative margins below -50%. A substantial recovery commenced in 2021, with EBIT margin improving sharply, reaching over 30% in 2022, before settling slightly lower but still robust above 26% in 2023. This trend indicates a significant turnaround in operating profitability after a challenging period likely linked to adverse market conditions.
Asset Turnover
The asset turnover ratio remained relatively stable near 0.3 in early periods but declined slightly through 2020, consistent with the challenging operating environment. From 2021, asset turnover improved steadily, rising to a peak above 0.52 in late 2022 and maintaining a fairly high level in 2023. This increasing trend reflects enhanced efficiency in generating revenue from assets.
Return on Assets (ROA)
The return on assets reflected the combined effects of profitability and asset utilization. It was negative from 2018 through 2020, reaching lows near -17%, indicating significant losses. Starting in 2021, ROA turned positive and increased progressively, peaking near 9.66% before tapering slightly to around 6.3% in 2023. This positive trajectory signifies a recovery in overall asset efficiency in generating profit after a period of heavy losses.

Overall, the analysis points to a period of significant financial distress culminating in 2020, followed by a robust recovery from 2021 onward. Improvements in EBIT margin and asset turnover have driven higher returns on assets, while the burden ratios have normalized, indicating better financial stability and operating performance in recent quarters.


Disaggregation of Net Profit Margin

Hess Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2023 14.05% = 0.63 × 0.83 × 26.79%
Jun 30, 2023 13.73% = 0.62 × 0.83 × 26.79%
Mar 31, 2023 17.73% = 0.65 × 0.86 × 31.48%
Dec 31, 2022 18.51% = 0.66 × 0.87 × 32.57%
Sep 30, 2022 17.54% = 0.65 × 0.85 × 31.74%
Jun 30, 2022 15.80% = 0.62 × 0.83 × 30.59%
Mar 31, 2022 9.18% = 0.52 × 0.74 × 23.90%
Dec 31, 2021 7.48% = 0.48 × 0.71 × 21.95%
Sep 30, 2021 3.00% = 0.30 × 0.58 × 17.31%
Jun 30, 2021 -2.70% = -1.00 × 0.25 × 10.61%
Mar 31, 2021 -7.83% = × -0.85 × 4.89%
Dec 31, 2020 -66.27% = × × -56.48%
Sep 30, 2020 -63.99% = × × -54.42%
Jun 30, 2020 -58.48% = × × -48.13%
Mar 31, 2020 -45.77% = × × -34.89%
Dec 31, 2019 -6.28% = -7.70 × 0.12 × 6.67%
Sep 30, 2019 -2.94% = -1.06 × 0.32 × 8.71%
Jun 30, 2019 -0.30% = -0.06 × 0.47 × 11.19%
Mar 31, 2019 -2.20% = -0.68 × 0.35 × 9.25%
Dec 31, 2018 -4.46% = -5.32 × 0.12 × 7.15%
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Analysis of the financial trends reveals distinct phases of performance volatility followed by recovery and growth across key profitability and burden ratios.

Tax Burden Ratio
Initially, the tax burden ratio manifests negative and highly volatile values between the first quarter of 2019 and the end of 2020, indicating potential tax credits or losses that offset taxable income. Starting from early 2021, the ratio stabilizes and progressively increases from approximately 0.3 to around 0.63 by the third quarter of 2023, suggesting a normalization toward consistent tax expenses relative to earnings.
Interest Burden Ratio
The interest burden ratio, beginning with very low or negative values in early 2019 and 2021, shows a clear upward trend from mid-2021 onward, rising steadily to about 0.83 by mid-2023. This pattern indicates improving capacity to cover interest expenses from operating earnings over time, reflecting strengthening operational cash flows or reduced interest expenses relative to earnings.
EBIT Margin
The EBIT margin displays significant fluctuations. From early 2019 through 2019, margins are moderately positive, ranging roughly between 7% to 11%. However, there is a sharp decline starting in the first quarter of 2020, with margins turning markedly negative reaching lows near -56% by the end of 2020. This sharp deterioration likely reflects adverse operating conditions or extraordinary charges. Beginning in early 2021, a strong recovery emerges with margins improving consistently, peaking above 32% in late 2022, followed by a slight decline but maintaining over 26% thereafter, indicating restored and enhanced operating profitability.
Net Profit Margin
The net profit margin follows a similar trajectory to EBIT margin, though with greater severity. The margin shifts from modest negative levels in early 2019, to deeply negative values during 2020, bottoming near -66%, which signals significant overall losses including operational and non-operational factors. Recovery ensues starting in early 2021 with net profit margins turning positive and increasing steadily to nearly 18% by late 2022. A slight contraction is observed heading into 2023, yet margin levels remain positive and robust above 13%, reflecting improved bottom-line profitability.

In summary, the financial data indicates a period of substantial financial distress and losses primarily during 2020, characterized by severely negative profitability margins and fluctuating burden ratios. Following this challenging period, there is clear evidence of operational recovery, improved cost management, and enhanced profitability from 2021 onwards. Both margin and burden ratios trend favorably towards stabilization and growth through the mid-2023 period, suggesting a turnaround in financial health and sustainable earnings improvement.