Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the two-component DuPont disaggregation indicates a period of significant volatility between 2018 and 2022, characterized by a severe operational contraction followed by a robust recovery in profitability and capital structure optimization.
- Return on Assets (ROA)
- A pronounced downward trend is observed from 2018 through 2020, with ROA declining from -1.32% to a nadir of -16.43%. This period indicates substantial operational losses. However, a sharp reversal occurred in 2021, with the ratio turning positive at 2.72%, and continuing to accelerate to 9.66% by the end of 2022, signaling a strong return to operational efficiency.
- Financial Leverage
- The financial leverage ratio increased steadily from 2.23 in 2018 to a peak of 3.51 in 2020. This peak coincides with the lowest point of ROA, suggesting an increase in debt relative to equity during the period of maximum operational stress. Following 2020, a consistent deleveraging trend is evident, with the ratio declining to 3.26 in 2021 and further to 2.76 in 2022.
- Return on Equity (ROE)
- Return on Equity demonstrates extreme sensitivity to the interplay between ROA and financial leverage. Between 2018 and 2020, the combination of deteriorating ROA and increasing leverage magnified losses, resulting in a collapse of ROE to -57.64% in 2020. The subsequent recovery was equally aggressive; as ROA returned to positive territory and leverage stabilized, ROE rebounded to 8.87% in 2021 and reached 26.68% in 2022. The data indicates that the most recent gains in ROE are primarily driven by the recovery in underlying asset profitability rather than increased financial risk.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Equity (ROE) exhibited extreme volatility between 2018 and 2022, characterized by a severe contraction in 2020 followed by a rapid and robust recovery. The transition from a deep negative ROE of -57.64% in 2020 to a positive 26.68% by the end of 2022 indicates a significant reversal in financial performance, driven by a combination of surging profitability and improved operational efficiency.
- Net Profit Margin
- The net profit margin was the primary catalyst for the fluctuations in ROE. After marginal losses in 2018 and 2019, the margin collapsed to -66.27% in 2020, representing a period of critical profitability loss. However, a strong recovery followed, with the margin turning positive in 2021 (7.48%) and expanding significantly to 18.51% in 2022, underscoring a substantial improvement in the company's ability to convert revenue into actual profit.
- Asset Turnover
- Operational efficiency, as measured by asset turnover, remained relatively stagnant between 2018 and 2019 at 0.30 before dipping to 0.25 in 2020. Following this trough, a consistent upward trend is observed, with the ratio rising to 0.36 in 2021 and reaching 0.52 in 2022. This acceleration suggests a more effective utilization of the asset base to generate sales, contributing positively to the overall growth in ROE.
- Financial Leverage
- Financial leverage increased steadily from 2.23 in 2018 to a peak of 3.51 in 2020. This peak likely reflects the erosion of the equity base due to the heavy losses sustained during that year. In the subsequent two years, a deleveraging trend is evident, with the ratio declining to 3.26 in 2021 and further to 2.76 in 2022. While lower leverage typically reduces the magnification of ROE, this effect was heavily outweighed by the dramatic improvements in profit margins and asset turnover.
In summary, the recovery in ROE was not the result of increased financial risk through leverage, but rather a fundamental improvement in both bottom-line profitability and asset productivity. The convergence of a rising net profit margin and an increasing asset turnover ratio effectively offset the reduction in financial leverage, leading to a strengthened equity return by the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Equity (ROE) exhibits extreme volatility over the analyzed five-year period, characterized by a severe contraction that bottomed in 2020 before a robust recovery in 2021 and 2022. The trajectory from a low of -57.64% to a peak of 26.68% is driven primarily by a reversal in operating margins and improved asset efficiency.
- Operational Profitability
- The EBIT Margin is the most significant driver of the ROE fluctuation. After remaining relatively stable between 2018 and 2019, the margin collapsed to -56.48% in 2020. A sharp recovery followed, with the margin expanding to 21.95% in 2021 and further increasing to 32.57% by 2022, indicating a substantial restoration of core operating profitability.
- Asset Efficiency
- Asset Turnover demonstrates a consistent upward trend following a dip in 2020. After holding at 0.30 in 2018 and 2019, the ratio reached 0.52 by 2022. This suggests a marked improvement in the company's ability to generate revenue from its asset base, providing a secondary positive contribution to the overall ROE.
- Financial Leverage
- Financial leverage increased during the period of maximum operational distress, peaking at 3.51 in 2020. Following this peak, leverage trended downward to 2.76 by 2022. This indicates a period of increased financial risk during the downturn, followed by a strategic deleveraging process as profitability returned.
- Tax and Interest Burdens
- The Tax Burden transitioned from negative ratios in 2018 (-5.32) and 2019 (-7.70) to positive values in 2021 (0.48) and 2022 (0.66), reflecting a shift from tax-advantaged or loss-carrying positions to a standard tax-paying status. Simultaneously, the Interest Burden rose from 0.12 in 2019 to 0.87 in 2022, indicating that interest expenses exerted a greater influence on the conversion of operating profit to net income in the later years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance from 2018 through 2022 is characterized by a period of severe volatility followed by a robust recovery in both profitability and operational efficiency. The Return on Assets (ROA) experienced a significant decline, reaching a nadir in 2020, before rebounding strongly over the subsequent two years.
- Net Profit Margin
- A sharp deterioration in profitability is observed between 2018 and 2020, with the margin falling from -4.46% to a critical low of -66.27%. This trend reversed abruptly in 2021, as the margin shifted to a positive 7.48%, and continued to expand to 18.51% by 2022, indicating a substantial recovery in the company's ability to convert revenue into profit.
- Asset Turnover
- Asset utilization remained stagnant at 0.30 through 2019 before experiencing a slight contraction to 0.25 in 2020. Following this dip, a consistent upward trend was established, with the ratio increasing to 0.36 in 2021 and reaching 0.52 by 2022. This progression indicates an improvement in the efficiency of the asset base in generating top-line revenue.
- Return on Assets (ROA)
- The aggregate ROA trend closely mirrors the volatility of the net profit margin. The figure declined from -1.32% in 2018 to -16.43% in 2020. The recovery phase saw the ROA return to positive territory at 2.72% in 2021, eventually climbing to 9.66% in 2022.
The disaggregation of the ROA reveals that the recovery was driven by a dual-component improvement. The restoration of the Net Profit Margin provided the primary catalyst for the shift from negative to positive returns, while the steady increase in Asset Turnover acted as a performance multiplier, further amplifying the overall return on the company's invested assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Assets (ROA) exhibited extreme volatility between 2018 and 2022, characterized by a severe contraction in 2020 followed by a robust recovery. The trajectory moved from -1.32% in 2018 to a significant low of -16.43% in 2020, before ascending to 9.66% by the end of 2022. This overall turnaround was driven by simultaneous improvements in operating margins, asset utilization, and the financial burden profile.
- EBIT Margin
- Operating profitability served as the primary driver of ROA volatility. After remaining relatively stable in 2018 and 2019, the EBIT margin collapsed to -56.48% in 2020. A sharp recovery followed, with the margin expanding to 21.95% in 2021 and reaching 32.57% in 2022, indicating a substantial increase in core operational efficiency.
- Asset Turnover
- Asset utilization showed a consistent upward trend following a cyclical dip. The ratio remained stagnant at 0.30 through 2019, fell to 0.25 in 2020, and subsequently climbed to 0.36 in 2021 and 0.52 in 2022. This indicates an increasing capacity to generate revenue relative to the asset base.
- Interest Burden
- The interest burden ratio improved significantly in the latter half of the period. After remaining flat at 0.12 in 2018 and 2019, the ratio rose to 0.71 in 2021 and 0.87 in 2022. This upward movement suggests a decreased impact of interest expenses on operating earnings, reflecting a stronger ability to cover debt obligations.
- Tax Burden
- The tax burden transitioned from negative values in 2018 (-5.32) and 2019 (-7.70) to positive ratios in 2021 (0.48) and 2022 (0.66). This shift indicates a transition from a period of tax credits or losses to a period of taxable profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance between 2018 and 2022 is characterized by a severe contraction in profitability during 2020, followed by a robust recovery and significant expansion in margins through 2022. The net profit margin exhibits extreme volatility, shifting from a negative 66.27% in 2020 to a positive 18.51% by the end of 2022.
- Operating Profitability
- The EBIT margin serves as the primary driver of the overall net profit trajectory. A precipitous decline is observed in 2020, where the margin fell to -56.48%, indicating substantial operating losses. This was followed by a sharp reversal, with the margin climbing to 21.95% in 2021 and reaching 32.57% in 2022, reflecting a significant improvement in operational efficiency and revenue generation relative to operating costs.
- Interest Burden
- The interest burden ratio indicates a marked improvement in the relationship between operating income and interest expenses. From 2018 to 2019, the ratio remained stagnant at 0.12. However, a significant increase is noted in the subsequent period, rising to 0.71 in 2021 and 0.87 in 2022. This upward trend suggests that a smaller proportion of operating profits is being consumed by interest payments as the company's profitability recovered.
- Tax Burden
- The tax burden exhibits a transition from negative to positive territory. Negative ratios in 2018 (-5.32) and 2019 (-7.70) suggest the impact of tax credits or the recognition of deferred tax assets during periods of low or negative profitability. By 2021 and 2022, the ratios shifted to 0.48 and 0.66 respectively, aligning with the return to positive net income and the subsequent obligation to pay corporate taxes.
In summary, the disaggregation of the net profit margin reveals that the recovery in the bottom line was primarily fueled by a dramatic expansion in operating margins, supported by an improved interest coverage profile and a shift toward a normalized tax position.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?