Enterprise Value to EBITDA (EV/EBITDA)
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Hess Corp., EBITDA calculation
US$ in millions
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
| Item | Description | The company |
|---|---|---|
| EBITDA | To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. | Hess Corp. EBITDA increased from 2020 to 2021 and from 2021 to 2022. |
Enterprise Value to EBITDA Ratio, Current
Hess Corp., current EV/EBITDA calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 52,021) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 5,742) |
| Valuation Ratio | |
| EV/EBITDA | 9.06 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Chevron Corp. | 6.62 |
| ConocoPhillips | 6.10 |
| Exxon Mobil Corp. | 6.59 |
| Marathon Petroleum Corp. | 4.66 |
| Occidental Petroleum Corp. | 5.82 |
| Valero Energy Corp. | 4.16 |
| EV/EBITDA, Sector | |
| Oil, Gas & Consumable Fuels | 4.35 |
| EV/EBITDA, Industry | |
| Energy | 4.53 |
Based on: 10-K (reporting date: 2022-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Hess Corp., historical EV/EBITDA calculation, comparison to benchmarks
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | 49,180) | 38,098) | 27,881) | 26,579) | 22,717) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 5,742) | 3,499) | (308) | 2,723) | 2,502) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 8.56 | 10.89 | — | 9.76 | 9.08 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Chevron Corp. | 4.74 | 7.18 | 18.57 | 6.39 | — | |
| ConocoPhillips | 3.82 | 6.34 | 23.12 | 4.13 | — | |
| Exxon Mobil Corp. | 4.54 | 7.07 | 16.97 | 6.91 | — | |
| Marathon Petroleum Corp. | 3.11 | 8.48 | — | 7.23 | — | |
| Occidental Petroleum Corp. | 3.70 | 5.30 | — | 10.32 | — | |
| Valero Energy Corp. | 3.15 | 10.17 | 47.76 | 6.00 | — | |
| EV/EBITDA, Sector | ||||||
| Oil, Gas & Consumable Fuels | 4.20 | 6.99 | 40.24 | 6.54 | — | |
| EV/EBITDA, Industry | ||||||
| Energy | 4.41 | 7.21 | 71.70 | 7.51 | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 49,180 ÷ 5,742 = 8.56
4 Click competitor name to see calculations.