AI Tokens
Stock Analysis on Net

Hess Corp. (NYSE:HES)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Hess Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 21,695 20,515 18,821 21,782 21,433
Less: Cash and cash equivalents 2,486 2,713 1,739 1,545 2,694
Operating assets 19,209 17,802 17,082 20,237 18,739
Operating Liabilities
Total liabilities 13,199 13,489 12,486 12,076 10,545
Less: Current portion of long-term debt 3 517 10 — 67
Less: Current portion of finance lease obligations 21 19 18 17 —
Less: Long-term debt, excluding current portion 8,278 7,941 8,286 7,142 6,605
Less: Long-term finance lease obligations 179 200 220 238 —
Operating liabilities 4,718 4,812 3,952 4,679 3,873
 
Net operating assets1 14,491 12,990 13,130 15,558 14,866
Balance-sheet-based aggregate accruals2 1,501 (140) (2,428) 692 —
Financial Ratio
Balance-sheet-based accruals ratio3 10.92% -1.07% -16.93% 4.55% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 0.03% — — — —
ConocoPhillips -5.86% — — — —
ExxonMobil Holdings Corp. -1.19% — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -1.34% 200.00% — — —
Balance-Sheet-Based Accruals Ratio, Industry
Energy -1.05% 200.00% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 19,209 – 4,718 = 14,491

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 14,491 – 12,990 = 1,501

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,501 ÷ [(14,491 + 12,990) ÷ 2] = 10.92%

4 Click competitor name to see calculations.


The financial reporting quality, as measured by the balance-sheet-based accruals ratio, exhibits significant volatility between 2019 and 2022. The fluctuations in aggregate accruals relative to net operating assets suggest substantial shifts in the relationship between reported earnings and cash flow generation over this four-year period.

Net Operating Assets Trend
Net operating assets experienced a contraction starting in 2020, declining from 15,558 million US dollars in 2019 to a low of 12,990 million US dollars in 2021. A reversal of this trend occurred in 2022, with assets increasing to 14,491 million US dollars, indicating a recovery in the operational asset base.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals shifted from a positive 692 million US dollars in 2019 to a sharp negative of 2,428 million US dollars in 2020. This was followed by a near-neutral position of -140 million US dollars in 2021 and a significant swing back to positive territory, reaching 1,501 million US dollars in 2022. This oscillation indicates inconsistent patterns in how non-cash accounting adjustments have impacted the balance sheet.
Accruals Ratio Analysis
The accruals ratio reflects high variability in earnings quality. The ratio dropped from 4.55% in 2019 to -16.93% in 2020, suggesting that cash flows significantly exceeded accrual-based earnings during that period. The ratio then normalized toward -1.07% in 2021 before spiking to 10.92% in 2022. The 2022 increase indicates a higher proportion of earnings derived from accruals rather than cash, which typically warrants closer scrutiny regarding the sustainability of reported profits.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Hess Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income (loss) attributable to Hess Corporation 2,096 559 (3,093) (408) (282)
Less: Net cash provided by operating activities 3,944 2,890 1,333 1,642 1,939
Less: Net cash used in investing activities (2,555) (1,325) (1,707) (2,843) (1,566)
Cash-flow-statement-based aggregate accruals 707 (1,006) (2,719) 793 (655)
Financial Ratio
Cash-flow-statement-based accruals ratio1 5.15% -7.70% -18.96% 5.21% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. -1.22% — — — —
ConocoPhillips -1.56% — — — —
ExxonMobil Holdings Corp. -2.93% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -2.11% -10.40% — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -1.75% -10.60% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 707 ÷ [(14,491 + 12,990) ÷ 2] = 5.15%

2 Click competitor name to see calculations.


The financial performance from 2019 to 2022 is characterized by significant volatility in accrual levels and net operating assets, with a pronounced downturn in 2020 followed by a steady recovery toward baseline levels by the end of 2022.

Net Operating Assets
A contraction is observed in net operating assets, which fell from US$ 15,558 million in 2019 to US$ 13,130 million in 2020, reaching a period low of US$ 12,990 million in 2021. A reversal of this trend occurred in 2022, as assets increased to US$ 14,491 million.
Cash-flow-statement-based Aggregate Accruals
Aggregate accruals experienced a sharp transition from a positive US$ 793 million in 2019 to a significant negative US$ 2,719 million in 2020. While the figure remained negative in 2021 at US$ 1,006 million, it returned to a positive position of US$ 707 million by the close of 2022.
Cash-flow-statement-based Accruals Ratio
The accruals ratio mirrored the volatility of aggregate accruals, shifting from 5.21% in 2019 to -18.96% in 2020. The ratio moderated to -7.70% in 2021 before normalizing to 5.15% in 2022. The negative ratios recorded during 2020 and 2021 indicate that cash flows from operations exceeded accrual-based earnings, suggesting a period of high non-cash charges or conservative accounting treatments, while the return to a positive ratio in 2022 aligns with the levels seen at the start of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?