Stock Analysis on Net

HCA Healthcare Inc. (NYSE:HCA)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

HCA Healthcare Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net income 1,465 2,005 2,472 1,664 1,580 1,694 779 1,216 698 1,273 764 927 1,181 1,245 896 966 1,282 641 530 795 777
Accounts receivable (427) 350 (745) (196) (371) (603) (285) 751 464 (233) 81 195 (369) (262) 72 (229) (4) (531) (151) (87) 168
Inventories and other assets (121) (207) (120) (128) (85) (268) 21 139 (196) (63) 136 (57) (174) (106) 64 18 (218) (19) 128 (181) 3
Accounts payable and accrued expenses (771) 268 682 420 (371) 713 878 448 (784) 514 120 413 (651) 548 119 294 (263) 543 129 293 (591)
Contract liabilities, deferred revenues (6,123) 1,124 4,999
Increase (decrease) in cash from operating assets and liabilities (1,319) 411 (183) 96 (827) (6,281) 1,738 6,337 (516) 218 337 551 (1,194) 180 255 83 (485) (7) 106 25 (420)
Depreciation and amortization 732 728 716 712 697 662 694 691 674 694 647 636 619 581 582 562 553 550 539 521 521
Income taxes 346 (255) 183 (404) 406 155 (586) 351 121 199 24 (242) 269 74 (118) (128) 246 442 (276) (25) 292
(Gains) losses on sales of facilities (10) (563) (1,047) (8) (2) 1 (14) 27 (7) (1) (18) 1 (8) (6) (9) (405) 2 (7) (2) (1)
Losses on retirement of debt 12 295 211 9 39
Amortization of debt issuance costs and discounts 7 6 7 6 8 8 8 7 7 7 7 8 8 8 8 7 8 8 7 8 8
Share-based compensation 86 99 115 129 97 133 81 66 82 84 105 96 62 64 70 74 60 75 55 67 73
Other 38 12 14 44 29 45 17 28 21 31 31 39 28 31 25 27 24 23 15 15 30
Adjustments to reconcile net income to net cash provided by operating activities (120) 438 (195) 587 408 (5,277) 1,938 7,507 677 1,232 1,362 1,070 (207) 930 825 616 1 1,093 478 609 503
Net cash provided by operating activities 1,345 2,443 2,277 2,251 1,988 (3,583) 2,717 8,723 1,375 2,505 2,126 1,997 974 2,175 1,721 1,582 1,283 1,734 1,008 1,404 1,280
Purchase of property and equipment (861) (1,192) (889) (842) (654) (748) (489) (745) (853) (1,274) (1,139) (964) (781) (1,153) (846) (880) (694) (982) (729) (733) (571)
Acquisition of hospitals and health care entities (2) (617) (390) (76) (22) (188) (34) (18) (328) (90) (88) (30) (1,474) (197) (518) (159) (379) (70) (847) (205) (90)
Sales of hospitals and health care entities 14 180 1,950 10 20 29 4 35 12 8 11 30 6 3 32 767 1 10 10 4
Change in investments 10 (79) (26) (10) (2) 20 (29) (10) (1) (10) (24) 23 36 (8) 42 12 11 (58) (4) 8 (19)
Other (6) (6) (5) (2) 9 6 (7) (39) 2 17 (19) 12 24 66 19 15 (40) 2 (11) (2) 7
Net cash used in investing activities (845) (1,714) 640 (920) (649) (910) (530) (808) (1,145) (1,345) (1,262) (948) (2,165) (1,286) (1,300) (980) (335) (1,107) (1,581) (922) (669)
Issuances of long-term debt 5,966 7 4,337 2,700 4,951 1,500 2,000 1,502
Net change in revolving credit facilities (2,780) 2,280 (300) 720 80 (3,920) 1,440 (530) 3,010 (3,500) 460 (310) (540) (60) 270 110 1,810 (1,320) 160
Repayment of long-term debt (66) (82) (56) (3,684) (47) (34) (39) (37) (3,327) (35) (5,191) (49) (49) (52) (1,551) (51) (50) (53) (605) (52) (43)
Distributions to noncontrolling interests (171) (248) (144) (123) (234) (233) (194) (45) (154) (138) (157) (111) (136) (126) (130) (93) (92) (85) (115) (103) (145)
Payment of debt issuance costs (49) (6) (32) (1) (34) (2) (8) (41) (22) (1) (22) (2) (1) (23) (2)
Payment of dividends (177) (148) (151) (156) (169) (1) (152) (136) (136) (137) (141) (121) (121) (122) (123)
Repurchase of common stock (2,101) (2,072) (2,329) (2,287) (1,527) (441) (272) (239) (242) (278) (335) (302) (470) (423) (576) (509) (542) (424)
Other (197) (43) (17) (17) (207) (49) (12) (3) (141) 3 (10) (17) (118) (16) (40) (1) (191) (8) 5 8 (50)
Net cash provided by (used in) financing activities 425 (306) (3,003) (1,242) (2,104) (316) (245) (4,007) (109) (1,110) (2,731) 854 1,216 (961) (706) (797) (611) (613) 586 (530) (504)
Effect of exchange rate changes on cash and cash equivalents (5) 1 (7) 1 2 14 8 (1) (11) 12 (4) (4) 4 (4) (5) (23) 17
Change in cash and cash equivalents 920 424 (93) 90 (763) (4,795) 1,950 3,907 110 62 (1,871) 1,899 29 (76) (290) (218) 354 14 13 (48) 107

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net Income Trend
Net income displays clear periodic fluctuations with notable growth in certain quarters, particularly accelerating from early 2020 through 2021. The peak was reached in Q3 2021 at 2,472 million US dollars. Conversely, earlier periods, such as 2017, saw more moderate levels, generally under 1,300 million US dollars.
Accounts Receivable and Current Assets
Accounts receivable fluctuates significantly, displaying both positive and negative values, showing volatile changes in receivables management or collection practices. Inventories and other assets remain relatively low and erratic without a clear upward or downward trend, reflecting stable operational asset levels.
Accounts Payable and Operating Liabilities
Accounts payable and accrued expenses exhibit wide fluctuations, alternating between sizable negative and positive values, indicating variable timing in payables settlements and accruals. Contract liabilities and deferred revenues appear notably only in the last few quarters of 2020 and 2021, with a dramatic swing from a positive 4,999 million to negative 6,123 million, suggesting adjustments in revenue recognition.
Cash Flow from Operating Activities
Net cash provided by operating activities consistently remains positive, though rates vary. There is a sharp increase in mid-2020 corresponding with significant positive changes in operating assets and liabilities, followed by periods of decline and recovery. Operating cash flow demonstrates resilience despite the volatility in working capital accounts.
Investing Cash Flow
Cash flows used in investing activities are consistently negative, reflecting ongoing capital expenditures, acquisitions, and investments. Purchases of property and equipment form the core outflow, peaking near Q4 2019 and Q1 2022. Sales of hospitals and healthcare entities show spikes in Q1 2018 and Q4 2021, indicating occasional divestitures impacting cash inflow. Overall, investing activities signal continued investment in business infrastructure.
Financing Cash Flow
Financing cash flows exhibit substantial volatility, with large negative outflows predominating due to consistent repurchases of common stock and dividend payments. Issuances of long-term debt fluctuate heavily, notably with large issuances in 2019 and 2022 counterbalanced by substantial repayments. Revolving credit facility usage varies widely, indicating active short-term debt management.
Debt and Equity Management
The data reflects active management of debt through issuance and repayment cycles, alongside ongoing share repurchases and dividend payments. The outstanding repurchase commitments peak in 2021, suggesting aggressive capital return strategies. These activities imply a focus on optimizing the capital structure and shareholder returns.
Nonoperating Adjustments
Nonoperating items such as gains or losses on sales of facilities and losses on debt retirement show sporadic but sometimes sizable impacts, particularly large losses in late 2021 and early 2022. Depreciation and amortization steadily increase over time, indicating ongoing asset base growth and aging.
Overall Summary
The financial data depicts a company experiencing growth in profitability alongside dynamic working capital management and significant investing in physical and operational assets. Financing activities are characterized by strategic use of debt and active shareholder returns through dividends and stock repurchases. The volatility in some balance sheet elements and cash flows reflects both external market conditions and internal strategic shifts, especially around 2020 and 2021. The patterns suggest a focus on expansion and shareholder value with responsive financial tactics amid fluctuating operational needs.

AI Ask an analyst for more