Stock Analysis on Net

HCA Healthcare Inc. (NYSE:HCA)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

HCA Healthcare Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 50,742 47,490 45,058 39,207 36,593
Less: Cash and cash equivalents 1,451 1,793 621 502 732
Operating assets 49,291 45,697 44,437 38,705 35,861
Operating Liabilities
Total liabilities 49,253 44,598 45,623 42,125 41,588
Less: Long-term debt due within one year 237 209 145 788 200
Less: Long-term debt due after one year, less debt issuance costs and discounts 34,342 30,795 33,577 32,033 32,858
Operating liabilities 14,674 13,594 11,901 9,304 8,530
 
Net operating assets1 34,617 32,103 32,536 29,401 27,331
Balance-sheet-based aggregate accruals2 2,514 (433) 3,135 2,070
Financial Ratio
Balance-sheet-based accruals ratio3 7.54% -1.34% 10.12% 7.30%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories -1.76% -1.55%
Cigna Group 4.17% -7.30%
CVS Health Corp. -3.68% -0.89%
Danaher Corp. 16.41% 52.50%
Elevance Health Inc. 14.93% -15.16%
Humana Inc. 111.97% 18.14%
Intuitive Surgical Inc. 50.02% -8.55%
Medtronic PLC 3.72% -1.48% 0.51%
UnitedHealth Group Inc. 4.32% 5.27%
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 5.99% 3.33% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 5.47% 10.63% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 49,29114,674 = 34,617

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 34,61732,103 = 2,514

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,514 ÷ [(34,617 + 32,103) ÷ 2] = 7.54%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, HCA Healthcare Inc. deteriorated earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

HCA Healthcare Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to HCA Healthcare, Inc. 6,956 3,754 3,505 3,787 2,216
Less: Net cash provided by operating activities 8,959 9,232 7,602 6,761 5,426
Less: Net cash used in investing activities (2,643) (3,393) (5,720) (3,901) (4,279)
Cash-flow-statement-based aggregate accruals 640 (2,085) 1,623 927 1,069
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.92% -6.45% 5.24% 3.27%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories -3.29% -2.65%
Cigna Group 2.43% -6.53%
CVS Health Corp. -4.20% -2.54%
Danaher Corp. 18.48% 42.90%
Elevance Health Inc. 30.34% 4.96%
Humana Inc. 91.38% 24.85%
Intuitive Surgical Inc. 33.51% 10.64%
Medtronic PLC 0.35% 1.16% -2.45%
UnitedHealth Group Inc. 5.77% 6.56%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 5.76% 3.91% 0.43%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 6.45% 6.66% 3.36%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 640 ÷ [(34,617 + 32,103) ÷ 2] = 1.92%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, HCA Healthcare Inc. improved earnings quality from 2020 to 2021.