Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
HCA Healthcare Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2011
- Return on Assets (ROA) since 2011
- Total Asset Turnover since 2011
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to HCA Healthcare Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × | |||
Dec 31, 2017 | = | × |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
- Return on Assets (ROA)
- The Return on Assets displayed variability over the analyzed periods. Initially, there was an increase from 6.06% in 2017 to 9.66% in 2018, indicating improved efficiency in asset utilization. This was followed by a decline to 7.78% in 2019. The ROA then experienced a slight recovery to 7.9% in 2020, culminating in a significant rise to 13.71% in 2021. Overall, the trend suggests an improving capacity of the company to generate profits from its assets, with some fluctuations before achieving a notable peak in the latest period.
- Financial Leverage
- Financial leverage data is largely missing except for one recorded figure of 83.02 in the period labeled "Dec 31, 2020". This value, without comparative context, indicates a high degree of leverage during that year. The absence of other data points limits the ability to analyze trends or draw conclusions about changes in the company’s capital structure or risk over time.
- Return on Equity (ROE)
- Return on Equity data is mostly unavailable except for a single substantial value of 656.29% for "Dec 31, 2020". This exceptionally high ROE suggests an extreme return to shareholders in that period, possibly driven by leverage or other financial factors. However, due to the lack of data from other years, it is not possible to establish any trend or to verify if this was an anomaly.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × | ||||
Dec 31, 2017 | = | × | × |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial data reveals several notable trends over the five-year period, specifically related to profitability, operational efficiency, and leverage.
- Net Profit Margin
- This metric showed an overall upward trend, increasing from 5.08% in 2017 to 11.84% in 2021. There was a peak in 2018 at 8.11%, followed by a slight decline in 2019 to 6.83%, and then a gradual increase again to 7.28% in 2020. The substantial rise in 2021 suggests an enhanced ability to convert revenue into profit during this period.
- Asset Turnover
- The asset turnover ratio was relatively stable but displayed a gradual decline from 1.19 in both 2017 and 2018 to a low of 1.09 in 2020. There was a slight recovery to 1.16 in 2021. This pattern indicates a moderate decrease in efficiency with which the company utilized its assets to generate sales during the middle years, followed by some improvement in the latest period.
- Financial Leverage
- Data for financial leverage is incomplete, with a single data point of 83.02 recorded for the year 2020. This unusually high figure may suggest significant use of debt or other liabilities relative to equity during that year; however, the absence of other values precludes trend analysis.
- Return on Equity (ROE)
- ROE is only available for one year, 2020, reporting an extraordinary figure of 656.29%. Such an anomalously high percentage merits cautious interpretation and suggests either an exceptional one-time event or a measurement inconsistency. Without data from other years, no reliable trend can be established.
In summary, the company demonstrated improvements in profitability as indicated by increasing net profit margins, despite a slight dip in asset utilization efficiency mid-period. The limited and inconsistent data on financial leverage and ROE restricts comprehensive assessment of the company's funding structure and shareholder return over time. Further data consistency would be necessary for a more in-depth financial assessment.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The analysis of the financial ratios over the reported periods reveals several important trends and variations in operational efficiency and profitability.
- Tax Burden
- The tax burden ratio exhibited a notable increase from 0.57 in 2017 to 0.80 in 2018, followed by a slight decline to 0.76 in 2019. After this, it experienced a modest rise to 0.78 in 2020 and remained relatively stable at 0.77 in 2021. This indicates an overall upward movement in the proportion of income retained after taxes compared to the starting point in 2017, with stabilization in recent years.
- Interest Burden
- This ratio showed a gradual improvement from 0.70 in 2017 to 0.73 in 2018, maintaining at 0.72 in 2019, and increasing further to 0.75 in 2020. A more significant rise to 0.85 was observed in 2021, suggesting better management or reduction of interest expenses relative to earnings before interest and taxes over time.
- EBIT Margin
- The EBIT margin as a percentage exhibited a positive trend with some fluctuations. It rose from 12.71% in 2017 to 13.90% in 2018, then slightly decreased to 12.52% in 2019 and 12.38% in 2020. A marked increase to 18.10% occurred in 2021, indicating a significant improvement in operating profitability during the final period of observation.
- Asset Turnover
- The asset turnover ratio remained relatively consistent with a slight downward trend overall. It held steady at 1.19 in both 2017 and 2018 before declining to 1.14 in 2019 and further to 1.09 in 2020. A recovery to 1.16 was noted in 2021, suggesting some improvement in asset utilization efficiency after a period of decline.
- Financial Leverage
- Data was only partially available for financial leverage, showing an extremely high value of 83.02 for the partial period, with no other data points to identify trends or conduct meaningful analysis.
- Return on Equity (ROE)
- The reported ROE shows an outlier value of 656.29% at a single observed point, with no other data for comparison. This isolated figure likely reflects an extraordinary event or unusual circumstance, preventing trend assessment over time.
In summary, profitability and expense management ratios generally improved across the periods, evidenced by rising tax and interest burdens and a significantly enhanced EBIT margin in 2021. Asset utilization showed minor fluctuations with a slight decline followed by recovery. The singular data points for financial leverage and ROE require cautious interpretation due to limited availability and potential anomalies.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × | |||
Dec 31, 2017 | = | × |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
- Net Profit Margin
- The net profit margin exhibited an overall upward trend between 2017 and 2021. Starting at 5.08% in 2017, it increased significantly to 8.11% in 2018. Although there was a slight decline to 6.83% in 2019, the margin rebounded to 7.28% in 2020 and further improved substantially to 11.84% in 2021. This pattern indicates enhanced profitability management and improved operational efficiency over the period.
- Asset Turnover
- The asset turnover ratio showed a modest decline from 1.19 in 2017 and 2018 to 1.14 in 2019 and further down to 1.09 in 2020. In 2021, there was a partial recovery to 1.16. Despite fluctuations, the asset turnover remained close to the initial level, suggesting relative stability in the efficiency with which assets generate revenue, albeit with some variations likely influenced by operational or market conditions.
- Return on Assets (ROA)
- The return on assets followed a trend similar to that of the net profit margin, indicating an overall strengthening in the company’s ability to generate profits from its asset base. ROA grew from 6.06% in 2017 to a peak of 9.66% in 2018, decreased to 7.78% in 2019, and slightly improved to 7.9% in 2020. A significant increase to 13.71% in 2021 reflects a marked improvement in asset utilization or profitability, highlighting effective management and increased earnings capacity in that year.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × | |||||
Dec 31, 2019 | = | × | × | × | |||||
Dec 31, 2018 | = | × | × | × | |||||
Dec 31, 2017 | = | × | × | × |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial data reveals notable trends in profitability and efficiency metrics over the five-year period.
- Tax Burden
- The tax burden ratio demonstrates some fluctuation, starting at 0.57 in 2017 and rising sharply to 0.8 in 2018. From 2018 onward, it exhibits marginal variability, stabilizing around the 0.76 to 0.78 range through to 2021. This indicates a relatively stable proportion of earnings retained after tax in recent years compared to the lower retention in 2017.
- Interest Burden
- The interest burden ratio shows a consistent upward trend, increasing from 0.7 in 2017 to 0.85 in 2021. This progression suggests an improving ability to cover interest expenses from operating earnings, which positively impacts net profitability.
- EBIT Margin
- The EBIT margin initially rises from 12.71% in 2017 to a peak of 13.9% in 2018 but declines slightly in the following two years to around 12.38-12.52%. A significant increase occurs in 2021, where the margin jumps to 18.1%, indicating improved operational efficiency or enhanced pricing power during the latest period.
- Asset Turnover
- The asset turnover ratio remains relatively stable, beginning at 1.19 in 2017 and holding steady in 2018. It experiences a gradual decline to 1.09 by 2020, before recovering modestly to 1.16 in 2021. This suggests a slight decrease in asset utilization efficiency over the middle years, followed by partial recovery.
- Return on Assets (ROA)
- ROA demonstrates a volatile pattern, starting at 6.06% in 2017 and peaking significantly at 9.66% in 2018. It declines in 2019 and 2020 to levels around 7.78%-7.9%, then surges to 13.71% in 2021. This indicates fluctuating profitability relative to the asset base, with a pronounced improvement in the most recent year.
Overall, there is a clear improvement in profitability measures by the end of the period, particularly highlighted by sharp increases in EBIT margin and ROA in 2021. While asset efficiency dipped mid-period, it shows signs of recovery. The rising interest burden ratio suggests better control over interest-related expenses, and the tax burden has remained relatively stable after initial variability. These trends collectively imply enhanced financial performance and operational effectiveness in the latest fiscal year.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × | ||||
Dec 31, 2017 | = | × | × |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial data reveals several noteworthy trends over the five-year period from 2017 to 2021.
- Tax Burden
- The tax burden ratio showed a significant increase from 0.57 in 2017 to 0.80 in 2018, indicating a higher proportion of earnings retained after taxes. Following this sharp rise, the ratio remained relatively stable, with minor fluctuations around the 0.76 to 0.78 range through to 2021. This suggests a consistent tax environment or effective tax management in the latter years.
- Interest Burden
- The interest burden ratio displayed an upward trend throughout the period, beginning at 0.70 in 2017 and rising steadily to 0.85 by 2021. This increase indicates an improvement in earnings before interest and taxes relative to earnings before taxes, suggesting the company may have managed interest expenses effectively or reduced its debt-related costs over time.
- EBIT Margin
- The EBIT margin percentage fluctuated modestly from 12.71% in 2017 to 13.9% in 2018, then declined slightly to 12.38% by 2020. However, there was a notable increase to 18.1% in 2021, representing a significant improvement in operational profitability during the final year of the period. This implies enhanced operational efficiency or revenue growth outpacing operating costs.
- Net Profit Margin
- The net profit margin followed a pattern similar to the EBIT margin, starting at a relatively low 5.08% in 2017, rising to a peak of 8.11% in 2018, dipping to 6.83% and 7.28% in the subsequent two years, and then markedly increasing to 11.84% in 2021. This overall upward trend suggests improved profitability after all expenses, taxes, and interest, with particularly strong gains in the final year.
Overall, the data indicates that while the intermediate years saw some fluctuations in profitability margins, the company demonstrated strong improvements in both operational efficiency and net profitability by 2021. The steady improvement in interest burden implies better management of financial costs, and the stabilized higher tax burden ratio points to consistent tax management strategies.