Stock Analysis on Net

HCA Healthcare Inc. (NYSE:HCA)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

HCA Healthcare Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Return on Assets (ROA)
The Return on Assets shows a generally positive trend from the first quarter of 2018 through the first quarter of 2022. It started at 7.24% in March 2018 and increased steadily, reaching a peak of approximately 13.71% in the fourth quarter of 2021 before slightly declining to 13.04% by March 2022. Some fluctuations are evident, with a minor dip observed around the early quarters of 2020, coinciding with the onset of global economic disruptions, but the metric rebounded strongly thereafter.
Financial Leverage
Financial leverage data is limited to the period starting in March 2021. Notable values include 83.02 in the first quarter of 2021 and a sharp increase to 191.4 in the second quarter of 2021. Consistent values beyond this period are not available, restricting comprehensive trend analysis. The observed sharp increase suggests a significant rise in the ratio of total assets to equity during early 2021, which would contribute to amplified returns on equity during that time frame.
Return on Equity (ROE)
Return on Equity figures are provided only for 2021. The data reveal extraordinarily high ROE values, with 656.29% in the first quarter and a peak of 1860.73% in the second quarter of 2021. Such extreme values typically imply an elevated financial leverage or other factors impacting equity returns disproportionately. The subsequent quarters lack data, preventing further analysis. The extremely high ROE aligns with the previously noted increase in financial leverage during the same period.
Overall Insights
The data demonstrate an improving efficiency in asset utilization over time, as shown by the increasing ROA from 2018 to early 2022. The limited data on financial leverage indicate a significant increase during early 2021, which presumably influenced the exceptionally high ROE observed in that year. This pattern suggests that the company may have relied more heavily on debt or other forms of leverage to enhance shareholder returns in 2021. However, the absence of complete leverage and ROE data limits the ability to fully assess the sustainability and risk implications of these changes.

Three-Component Disaggregation of ROE

HCA Healthcare Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Profit Margin
The net profit margin demonstrates an overall upward trend from March 2018 through March 2022. Initially, the margin ranged between approximately 6% and 8%, with some fluctuations observed in 2018 and 2019. There was a noticeable dip around the first quarter of 2020, coinciding with the onset of the global health crisis, but the margin recovered and improved consistently thereafter, reaching a peak of 11.84% in December 2021 before slightly decreasing to 11.4% in March 2022. This indicates improving profitability relative to revenue over the period.
Asset Turnover
The asset turnover ratio illustrates a relatively stable but slightly declining trend over the observed periods. From early 2018 to the end of 2019, values hovered close to 1.19 to 1.14, showing consistent asset utilization efficiency. However, starting in 2020, the ratio saw a decrease, reaching a low of 1.00 in the third quarter of 2020 before a modest recovery to about 1.17 by late 2021, and slightly declining again to 1.14 in March 2022. This suggests some variability in the efficiency of asset use to generate revenue during recent years.
Financial Leverage
Financial leverage data is largely absent for most of the periods except a significant spike reported in the fourth quarter of 2020 at 83.02, followed by an extraordinary increase to 191.4 in June 2021. The lack of intermediate data before and after these points impedes a full trend analysis, but these values indicate a substantial increase in the use of debt relative to equity during this timeframe, which may imply a higher risk profile.
Return on Equity (ROE)
The available ROE data for the fourth quarter of 2020 and first quarter of 2021 shows exceptionally high values of 656.29% and 1860.73% respectively. These extreme figures likely reflect unusual or one-time financial events, as they are not consistent with typical ROE ranges and lack surrounding data for context. The absence of other data points makes it difficult to determine a stable trend.

Five-Component Disaggregation of ROE

HCA Healthcare Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 30, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×
Sep 30, 2018 = × × × ×
Jun 30, 2018 = × × × ×
Mar 31, 2018 = × × × ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Tax Burden
The tax burden ratio remained relatively stable over the observed periods, fluctuating slightly around 0.77 to 0.80. There was a notable increase in late 2018 which then stabilized and persisted at around 0.77 to 0.78 through early 2022, indicating a consistent portion of pre-tax earnings retained after taxes.
Interest Burden
The interest burden ratio stayed fairly consistent in the range of 0.71 to 0.73 from 2018 through mid-2020, with a slight dip to 0.69 in the first quarter of 2020. From late 2020, there was a clear upward trend, reaching as high as 0.85 by the first quarter of 2022, pointing to improved operational earnings before interest expenses.
EBIT Margin
The EBIT margin exhibited fluctuations, beginning with mid-teens percentages in 2018 and gradually decreasing through 2020, hitting a low of around 11.16% in the first quarter of 2020. A significant recovery and improvement followed, peaking around 18.1% in the fourth quarter of 2021, before slightly declining to 17.52% by March 2022. This trend suggests resilience and improving operational profitability post-2020.
Asset Turnover
Asset turnover showed a mild decline from above 1.2 in early 2018 to near 1.0 in mid-2020, indicating reduced efficiency in generating sales from assets during that period. A gradual recovery occurred afterward, stabilizing around 1.14 to 1.17 in late 2021 to early 2022, implying a regained efficiency in asset utilization.
Financial Leverage
Data on financial leverage is limited, but there is an extraordinary spike indicated by a sharp increase to 83.02 at the end of 2020 and an even more pronounced rise to 191.4 in the first quarter of 2021. Such levels of financial leverage suggest a substantial increase in borrowings or debt financing relative to equity during this timeframe, though subsequent data points are not provided for further evaluation.
Return on Equity (ROE)
Available ROE figures reveal exceptionally high values of 656.29% and 1860.73% during late 2020 and early 2021, respectively. These extreme percentages likely result from the interplay of very high financial leverage and operational profitability during this period, indicating amplified returns to shareholders but also heightened financial risk.

Two-Component Disaggregation of ROA

HCA Healthcare Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial ratios over the given periods reveals several notable trends and shifts in performance metrics.

Net Profit Margin

The net profit margin exhibits an overall upward trajectory from the earliest period to the latest. Starting at 6.08% in March 2018, the margin increased steadily with minor fluctuations, reaching a peak of 11.84% in December 2021 before a slight decline to 11.4% in March 2022. The margin displays a dip around early 2020 but recovers strongly thereafter, indicating improved profitability and efficiency in managing expenses relative to revenues over time.

Asset Turnover

The asset turnover ratio shows moderate variability, beginning at 1.19 in March 2018 and maintaining a range mostly between 1.0 and 1.2 throughout the reported periods. Although the ratio declined slightly to 1.00 in September 2020, it gradually improved afterward, stabilizing around 1.14 by early 2022. This suggests a generally consistent ability to generate revenue from assets, with minor fluctuations but no significant long-term change.

Return on Assets (ROA)

The return on assets follows a pattern similar to the net profit margin, showing a positive trend from 7.24% in March 2018 to a peak of 13.71% in December 2021, before slightly decreasing to 13.04% in March 2022. The ROA dipped during 2020, aligning with the overall trend in profitability metrics, but rebounded strongly in subsequent quarters. This rise reflects enhanced effectiveness in utilizing assets to generate profit over the series of quarters observed.

Overall, the company demonstrates improving profitability and asset efficiency over the period analyzed, with profitability ratios notably strengthening particularly after mid-2020. Asset utilization remains fairly stable, supporting the gains seen in return on assets. The minor declines towards the latest quarter suggest a need for continued monitoring but do not significantly offset the positive trends documented.


Four-Component Disaggregation of ROA

HCA Healthcare Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 30, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×
Dec 31, 2018 = × × ×
Sep 30, 2018 = × × ×
Jun 30, 2018 = × × ×
Mar 31, 2018 = × × ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data exhibit several notable trends across the periods presented, reflecting changes in profitability, efficiency, and cost burdens.

Tax Burden
The tax burden ratio remained relatively stable over the entire period, fluctuating narrowly between 0.63 and 0.80, with a slight increase noted in 2018 before stabilizing around 0.77-0.78 from 2020 onwards. This indicates consistent tax efficiency and a stable proportion of earnings retained after taxes.
Interest Burden
The interest burden ratio displayed minor variations initially, holding around 0.72-0.73 through 2018 and 2019. From mid-2020 onward, an upward trend is visible, rising from approximately 0.72 to 0.85 by early 2022. This increase suggests a decreasing interest expense relative to earnings before interest and taxes, implying improved interest cost management or a reduction in debt servicing costs over time.
EBIT Margin
The EBIT margin declined steadily from roughly 13.9% at the end of 2018 to a low near 11.16% at the start of 2020, indicating a compression in operating profitability. However, from 2020 through early 2022, a significant recovery and improvement occurred, with EBIT margins rising sharply to a peak of 18.1% at the end of 2021, thereafter slightly moderating to 17.52%. This improvement points to stronger operational efficiencies or favorable revenue and expense dynamics in the later periods.
Asset Turnover
Asset turnover experienced some decline during 2019 and 2020, dropping from a bit above 1.1 to about 1.0, signaling a reduction in the efficiency of asset utilization to generate revenues. Afterward, a moderate recovery is seen through 2021 and into early 2022, with values stabilizing around 1.14-1.17, indicating improved asset productivity in the most recent quarters.
Return on Assets (ROA)
ROA followed a pattern similar to EBIT margin. After peaking near 9.66% in late 2018, it decreased significantly, reaching lows close to 6.66% in late 2020. Subsequently, there is a marked rebound through 2021 into early 2022, with ROA increasing above 13%, suggesting enhanced overall profitability on asset investments, largely driven by improvements in operating margins and better cost management.

Overall, the data indicate a period of operational challenge and margin compression around 2019 to 2020, followed by a strong recovery in profitability and asset efficiency in subsequent quarters. The stable tax burden and improving interest burden ratios complement the enhanced returns, reflecting better cost control and financial structure optimization over the timeframe analyzed.


Disaggregation of Net Profit Margin

HCA Healthcare Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Tax Burden Ratio
The tax burden ratio exhibited an overall increase from 0.63 at the beginning of the period to a range stabilizing around 0.77 to 0.78 in the later quarters. This suggests a gradual rise in the effective tax rate, which remained relatively steady after reaching this elevated level from early 2020 onwards.
Interest Burden Ratio
The interest burden ratio showed limited fluctuation during the initial quarters, maintaining around 0.72 to 0.73 through 2018 and mid-2019. A noticeable downward shift occurred in early 2020, briefly dropping to 0.69, followed by an upward trend to 0.85 by early 2022. This pattern implies an increase in earnings before interest relative to earnings before taxes, potentially indicating reduced interest expenses or improved operational efficiency impacting interest costs in recent periods.
EBIT Margin
The EBIT margin began around 13.5% in 2018, experienced a gradual decline reaching a low near 11.16% by the first quarter of 2020. Following that, a recovery phase was observed, with margins improving significantly to above 17% by late 2021 and early 2022. This trend reflects initial operational pressures or cost increases that were later counterbalanced by improved earnings before interest and taxes, suggesting enhanced profitability at the core operating level in the more recent periods.
Net Profit Margin
Net profit margin increased overall from approximately 6.1% in early 2018 to around 11.4% by the first quarter of 2022. Despite some fluctuations, there is a clear trend of margin improvement, particularly after 2020, indicating stronger bottom-line profitability. The rising net profit margin is likely supported by both improved EBIT margins and favorable tax and interest expense dynamics observed concurrently.