AI Tokens
Stock Analysis on Net

HCA Healthcare Inc. (NYSE:HCA)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Common-Size Income Statement

HCA Healthcare Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Revenues 100.00 100.00 100.00 100.00 100.00
Supplies -16.14 -16.24 -16.52 -16.55 -16.77
Gross profit 83.86% 83.76% 83.48% 83.45% 83.23%
Salaries and benefits -45.58 -46.33 -45.89 -45.90 -45.99
Other operating expenses -16.95 -18.06 -18.47 -18.44 -18.46
Depreciation and amortization -4.86 -5.28 -5.06 -4.88 -4.89
Gains (losses) on sales of facilities 2.76 -0.01 0.04 0.92 0.02
Operating income 19.23% 14.08% 14.10% 15.15% 13.91%
Equity in earnings of affiliates 0.19 0.10 0.08 0.06 0.10
Interest expense -2.67 -3.07 -3.55 -3.76 -3.87
Losses on retirement of debt -0.02 -0.57 -0.41 -0.02 -0.09
Income before income taxes 16.74% 10.54% 10.22% 11.43% 10.04%
Provision for income taxes -3.59 -2.02 -2.14 -2.03 -3.76
Net income 13.14% 8.51% 8.07% 9.40% 6.29%
Net income attributable to noncontrolling interests -1.30 -1.23 -1.25 -1.29 -1.21
Net income attributable to HCA Healthcare, Inc. 11.84% 7.28% 6.83% 8.11% 5.08%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


A comprehensive analysis of the common-size income statement from 2017 to 2021 reveals a consistent expansion in profitability margins and a strategic improvement in operational efficiency. Net income attributable to the parent company grew from 5.08% of revenues in 2017 to 11.84% in 2021, reflecting a significant strengthening of the bottom line relative to top-line growth.

Gross Margin and Direct Costs
Gross profit margins exhibited a steady upward trajectory, rising from 83.23% in 2017 to 83.86% in 2021. This improvement is primarily attributed to a gradual reduction in the cost of supplies, which declined from 16.77% to 16.14% of revenues over the analyzed period.
Operating Expense Management
Salaries and benefits remained relatively stable as a percentage of revenue, fluctuating within a narrow range between 45.58% and 46.33%. However, other operating expenses showed a notable downward trend, decreasing from 18.46% in 2017 to 16.95% in 2021. Depreciation and amortization remained consistent, averaging approximately 5% of revenues.
Operating Income Volatility and Growth
Operating income as a percentage of revenue experienced substantial growth, particularly in 2021, where it reached 19.23% compared to 13.91% in 2017. This surge was partially supported by a significant increase in gains on the sales of facilities, which peaked at 2.76% of revenues in 2021.
Financial Costs and Tax Obligations
A clear downward trend is observed in interest expenses, which fell from 3.87% of revenues in 2017 to 2.67% in 2021, suggesting a reduction in the relative debt burden or more favorable financing terms. The provision for income taxes remained relatively stable between 2% and 3.8% of revenues, though it saw a peak in 2021 at 3.59%.
Net Profitability Trends
The conversion of revenue to net income attributable to HCA Healthcare, Inc. demonstrated an overall positive trend. After a period of relative stability between 2018 and 2020, where margins hovered between 6.83% and 8.11%, a sharp increase occurred in 2021, resulting in a final net margin of 11.84%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?