Stock Analysis on Net

HCA Healthcare Inc. (NYSE:HCA)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

HCA Healthcare Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Fair value of long-term debt1
Operating lease liability
Market value of common equity
Noncontrolling interests
Market (fair) value of HCA
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The analysis of the financial data reveals a consistent upward trend across all reported metrics over the five-year period ending December 31, 2021.

Market (fair) value of HCA
This value demonstrates a steady increase each year, rising from $73,509 million in 2017 to $117,219 million in 2021. The annual increments suggest growing market confidence and potentially an expanding business scale or improved market conditions affecting the company's valuation positively.
Invested capital
The invested capital also exhibits a consistent upward trajectory, increasing from $27,635 million in 2017 to $36,837 million in 2021. This growth indicates ongoing investments into the company’s assets or operations, reflecting commitment to expansion or modernization efforts.
Market value added (MVA)
The MVA shows a robust increase from $45,874 million in 2017 to $80,382 million in 2021. This metric's rise signals that the market value of the company is substantially exceeding the capital invested. The growing spread between market value and invested capital reflects enhanced shareholder value and strong market perceptions of the company’s profitability and growth prospects.

Overall, the data points to a positive financial performance with consistent growth in market valuation, investment levels, and value creation over the analyzed period. The trends highlight the company’s ability to generate increasing market value relative to the capital invested, suggesting effective management and favorable market dynamics.


MVA Spread Ratio

HCA Healthcare Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Abbott Laboratories
CVS Health Corp.
Elevance Health Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


Over the observed five-year period, the analyzed financial metrics demonstrate a consistent upward trend, indicating positive growth and increasing value creation.

Market Value Added (MVA)
MVA increased steadily from US$ 45,874 million at the end of 2017 to US$ 80,382 million by the end of 2021. This exhibits a significant growth, nearly doubling in size over the timeframe, which reflects enhanced market valuation beyond the invested capital.
Invested Capital
The invested capital also rose over the period, from US$ 27,635 million in 2017 to US$ 36,837 million in 2021. This increase was more moderate compared to MVA, showing a steady deployment of capital to support the company’s operations and growth initiatives.
MVA Spread Ratio
The MVA spread ratio, which measures value added relative to invested capital, augmented from 166% in 2017 to 218.21% in 2021. This suggests that the company’s market value expansion outpaced the growth in invested capital, indicating improved efficiency in value creation and possibly enhanced investor confidence.

Overall, the data reflects a strong upward momentum in market valuation relative to the capital invested, signaling robust financial health and sustained value generation over the period analyzed.


MVA Margin

HCA Healthcare Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Revenues
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Abbott Laboratories
CVS Health Corp.
Elevance Health Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 2021 Calculation
MVA margin = 100 × MVA ÷ Revenues
= 100 × ÷ =

3 Click competitor name to see calculations.


Market Value Added (MVA)
The Market Value Added demonstrated a consistent upward trajectory over the five-year period. Starting at 45,874 million US dollars in 2017, the MVA rose steadily each year, reaching 80,382 million US dollars by 2021. The growth between consecutive years was particularly notable from 2019 onwards, reflecting increasing market valuation and shareholder value creation within the company.
Revenues
Revenues followed an overall growth trend from 2017 to 2021, ascending from 43,614 million US dollars in 2017 to 58,752 million US dollars in 2021. Although growth was consistent, the increase from 2019 to 2020 was relatively marginal, indicating a temporary plateau likely influenced by external factors in 2020. The revenue resumed a stronger upward movement into 2021.
MVA Margin
The MVA margin experienced a generally positive trend, increasing from 105.18% in 2017 to 136.82% in 2021. Notable fluctuations included a peak in 2018 at 118.94%, a slight dip in 2019 to 112.41%, followed by a considerable rebound in 2020 achieving 127.89%, and continuing to grow in 2021. This indicates improving capital efficiency and profitability relative to market valuation over the period.