Stock Analysis on Net

General Motors Co. (NYSE:GM)

$24.99

Selected Financial Data
since 2010

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

General Motors Co., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

The analysis of the financial data over the observed period reveals several notable trends and fluctuations in the key performance indicators. Automotive sales and revenue exhibit an overall upward trajectory, despite some intermittent declines. Beginning at 135,311 million USD in 2010, revenue generally progressed upward, experiencing dips especially in 2017 and 2019, but reaching a peak of 171,606 million USD in 2024. This indicates growth in sales volume or pricing power over the long term, with some cyclical impacts likely affecting specific years.

Operating income shows a more volatile pattern, with significant variability year to year. Starting from 5,084 million USD in 2010, it increased slightly in 2011 but then sharply declined to a substantial loss in 2012 (-30,363 million USD). Following this, operating income rebounded strongly in subsequent years, notably achieving double-digit thousands in million USD from 2016 onward. The latest data for 2024 shows an operating income of 12,784 million USD, indicating recovery and improved operational efficiency or cost management compared to earlier losses.

Net income attributable to stockholders also experienced pronounced volatility throughout the period. After rising from 6,172 million USD in 2010 to 9,190 million USD in 2011, net income dropped sharply in 2017 into negative territory (-3,864 million USD), reflecting a challenging year possibly due to extraordinary expenses or market difficulties. However, net income rebounded quickly, reaching highs above 10,000 million USD in 2021, 2022, and 2023 before declining again to 6,008 million USD in 2024. This pattern suggests sensitivity to both operational results and external factors that affected profitability abruptly during certain years.

Automotive Sales and Revenue
General upward trend over the 15-year period, with growth interrupted by occasional declines, notably in 2017 and 2019. Overall, revenue grew approximately 27% from 2010 to 2024.
Operating Income (Loss)
Highly variable with a major loss recorded in 2012. Following that, operating income improved significantly, with strong gains from 2016 forward and reaching its highest point in 2024. The large loss in 2012 is an outlier impacting trend analysis.
Net Income Attributable to Stockholders
Initial growth until 2011, followed by fluctuation, including a notable loss in 2017. Post-2017, net income mostly rebounded, hitting peaks during 2021–2023 but declining again in 2024. This volatility indicates exposure to operational risks and market conditions.

In summary, although the revenue base showed steady growth with some year-to-year variability, profitability measures including operating and net income were more volatile. The significant loss in operating income in 2012 stands out as a key disruption in the period, while the losses in net income in 2017 highlight periods of financial stress. Recovery trends post these events illustrate resilience and improved financial control in more recent years, with profitability generally increasing alongside expanding revenue. However, the decline in net income in the latest year signals potential challenges or increased costs that may warrant further attention.


Balance Sheet: Assets

General Motors Co., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

The data demonstrates a consistent increase in both current assets and total assets over the examined period, reflecting steady growth in the company's asset base.

Current Assets
Starting at approximately 53.1 billion US dollars in 2010, current assets show an upward trend with fluctuations. A notable increase occurs between 2011 and 2014, reaching about 83.7 billion US dollars. After a slight dip in 2015 and 2017, current assets remain relatively stable until 2019. From 2020 onwards, the values increase more substantially, culminating in approximately 108.5 billion US dollars by the end of 2024.
Total Assets
Total assets also reflect a generally positive trajectory, rising from nearly 139 billion US dollars in 2010 to about 280 billion US dollars in 2024. There is continuous growth with minor deviations, such as a modest decline or plateau around 2017. The asset base expanded significantly over the 15-year span, indicating investments or acquisitions contributing to the company's capacity and scale.
Trends and Insights
The overall expanding asset trends suggest the company has been increasing its operational capacity and liquidity over time. The more pronounced growth in current assets after 2020 might indicate a strategic accumulation of liquid assets or inventory management adjustments. This growth could be a response to market conditions or a prelude to anticipated operational scaling.
The simultaneous growth in total assets supports the likelihood of capital investments or long-term asset acquisition, enhancing the firm’s productive capabilities and potential competitive advantage.

Balance Sheet: Liabilities and Stockholders’ Equity

General Motors Co., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

The data indicates several notable trends in the financial position over the presented period. Observing current liabilities reveals a general upward trajectory with fluctuations. Starting at 47,157 million USD in 2010, current liabilities increased significantly, peaking around 94,445 million USD in 2023 before slightly rising to 96,265 million USD in 2024. This suggests a growing short-term financial obligation or accounts payable trend over the years.

Total liabilities consistently rose throughout the period from 101,739 million USD in 2010 to 214,171 million USD in 2024, effectively more than doubling. The steady increase underlines a growing leverage or expanded financing sourced through liabilities over time.

Total debt exhibits an even stronger upward movement. Starting at 11,662 million USD in 2010, debt values surged notably, particularly between 2012 and 2013, where it more than doubled from 16,050 million USD to 36,183 million USD. This sharp increase was followed by continuous growth reaching 129,732 million USD in 2024. The pattern suggests aggressive borrowing or debt-financed investments during the period.

Conversely, stockholders’ equity shows a more variable pattern. It began at 36,180 million USD in 2010 and experienced minor fluctuations through 2013. A drop is observed in 2014, followed by gradual recovery and significant growth peaking at 59,744 million USD in 2021. Subsequent years experienced a slight decline, with equity standing at 63,072 million USD in 2024, near its peak levels. This variation may indicate changes in retained earnings, share issuance, or other equity adjustments.

Current Liabilities
Steady increase overall, with highs around 2023-2024.
Total Liabilities
Consistent growth over 15 years, more than doubling, signaling increasing leverage.
Total Debt
Significant and sharp growth, especially from 2012 to 2013, continuing upward trend.
Stockholders' Equity
Fluctuating trend with a strong recovery post-2014, reaching peak values around 2021 before slight decline.

Overall, the company exhibits a clear pattern of rising liabilities and debt, indicating increased leverage, while equity grew unevenly but remained relatively stable in recent years. This suggests the company may have pursued financing strategies that increased debt proportionally more than equity, which could impact financial risk and capital structure considerations going forward.


Cash Flow Statement

General Motors Co., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

The analysis of the cash flow activities over the observed period reveals distinct trends in operating, investing, and financing cash flows.

Operating Activities

Net cash provided by operating activities shows a generally positive trend, increasing from $6,780 million in 2010 to a peak of $20,930 million in 2023, followed by a slight decrease to $20,129 million in 2024. The data indicates steady growth with occasional fluctuations but remains a stable and significant source of cash inflow throughout the period.

Investing Activities

Net cash used in investing activities fluctuates substantially, with cash inflows only recorded in 2010 ($1,233 million). From 2011 onwards, the company consistently exhibits negative cash flows in investing activities, increasing in magnitude over time and peaking at -$35,643 million in 2016. Although the net cash outflow reduces somewhat after 2016, it remains significantly negative, suggesting ongoing substantial investment expenditures or asset purchases.

Financing Activities

Net cash flows from financing activities display considerable volatility. Starting from a negative cash flow of -$9,770 million in 2010, the figure improves substantially over the subsequent years, reaching positive peaks such as $17,139 million in 2016 and $12,410 million in 2017. However, after 2019, the cash flows become more erratic, including negative values in 2019 (-$4,677 million) and 2024 (-$6,353 million). This suggests variable financing strategies, potentially involving debt issuance, repayments, equity transactions, or dividend payments, adjusting to the company's capital needs and market conditions.

Overall, operating activities demonstrate strong and growing cash inflows, supporting core business operations. Meanwhile, investing activities consistently result in significant cash outflows, highlighting ongoing capital investments. Financing activities reflect an adaptive approach, alternating between cash inflows and outflows, possibly reflecting strategic funding decisions in response to operational and investment cash flow requirements.


Per Share Data

General Motors Co., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.

Basic Earnings Per Share (EPS)
Between 2010 and 2012, basic EPS fluctuated moderately, starting at 3.11 in 2010, rising to 4.94 in 2011, and then declining to 3.1 in 2012. From 2012 to 2014, it showed a steady decline, reaching a low of 1.75 in 2014. A strong recovery is observed in 2015 and 2016, where EPS more than tripled compared to 2014, peaking just above 6.11 and 6.12 respectively. However, in 2017, a sharp deterioration occurred, resulting in negative EPS of -2.65, indicating a loss for that year. Thereafter, EPS rebounded significantly in 2018 and continued positive performance with some volatility, reaching 7.35 in 2023 before slightly retreating to 6.45 in 2024.
Diluted Earnings Per Share (EPS)
The diluted EPS mirrors the basic EPS trend closely, indicating consistent effects across shares outstanding. Starting at 2.89 in 2010, it climbed to 4.58 in 2011 and then declined to 2.92 in 2012. A downward trend continued through 2014, dropping to 1.65. In 2015 and 2016, the diluted EPS rose sharply, peaking near 5.91 and 6.00, respectively. 2017 reflected a loss with diluted EPS of -2.60. Subsequent years showed recovery and growth, with the highest values around 7.32 in 2023 and a slight decrease to 6.37 in 2024.
Dividend Per Share
Dividend payments commenced in 2015 at 1.20, with steady increases to 1.38 in 2016 and 1.52 maintained through 2017 to 2019. In 2020, there was a significant reduction to 0.38, which may suggest a strategic reduction or financial constraint. Dividend data is missing for 2021. In 2022, dividends dropped further to 0.18, followed by a recovery to 0.36 in 2023 and 0.48 in 2024. Overall, the dividend reflects a policy that responded to earnings trends and external factors, notably cutting back sharply in 2020 and gradually restoring payments thereafter.