AI Tokens
Stock Analysis on Net

GE Aerospace (NYSE:GE)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

GE Aerospace, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 51.95% = 7.16% × 7.26
Jun 30, 2026 50.86% = 7.03% × 7.24
Mar 31, 2026 47.79% = 6.72% × 7.11
Dec 31, 2025 46.60% = 6.69% × 6.97
Sep 30, 2025 42.86% = 6.29% × 6.82
Jun 30, 2025 40.54% = 6.19% × 6.55
Mar 31, 2025 36.34% = 5.64% × 6.45
Dec 31, 2024 33.90% = 5.32% × 6.37
Sep 30, 2024 33.11% = 4.93% × 6.71
Jun 30, 2024 25.51% = 3.85% × 6.62
Mar 31, 2024 11.77% = 2.14% × 5.49
Dec 31, 2023 34.63% = 5.81% × 5.96
Sep 30, 2023 35.27% = 6.45% × 5.47
Jun 30, 2023 30.77% = 5.89% × 5.23
Mar 31, 2023 27.72% = 5.33% × 5.20
Dec 31, 2022 0.62% = 0.12% × 5.16
Sep 30, 2022 -18.56% = -3.23% × 5.75
Jun 30, 2022 -12.75% = -2.38% × 5.35
Mar 31, 2022 -12.20% = -2.48% × 4.92

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance exhibits a significant turnaround and subsequent acceleration in Return on Equity (ROE) over the analyzed period. ROE progressed from deeply negative values in 2022 to a peak of 51.95% by September 2026, driven by concurrent improvements in asset utilization and a steady increase in financial leverage.

Return on Assets (ROA) Trends
A transition from negative profitability to positive returns occurred in December 2022. Following an initial surge in 2023, a notable contraction was observed in March 2024, where ROA fell to 2.14%. However, from June 2024 onward, a consistent upward trajectory is evident, with ROA increasing incrementally to reach 7.16% by September 2026, indicating a sustained improvement in operational efficiency and asset productivity.
Financial Leverage Evolution
The leverage ratio demonstrates a general long-term upward trend, rising from 4.92 in March 2022 to 7.26 by September 2026. While there was moderate volatility between 2022 and 2023, the period from June 2024 to September 2026 shows a consistent expansion of the capital structure relative to equity, which served as a multiplier for the returns generated by assets.
ROE Disaggregation and Synthesis
The interaction between ROA and financial leverage explains the volatility and subsequent growth of ROE. The severe negative ROE observed in early 2022 was the result of negative ROA amplified by leverage. The subsequent recovery was characterized by a dual-driver effect: rising ROA provided the fundamental profit engine, while the increasing leverage ratio magnified these gains. This synergy is most prominent from mid-2024 through 2026, where the combination of ROA exceeding 6% and a leverage ratio above 6.5 resulted in a rapid ROE acceleration from 25.51% to 51.95%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

GE Aerospace, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 51.95% = 18.43% × 0.39 × 7.26
Jun 30, 2026 50.86% = 18.92% × 0.37 × 7.24
Mar 31, 2026 47.79% = 19.21% × 0.35 × 7.11
Dec 31, 2025 46.60% = 20.57% × 0.33 × 6.97
Sep 30, 2025 42.86% = 19.99% × 0.31 × 6.82
Jun 30, 2025 40.54% = 20.43% × 0.30 × 6.55
Mar 31, 2025 36.34% = 19.41% × 0.29 × 6.45
Dec 31, 2024 33.90% = 18.67% × 0.29 × 6.37
Sep 30, 2024 33.11% = 14.28% × 0.35 × 6.71
Jun 30, 2024 25.51% = 9.25% × 0.42 × 6.62
Mar 31, 2024 11.77% = 5.96% × 0.36 × 5.49
Dec 31, 2023 34.63% = 14.68% × 0.40 × 5.96
Sep 30, 2023 35.27% = 15.08% × 0.43 × 5.47
Jun 30, 2023 30.77% = 13.91% × 0.42 × 5.23
Mar 31, 2023 27.72% = 12.35% × 0.43 × 5.20
Dec 31, 2022 0.62% = 0.31% × 0.39 × 5.16
Sep 30, 2022 -18.56% = -8.10% × 0.40 × 5.75
Jun 30, 2022 -12.75% = -6.18% × 0.39 × 5.35
Mar 31, 2022 -12.20% = -6.70% × 0.37 × 4.92

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the three-component DuPont decomposition reveals a significant transformation in financial performance from early 2022 through the third quarter of 2026. The Return on Equity (ROE) transitioned from deep negative territory to an aggressive growth trajectory, culminating in a peak of 51.95% by September 30, 2026. This recovery was not uniform but driven by a strategic shift in profitability and an increasing reliance on financial leverage.

Net Profit Margin
A dramatic reversal in profitability is observed, moving from negative margins between -6.70% and -8.10% in 2022 to a consistent high-profitability phase. After breaking into positive territory in late 2022, margins climbed sharply in 2023, stabilizing between 12% and 15%. A subsequent acceleration occurred from 2024 onwards, with margins peaking at 20.57% in December 2025 and maintaining a range above 18% through September 2026. This component serves as the primary catalyst for the overall increase in ROE.
Asset Turnover
Asset efficiency remained relatively stable with a slight downward bias over the observed period. The ratio fluctuated between 0.36 and 0.43 during 2022 and 2023, before experiencing a decline to a low of 0.29 in late 2024. While a gradual recovery to 0.39 is noted by the end of the period, the asset turnover ratio did not contribute meaningfully to the growth of ROE, suggesting that the performance gains were not driven by increased sales volume relative to the asset base.
Financial Leverage
A consistent upward trend in financial leverage is evident, increasing from 4.92 in March 2022 to 7.26 by September 2026. The leverage ratio climbed steadily from 2024 onward, moving from 5.49 to over 7.00. This increasing use of debt acted as a multiplier, amplifying the positive impact of the expanding net profit margins on the final return to shareholders.

The synthesis of these three components indicates that the expansion of ROE was achieved through a dual-driver mechanism: the restoration of core operational profitability and the strategic increase of financial leverage. The relative stagnation or slight decline in asset turnover confirms that the growth in equity returns was a function of margin expansion and capital structure rather than operational efficiency in asset utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

GE Aerospace, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 51.95% = 0.86 × 0.92 × 23.20% × 0.39 × 7.26
Jun 30, 2026 50.86% = 0.87 × 0.92 × 23.79% × 0.37 × 7.24
Mar 31, 2026 47.79% = 0.86 × 0.92 × 24.18% × 0.35 × 7.11
Dec 31, 2025 46.60% = 0.86 × 0.92 × 25.88% × 0.33 × 6.97
Sep 30, 2025 42.86% = 0.85 × 0.92 × 25.52% × 0.31 × 6.82
Jun 30, 2025 40.54% = 0.86 × 0.91 × 25.98% × 0.30 × 6.55
Mar 31, 2025 36.34% = 0.87 × 0.90 × 24.78% × 0.29 × 6.45
Dec 31, 2024 33.90% = 0.87 × 0.88 × 24.22% × 0.29 × 6.37
Sep 30, 2024 33.11% = 0.86 × 0.87 × 18.95% × 0.35 × 6.71
Jun 30, 2024 25.51% = 0.84 × 0.84 × 13.18% × 0.42 × 6.62
Mar 31, 2024 11.77% = 0.76 × 0.81 × 9.77% × 0.36 × 5.49
Dec 31, 2023 34.63% = 0.89 × 0.90 × 18.22% × 0.40 × 5.96
Sep 30, 2023 35.27% = 0.94 × 0.90 × 17.93% × 0.43 × 5.47
Jun 30, 2023 30.77% = 0.95 × 0.88 × 16.67% × 0.42 × 5.23
Mar 31, 2023 27.72% = 0.94 × 0.86 × 15.19% × 0.43 × 5.20
Dec 31, 2022 0.62% = 0.32 × 0.30 × 3.14% × 0.39 × 5.16
Sep 30, 2022 -18.56% = — × — × -5.06% × 0.40 × 5.75
Jun 30, 2022 -12.75% = — × — × -3.04% × 0.39 × 5.35
Mar 31, 2022 -12.20% = — × — × -4.51% × 0.37 × 4.92

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a significant upward trajectory, transitioning from deep negative territory in 2022 to a peak of 51.95% by September 30, 2026. This recovery is characterized by an initial turnaround in late 2022, followed by a period of rapid expansion throughout 2023, a brief contraction in early 2024, and a sustained climb through the subsequent quarters.

Operating Profitability (EBIT Margin)
The EBIT margin served as the primary driver for the ROE recovery. After recording negative margins throughout most of 2022, the margin turned positive in December 2022 (3.14%) and climbed to a peak of 25.98% by June 30, 2025. While a notable dip occurred in March 2024 (9.77%), the subsequent recovery to levels above 23% indicates a substantial and sustained improvement in operational efficiency and pricing power.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stable with moderate fluctuations, generally ranging between 0.29 and 0.43. A slight decline is observed starting in December 2023, with values dipping to 0.29 before gradually recovering to 0.39 by September 30, 2026. This suggests that the growth in ROE was not driven by increased asset efficiency, but rather by margin expansion and leverage.
Financial Leverage
Financial leverage shows a consistent long-term upward trend, rising from 4.92 in March 2022 to 7.26 by September 30, 2026. This increasing reliance on debt or reduced equity base has acted as a multiplier, amplifying the positive impact of the expanding EBIT margins on the final ROE figure.
Tax and Interest Burdens
Both the tax and interest burden ratios improved markedly from their lows in December 2022 (0.32 and 0.30, respectively). The tax burden stabilized between 0.84 and 0.95, while the interest burden climbed steadily from 0.30 to a plateau of 0.92. This indicates a reduction in the proportion of operating profit consumed by interest expenses and taxes, thereby allowing a greater share of operating earnings to flow through to shareholders.

In summary, the expansion of ROE is the result of a synergistic effect between a dramatic operational turnaround in EBIT margins and a strategic increase in financial leverage, while the stabilization of tax and interest burdens further optimized the conversion of operating profit into net income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

GE Aerospace, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 7.16% = 18.43% × 0.39
Jun 30, 2026 7.03% = 18.92% × 0.37
Mar 31, 2026 6.72% = 19.21% × 0.35
Dec 31, 2025 6.69% = 20.57% × 0.33
Sep 30, 2025 6.29% = 19.99% × 0.31
Jun 30, 2025 6.19% = 20.43% × 0.30
Mar 31, 2025 5.64% = 19.41% × 0.29
Dec 31, 2024 5.32% = 18.67% × 0.29
Sep 30, 2024 4.93% = 14.28% × 0.35
Jun 30, 2024 3.85% = 9.25% × 0.42
Mar 31, 2024 2.14% = 5.96% × 0.36
Dec 31, 2023 5.81% = 14.68% × 0.40
Sep 30, 2023 6.45% = 15.08% × 0.43
Jun 30, 2023 5.89% = 13.91% × 0.42
Mar 31, 2023 5.33% = 12.35% × 0.43
Dec 31, 2022 0.12% = 0.31% × 0.39
Sep 30, 2022 -3.23% = -8.10% × 0.40
Jun 30, 2022 -2.38% = -6.18% × 0.39
Mar 31, 2022 -2.48% = -6.70% × 0.37

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial trajectory indicates a significant transition from operational losses in 2022 to a period of sustained profitability and growth through the third quarter of 2026. The overall improvement in the return on assets is primarily driven by a substantial expansion in profit margins, which effectively offset periods of declining asset efficiency.

Net Profit Margin
A profound shift is observed starting in late 2022, where margins moved from negative territory—reaching a low of -8.10% in September 2022—to positive values. Throughout 2023 and 2024, margins experienced volatility, including a notable dip to 5.96% in March 2024, before climbing steadily to peak at 20.57% in December 2025. By September 2026, the margin stabilized at 18.43%, representing a permanent shift in the company's profitability profile.
Asset Turnover
Asset utilization remained relatively stable between 0.37 and 0.43 from March 2022 through December 2023. However, a downward trend emerged in 2024, with the ratio contracting to a low of 0.29 by December 2024. A gradual recovery followed in 2025 and 2026, with the ratio returning to 0.39 by September 2026, suggesting a slow restoration of asset productivity.
Return on Assets (ROA)
The return on assets mirrors the volatility and subsequent recovery of the net profit margin. ROA climbed from a trough of -3.23% in September 2022 to a peak of 7.16% by September 2026. The data reveals that the growth in ROA was not linear; it suffered a sharp decline in March 2024 (2.14%) coinciding with the margin dip, but since then, it has maintained a consistent upward trajectory. This indicates that the improvement in bottom-line profitability has been the dominant factor in enhancing the overall return on investment, outweighing the temporary drag caused by lower asset turnover in 2024.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

GE Aerospace, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2026 7.16% = 0.86 × 0.92 × 23.20% × 0.39
Jun 30, 2026 7.03% = 0.87 × 0.92 × 23.79% × 0.37
Mar 31, 2026 6.72% = 0.86 × 0.92 × 24.18% × 0.35
Dec 31, 2025 6.69% = 0.86 × 0.92 × 25.88% × 0.33
Sep 30, 2025 6.29% = 0.85 × 0.92 × 25.52% × 0.31
Jun 30, 2025 6.19% = 0.86 × 0.91 × 25.98% × 0.30
Mar 31, 2025 5.64% = 0.87 × 0.90 × 24.78% × 0.29
Dec 31, 2024 5.32% = 0.87 × 0.88 × 24.22% × 0.29
Sep 30, 2024 4.93% = 0.86 × 0.87 × 18.95% × 0.35
Jun 30, 2024 3.85% = 0.84 × 0.84 × 13.18% × 0.42
Mar 31, 2024 2.14% = 0.76 × 0.81 × 9.77% × 0.36
Dec 31, 2023 5.81% = 0.89 × 0.90 × 18.22% × 0.40
Sep 30, 2023 6.45% = 0.94 × 0.90 × 17.93% × 0.43
Jun 30, 2023 5.89% = 0.95 × 0.88 × 16.67% × 0.42
Mar 31, 2023 5.33% = 0.94 × 0.86 × 15.19% × 0.43
Dec 31, 2022 0.12% = 0.32 × 0.30 × 3.14% × 0.39
Sep 30, 2022 -3.23% = — × — × -5.06% × 0.40
Jun 30, 2022 -2.38% = — × — × -3.04% × 0.39
Mar 31, 2022 -2.48% = — × — × -4.51% × 0.37

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Assets (ROA) exhibits a significant upward trajectory over the analyzed period, transitioning from a period of operational losses in early 2022 to a steady growth phase peaking at 7.16% by September 30, 2026. This recovery is characterized by an initial volatile phase followed by a period of sustained margin expansion and stabilization of financial burdens.

Operating Profitability (EBIT Margin)
The EBIT margin serves as the primary catalyst for the increase in ROA. The company moved from negative margins between -3.04% and -5.06% in 2022 to a substantial recovery beginning in December 2022. A marked acceleration occurred throughout 2023, with margins climbing toward 18.22%. Despite a temporary contraction to 9.77% in March 2024, a strong recovery followed, with the margin stabilizing between 23% and 26% from December 2024 through September 2026. This indicates a fundamental improvement in core operational efficiency and pricing power.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stable, generally fluctuating between 0.35 and 0.43. A noticeable decline occurred between December 2024 and March 2025, where the ratio dropped to 0.29, suggesting a temporary decrease in revenue generation per unit of asset. However, a gradual recovery trend is evident from June 2025 onward, with the ratio returning to 0.39 by the end of the period. The impact of asset turnover on ROA is secondary compared to the dramatic shift in operating margins.
Financial and Tax Burdens
The Interest Burden shows a clear improving trend, rising from a low of 0.30 in December 2022 to a consistent 0.92 from June 2025 through September 2026. This suggests that interest expenses have become a significantly smaller portion of operating income, reflecting improved debt coverage or a reduction in interest costs. The Tax Burden, after an initial low of 0.32 in late 2022, has stabilized within a tight range of 0.84 to 0.95, indicating a consistent and predictable effective tax rate over the long term.

The disaggregation of ROA reveals that the overall improvement in profitability is almost exclusively driven by operational turnaround and margin expansion. While asset turnover experienced some volatility and temporary dips, the strengthening of the EBIT margin, coupled with a reduced interest burden, has effectively shifted the company from a loss-making position to a state of robust and growing profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

GE Aerospace, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2026 18.43% = 0.86 × 0.92 × 23.20%
Jun 30, 2026 18.92% = 0.87 × 0.92 × 23.79%
Mar 31, 2026 19.21% = 0.86 × 0.92 × 24.18%
Dec 31, 2025 20.57% = 0.86 × 0.92 × 25.88%
Sep 30, 2025 19.99% = 0.85 × 0.92 × 25.52%
Jun 30, 2025 20.43% = 0.86 × 0.91 × 25.98%
Mar 31, 2025 19.41% = 0.87 × 0.90 × 24.78%
Dec 31, 2024 18.67% = 0.87 × 0.88 × 24.22%
Sep 30, 2024 14.28% = 0.86 × 0.87 × 18.95%
Jun 30, 2024 9.25% = 0.84 × 0.84 × 13.18%
Mar 31, 2024 5.96% = 0.76 × 0.81 × 9.77%
Dec 31, 2023 14.68% = 0.89 × 0.90 × 18.22%
Sep 30, 2023 15.08% = 0.94 × 0.90 × 17.93%
Jun 30, 2023 13.91% = 0.95 × 0.88 × 16.67%
Mar 31, 2023 12.35% = 0.94 × 0.86 × 15.19%
Dec 31, 2022 0.31% = 0.32 × 0.30 × 3.14%
Sep 30, 2022 -8.10% = — × — × -5.06%
Jun 30, 2022 -6.18% = — × — × -3.04%
Mar 31, 2022 -6.70% = — × — × -4.51%

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


An analysis of the net profit margin disaggregation reveals a significant financial turnaround starting in late 2022, evolving from substantial operating losses to consistent and elevated profitability through 2026.

EBIT Margin Trends
The operating performance shows a dramatic recovery. The margin transitioned from negative territory in the first three quarters of 2022 to a positive 3.14% by December 31, 2022. A period of rapid expansion followed throughout 2023, reaching 18.22% by year-end. Despite a temporary contraction to 9.77% in March 2024, the margin resumed a steep upward trajectory, peaking at 25.98% in June 2025 before stabilizing in the 23% to 24% range during 2026.
Interest Burden Analysis
The interest burden ratio indicates a significant reduction in the impact of interest expenses relative to operating income. In December 2022, the ratio was 0.30, suggesting high interest costs relative to EBIT. From 2023 onward, this ratio improved sharply and remained consistently high, moving from 0.86 in March 2023 to a stabilized plateau of 0.92 from June 2025 through September 2026. This trend signifies a strengthened ability to cover interest obligations from operating profits.
Tax Burden Evaluation
Tax efficiency experienced a period of volatility in 2022, with a low of 0.32 in December. Starting in March 2023, the tax burden ratio stabilized, fluctuating within a narrow band between 0.76 and 0.95. For the forecast period spanning 2024 through 2026, the ratio remains highly consistent, generally hovering around 0.86, indicating a predictable tax environment.
Net Profit Margin Synthesis
The net profit margin mirrors the trajectory of the EBIT margin, confirming that operating performance is the primary driver of bottom-line results. After recovering from negative margins in 2022, the net profit margin climbed to 14.68% by December 2023. A sharp dip to 5.96% occurred in March 2024, followed by a recovery to a peak of 20.57% in December 2025. The margin is projected to undergo a slight moderation, ending at 18.43% by September 2026.

The overall trend demonstrates a structural shift in profitability. The simultaneous improvement in EBIT margins and the stabilization of interest and tax burdens have collectively amplified the conversion of operating income into net profit.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?