Microsoft Excel LibreOffice Calc

Enterprise Value (EV)

Difficulty: Intermediate


Current Enterprise Value (EV)

DowDuPont Inc., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $ 69.69
No. shares of common stock outstanding 2,307,376,875
USD $ in millions
Common equity (market value) 160,801 
Add: Preferred stock, series A, $1.00 par (per books)
Add: Non-redeemable noncontrolling interests (per books) 1,597 
Total equity 162,398 
Add: Notes payable (per books) 1,948 
Add: Long-term debt due within one year (per books) 2,067 
Add: Long-term debt, excluding debt due within one year (per books) 30,056 
Total equity and debt 196,469 
Less: Cash and cash equivalents 13,438 
Less: Marketable securities 956 
Enterprise value (EV) 182,075 

Historical Enterprise Value (EV)

DowDuPont Inc., EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
No. shares of common stock outstanding1 2,329,023,478 1,213,311,580 1,117,112,448 1,157,695,055 1,215,829,233
Share price1, 2 (USD $) 71.85 60.26 46.01 49.44 46.71
USD $ in millions
Common equity (market value) 167,340  73,114  51,398  57,236  56,791 
Add: Preferred stock, series A, $1.00 par (per books) 4,000  4,000  4,000 
Add: Non-redeemable noncontrolling interests (per books) 1,597  1,242  809  931  1,026 
Total equity 168,937  74,356  56,207  62,167  61,817 
Add: Notes payable (per books) 1,948  272  454  551  443 
Add: Long-term debt due within one year (per books) 2,067  635  541  394  697 
Add: Long-term debt, excluding debt due within one year (per books) 30,056  20,456  16,215  18,838  16,820 
Total equity and debt 203,008  95,719  73,417  81,950  79,777 
Less: Cash and cash equivalents 13,438  6,607  8,577  5,654  5,940 
Less: Marketable securities 956 
Enterprise value (EV) 188,614  89,112  64,840  76,296  73,837 
1 Data adjusted for splits and stock dividends.
2 Close price on the filing date of DowDuPont Inc.'s Annual Report.
Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. DowDuPont Inc.'s EV increased from 2015 to 2016 and from 2016 to 2017.