Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Devon Energy Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net earnings (loss)
Net (earnings) loss from discontinued operations, net of income taxes
Depreciation, depletion and amortization
Asset impairments
Leasehold impairments
Amortization of liabilities
Total (gains) losses on commodity derivatives
Cash settlements on commodity derivatives
(Gains) losses on asset dispositions
Deferred income tax expense (benefit)
Share-based compensation
Early retirement of debt
Other
Changes in assets and liabilities, net
Adjustments to reconcile net earnings (loss) to net cash from operating activities
Net cash from operating activities
Capital expenditures
Acquisitions of property and equipment
Divestitures of property and equipment
WPX acquired cash
Distributions from investments
Contributions to investments and other
Net cash from investing activities
Repayments of long-term debt
Early retirement of debt
Repurchases of common stock
Dividends paid on common stock
Contributions from noncontrolling interests
Distributions to noncontrolling interests
Acquisition of noncontrolling interests
Shares exchanged for tax withholdings and other
Net cash from financing activities
Operating activities
Investing activities
Financing activities
Effect of exchange rate changes on cash
Net change in cash, cash equivalents and restricted cash of discontinued operations
Effect of exchange rate changes on cash
Net change in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Earnings (Loss)
The net earnings exhibit significant volatility across the quarters, with losses recorded notably in early 2018, mid-2019, and the entirety of 2020. A prominent peak occurred in the third quarter of 2018, followed by a decline into losses by the end of 2019. Recovery started in 2021 with consistent positive earnings, reaching a high of 1,938 million US$ in the third quarter of 2022 but declining moderately afterwards.
Net (Earnings) Loss from Discontinued Operations
Discontinued operations reflect losses primarily in early periods such as 2018 and the first quarter of 2019, with a shift to some gains or reduced losses around 2019–2020. Thereafter, data is missing or insignificant, suggesting reduced impact from discontinued segments in recent years.
Depreciation, Depletion, and Amortization
This expense maintains a stable, upward trend, increasing from around 399 million US$ in early 2018 to over 650 million US$ by late 2023, indicating ongoing asset utilization and capital expenditure on property and equipment.
Asset and Leasehold Impairments
Asset impairments show spikes notably in mid-2018 and the last quarter of 2019, pointing to one-time write-downs or adjustments during these periods. Leasehold impairments remain relatively low with occasional spikes, such as in the first quarter of 2020, reflecting limited but irregular asset value adjustments.
Total (Gains) Losses on Commodity Derivatives
These gains and losses fluctuate substantially with extremes seen in 2018, 2020, and 2021, reflecting volatility in commodity markets and derivative positions. The pattern indicates reactive and dynamic hedging activities influenced by market conditions.
Cash Settlements on Commodity Derivatives
Cash settlements show considerable variability, with notable high positive cash flows in mid-2020 and ensuing quarters, followed by some negative settlements in 2021 and 2022. This reflects the timing of derivative contracts settling and the company's exposure to commodity price shifts.
Deferred Income Tax Expense (Benefit)
Deferred tax impacts are variable, with a frequent occurrence of tax benefits (negative values) across quarters, especially during loss periods. Larger positive tax expenses appear aligned with periods of profitability, indicating tax effects tied to earnings fluctuations.
Share-Based Compensation
Share-based compensation costs are relatively stable across all quarters, generally fluctuating mildly between 18 and 41 million US$, pointing to consistent employee incentive programs.
Cash Flows from Operating Activities
Operating cash flows show resilience despite earnings volatility, maintaining positive inflows throughout, with increasing strength from 2021 onwards. Peaks in cash from operations correspond with periods of improved net earnings, evidencing operational cash generation capabilities.
Capital Expenditures and Property Acquisitions
Capital expenditures declined in 2020, likely impacted by external conditions, before rising again through 2023 to levels above 882 million US$. Acquisitions remain small except for a notable spike in mid-2022, indicating selective investment or acquisition activity.
Divestitures of Property and Equipment
Divestiture activity displays significant spikes in early years, particularly 2018 and 2019, indicating asset sales or portfolio optimization. Later periods show reduced, steady divestitures, suggesting a more stable asset base.
Net Cash from Investing Activities
The investing cash flows fluctuate from negative outflows to positive infusions in some periods of 2018 and 2019, followed by a general trend towards more significant negative investing cash flows from 2021 onwards, in line with increased capital deployment.
Financing Activities
Financing cash flows display substantial outflows particularly in early periods related to debt repayment, stock repurchases, and dividend payments. Although less severe in some intermediate quarters, the company maintained negative financing cash flows across most periods, indicating ongoing financial obligations and shareholder returns.
Repayments and Early Retirement of Debt
Debt repayments are sporadic but notable in early and later periods, with early retirement of debt occurring in limited quarters, signalling active debt management strategies at specific times.
Repurchases of Common Stock and Dividends Paid
Stock repurchases are considerable through multiple quarters, peaking in early periods and resuming mid-2021, reflecting return of capital to shareholders. Dividends from 2018 through 2023 show a general incremental increase, pointing to steady dividend policy and shareholder return emphasis.
Net Change in Cash and Cash Equivalents
Cash levels experienced marked fluctuations with large positive changes in mid-2018 and mid-2019, and volatility continuing through 2023. Negative cash changes coincide with high investing or financing expenditures, while positive changes correlate with strong operating cash flow periods.