Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Devon Energy Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net earnings (loss) 920 698 1,003 1,204 1,900 1,938 995 1,512 844 261 216 (98) (90) (668) (1,815) (640) 109 495 (317) 1,149 2,563 (335) (153)
Net (earnings) loss from discontinued operations, net of income taxes 25 (13) (9) 125 652 27 (344) (61) (2,263) (139) (58)
Depreciation, depletion and amortization 651 638 615 625 581 528 489 577 578 536 467 301 299 299 401 382 381 374 360 423 416 420 399
Asset impairments 27 2,666 2 154
Leasehold impairments 1 3 2 2 7 1 1 1 1 1 3 36 3 110 3 13 1 1 19 15 53 8
Amortization of liabilities (2) (8) (7) (8) (8) (9) (6) (6) (7) 40 (54) 8 8 8 8 8 8 8 9 15 15 15 16
Total (gains) losses on commodity derivatives 194 76 (64) 53 (248) 170 683 (22) 335 703 528 117 87 361 (720) 116 (127) (140) 605 (1,422) 276 497 41
Cash settlements on commodity derivatives (11) 37 13 (177) (363) (472) (344) (493) (370) (367) (232) (27) 10 232 101 41 71 23 31 127 (91) (131) 11
(Gains) losses on asset dispositions (41) (29) (14) (1) (49) (87) (32) (1) (1) (2) (45) (268) (6) 23 (12)
Deferred income tax expense (benefit) 13 119 80 265 445 305 164 149 119 24 (243) (17) (311) (27) 52 65 (115) 358 (114) 20 (38)
Share-based compensation 22 25 23 23 22 23 20 19 19 20 41 18 31 19 20 23 23 25 44 34 31 58 38
Early retirement of debt (57) 27 312
Other (2) (2) 2 (1) 8 4 (21) 2 11 2 1 4 3 4 1 (14) 91 14 (233) 21
Changes in assets and liabilities, net (61) (140) 12 (46) (235) 198 (143) (74) 68 17 (127) 2 58 (99) (56) 18 36 (75) (61) 16 (51) (133) 25
Adjustments to reconcile net earnings (loss) to net cash from operating activities 805 707 674 707 204 740 842 104 754 832 376 456 517 818 2,344 1,219 487 (64) 754 (607) (1,756) 604 763
Net cash from operating activities 1,725 1,405 1,677 1,911 2,104 2,678 1,837 1,616 1,598 1,093 592 358 427 150 529 579 596 431 437 542 807 269 610
Capital expenditures (882) (1,079) (1,012) (804) (628) (573) (537) (512) (474) (504) (499) (217) (204) (307) (425) (408) (526) (486) (490) (600) (598) (602) (651)
Acquisitions of property and equipment (23) (18) (13) (17) (2,465) (100) (1) (3) (10) (5) (3) (1) (4) (3) (5) (13) (10) (20) (19) (10) (6)
Divestitures of property and equipment 1 1 21 4 9 26 14 1 49 15 5 1 3 25 43 9 28 310 317 89 560 47
WPX acquired cash 344
Distributions from investments 7 9 8 9 7 15 8 8 9 8 10
Contributions to investments and other (15) (37) (17) (16) (21) (22) (25)
Net cash from investing activities (897) (1,102) (1,033) (829) (3,098) (670) (526) (518) (474) (452) (130) (215) (203) (305) (404) (368) (522) (471) (190) (303) (528) (52) (610)
Repayments of long-term debt (242) (710) (533) (162) (94) (21) (807)
Early retirement of debt (32) (27) (304)
Repurchases of common stock (228) (517) (57) (126) (324) (211) (589) (38) (103) (561) (186) (999) (759) (1,698) (428) (71)
Dividends paid on common stock (312) (462) (596) (875) (1,007) (830) (667) (554) (329) (229) (203) (138) (43) (42) (34) (34) (35) (37) (34) (37) (38) (42) (32)
Contributions from noncontrolling interests 10 8 1 3 9 1 6 5 116
Distributions to noncontrolling interests (9) (13) (11) (8) (9) (5) (8) (6) (6) (5) (4) (4) (4) (3) (3)
Acquisition of noncontrolling interests (24)
Shares exchanged for tax withholdings and other (9) (87) (1) (12) (73) (3) (9) (33) (1) (17) (3) (4) (19) (8) (3) (6) (38)
Net cash from financing activities (553) (704) (1,211) (940) (1,143) (1,171) (959) (1,149) (337) (982) (824) (134) (46) (39) (87) (24) (596) (227) (1,214) (898) (1,760) (476) (1,252)
Operating activities 19 45 (43) (131) (9) (94) 190 (59) 46 236 194
Investing activities 310 1 171 (1) (6) 2,537 (59) 2,950 (222) (180)
Financing activities 1 (1,572) (7) 71 73 39
Effect of exchange rate changes on cash 2 4 8 (23) 9 (3) 38 1
Net change in cash, cash equivalents and restricted cash of discontinued operations 331 50 136 (155) 1 (1,675) 2,765 (124) 3,067 87 53
Effect of exchange rate changes on cash (2) 2 2 (10) (5) 2 1 (5) 2 3 (16) 10 227 (15)
Net change in cash, cash equivalents and restricted cash 273 (399) (567) 144 (2,147) 832 354 (50) 782 (339) (359) 340 228 (58) (117) 188 (2,197) 2,498 (1,091) (675) 1,596 55 (1,214)

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Devon Energy Corp. net cash from operating activities decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 exceeding Q1 2023 level.
Net cash from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Devon Energy Corp. net cash from investing activities decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 exceeding Q1 2023 level.
Net cash from financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Devon Energy Corp. net cash from financing activities increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.