Stock Analysis on Net
Stock Analysis on Net

Deckers Outdoor Corp. (NYSE:DECK)

This company has been moved to the archive! The financial data has not been updated since February 5, 2024.

Analysis of Income Taxes

Microsoft Excel

Income Tax Expense (Benefit)

Deckers Outdoor Corp., income tax expense (benefit), continuing operations

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Federal 115,708 95,012 93,562 47,087 33,334 80,339
State 18,418 22,544 15,595 635 9,084 3,437
Foreign 24,853 22,929 17,953 14,068 15,269 14,388
Current 158,979 140,485 127,110 61,790 57,687 98,164
Federal 4,830 (17,316) (6,717) 4,626 6,612 12,007
State 382 (4,827) (633) (462) 2,236 391
Foreign (14,931) (5,653) (821) (1,230) (1,909) (4,260)
Deferred (9,719) (27,796) (8,171) 2,934 6,939 8,138
Income tax expense 149,260 112,689 118,939 64,724 64,626 106,302

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The overall income tax expense experienced a period of volatility between 2018 and 2020 before entering a general growth phase from 2021 through 2023. While the total expense reached its peak in 2023 at 149,260 thousand US$, the composition of this expense shifted significantly due to the interplay between current and deferred tax components.

Current Tax Obligations
A marked increase in current tax payments is evident starting in 2021. Following a low of 57,687 thousand US$ in 2019, the current tax expense grew consistently for three consecutive years, reaching 158,979 thousand US$ by March 31, 2023. This upward trajectory suggests a sustained growth in taxable income during the latter half of the analyzed period.
Deferred Tax Trends
Deferred taxes transitioned from a net expense position to a net benefit position over the six-year span. From 2018 to 2020, deferred taxes contributed as an expense, though the amounts decreased annually. Starting in 2021, the values shifted to negative, representing deferred tax benefits. The most substantial benefit was recorded in 2022 at 27,796 thousand US$, which served to partially offset the rising current tax obligations.
Total Income Tax Expense Analysis
The total tax burden saw a significant decline from 106,302 thousand US$ in 2018 to 64,626 thousand US$ in 2019, remaining relatively stable through 2020. A sharp increase occurred in 2021, with the expense rising to 118,939 thousand US$. Although there was a slight decrease in 2022 due to the peak deferred tax benefit, the total expense rose to its maximum value in 2023, driven primarily by the surge in current tax expenditures.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Effective Income Tax Rate (EITR)

Deckers Outdoor Corp., effective income tax rate (EITR) reconciliation

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Statutory federal income tax rate 21.00% 21.00% 21.00% 21.00% 21.00% 31.52%
Effective income tax rate 22.41% 19.96% 23.72% 18.99% 19.65% 48.17%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The tax profile reflects a significant structural adjustment in the statutory tax environment and a subsequent stabilization of the effective tax burden over the six-year period ending March 31, 2023.

Statutory Federal Income Tax Rate Trends
A sharp decline in the statutory federal income tax rate is observed between March 31, 2018, and March 31, 2019, dropping from 31.52% to 21.00%. Following this adjustment, the statutory rate remained fixed at 21.00% for the remainder of the analysis period.
Effective Income Tax Rate (EITR) Volatility
The EITR demonstrated significant volatility in the earliest period, recording a peak of 48.17% on March 31, 2018, which far exceeded the statutory rate. From March 31, 2019, onwards, the rate entered a period of relative stability, fluctuating within a tighter band between 18.99% and 23.72%.
Relationship Between Statutory and Effective Rates
While the 2018 period showed a substantial positive variance between the effective and statutory rates, the subsequent five years show the EITR tracking closely to the 21.00% statutory benchmark. Occasional deviations are observed, specifically an increase to 23.72% in 2021 and 22.41% in 2023, contrasted by dips as low as 18.99% in 2020.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Components of Deferred Tax Assets and Liabilities

Deckers Outdoor Corp., components of deferred tax assets and liabilities

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Amortization of intangible assets 16,788 4,828 7,302 11,471 13,615 18,261
Deferred rent obligations — — — — 4,899 5,452
Operating lease liabilities 38,673 37,020 37,707 45,600 — —
Uniform capitalization adjustment to inventory 13,823 11,996 5,256 4,322 3,965 3,212
Reserves and accruals 48,949 41,894 34,950 25,624 22,927 24,539
Net operating loss carry-forwards 3,477 1,802 1,663 2,071 1,002 863
Deferred revenue 7,924 22,074 817 — — —
Other 1,070 2,024 2,877 2,017 2,115 1,279
Gross deferred tax assets 130,704 121,638 90,572 91,105 48,523 53,606
Valuation allowances (1,224) (1,206) (1,197) (1,519) (195) —
Deferred tax assets 129,480 120,432 89,375 89,586 48,328 53,606
Prepaid expenses (6,930) (5,460) (3,829) (4,252) (3,379) (2,686)
Operating lease assets (31,250) (28,831) (30,754) (41,276) — —
Depreciation of property and equipment (18,708) (21,924) (17,598) (15,825) (14,079) (9,638)
Other — — — — — (2,901)
Deferred tax liabilities (56,888) (56,215) (52,181) (61,353) (17,458) (15,225)
Deferred tax assets (liabilities), net 72,592 64,217 37,194 28,233 30,870 38,381

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The financial position regarding deferred taxes reveals a significant expansion in both gross deferred tax assets and liabilities over the observed six-year period, resulting in a substantial increase in the net deferred tax asset position. Between March 31, 2018, and March 31, 2023, net deferred tax assets grew from 38.38 million US dollars to 72.59 million US dollars, indicating a strengthening of future tax benefits.

Growth Drivers of Deferred Tax Assets
The increase in gross deferred tax assets, which rose from 53.61 million US dollars in 2018 to 130.70 million US dollars in 2023, was primarily driven by reserves and accruals. This specific component nearly doubled over the period, increasing from 24.54 million US dollars to 48.95 million US dollars. Additionally, uniform capitalization adjustments to inventory showed a consistent upward trajectory, rising from 3.21 million US dollars to 13.82 million US dollars. Amortization of intangible assets exhibited volatility, reaching a peak of 18.26 million US dollars in 2018, declining to 4.83 million US dollars by 2022, and rebounding sharply to 16.79 million US dollars in 2023.
Impact of Lease Accounting Transitions
A structural shift in the deferred tax profile occurred in 2020 with the introduction of operating lease liabilities and assets. Operating lease liabilities contributed approximately 45.60 million US dollars to deferred tax assets in 2020, stabilizing at 38.67 million US dollars by 2023. Simultaneously, operating lease assets created a corresponding deferred tax liability, peaking at 41.28 million US dollars in 2020 and ending at 31.25 million US dollars in 2023. These offsetting entries suggest the adoption of new accounting standards for leases significantly expanded the balance sheet for deferred taxes without drastically altering the net tax position.
Analysis of Deferred Tax Liabilities
Deferred tax liabilities increased from 15.23 million US dollars in 2018 to 56.89 million US dollars in 2023. The primary driver of this increase was the depreciation of property and equipment, which grew from 9.64 million US dollars to 18.71 million US dollars, reflecting ongoing capital expenditures. Prepaid expenses also contributed to the liability growth, increasing from 2.69 million US dollars to 6.93 million US dollars over the same period.
Valuation Allowances and Net Position
Valuation allowances remained minimal relative to the total asset base, fluctuating between 195 thousand US dollars and 1.52 million US dollars. This suggests a high level of confidence in the realizability of the deferred tax assets. The resulting net deferred tax asset position saw a dip between 2018 and 2020, reaching a low of 28.23 million US dollars, before entering a period of rapid growth to finish at 72.59 million US dollars in 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Deferred Tax Assets and Liabilities, Classification

Deckers Outdoor Corp., deferred tax assets and liabilities, classification

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Deferred tax assets, net 72,592 64,217 37,194 28,233 30,870 38,381

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The net deferred tax assets exhibit a non-linear trajectory over the six-year period ending March 31, 2023, characterized by an initial period of contraction followed by a phase of accelerated growth.

Initial Decline (2018–2020)
A consistent downward trend is observed between March 31, 2018, and March 31, 2020. Net deferred tax assets decreased from US$ 38,381 thousand to US$ 28,233 thousand, representing a total reduction of approximately 26.4%. This decline suggests a period of utilization of tax assets or a decrease in the temporary differences between book and tax accounting.
Accelerated Growth (2021–2023)
A significant reversal in trend occurred after March 31, 2020. Net deferred tax assets grew to US$ 37,194 thousand in 2021, followed by a substantial increase to US$ 64,217 thousand in 2022, and further rising to US$ 72,592 thousand by March 31, 2023. This represents a sharp upward trajectory, with the asset value more than doubling from its 2020 trough.
Overall Comparative Analysis
When comparing the end of the period to the beginning, net deferred tax assets increased by approximately 89% from March 31, 2018, to March 31, 2023. The rapid accumulation of these assets in the final three years indicates a growing amount of future tax benefits available to the entity, which may be attributed to increased temporary differences or the recognition of new tax credits.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjustments to Financial Statements: Removal of Deferred Taxes

Deckers Outdoor Corp., Financial Data: Reported vs. Adjusted

Deckers Outdoor Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Adjustment to Total Assets
Total assets (as reported) 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Less: Noncurrent deferred tax assets, net 72,592 64,217 37,194 28,233 30,870 38,381
Total assets (adjusted) 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Adjustment to Stockholders’ Equity
Stockholders’ equity (as reported) 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Less: Net deferred tax assets (liabilities) 72,592 64,217 37,194 28,233 30,870 38,381
Stockholders’ equity (adjusted) 1,693,141 1,474,608 1,407,031 1,111,887 1,014,260 902,398
Adjustment to Net Income
Net income (as reported) 516,822 451,949 382,575 276,142 264,308 114,394
Add: Deferred income tax expense (benefit) (9,719) (27,796) (8,171) 2,934 6,939 8,138
Net income (adjusted) 507,103 424,153 374,404 279,076 271,247 122,532

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


An examination of the financial trajectory from March 31, 2018, to March 31, 2023, reveals a consistent expansion in total assets, stockholders' equity, and net income. The divergence between reported and adjusted figures indicates the systemic impact of deferred taxes on the balance sheet and the income statement.

Asset and Equity Valuation Trends
Total assets grew from 1,264,379 thousand US$ in 2018 to 2,556,203 thousand US$ in 2023. Adjusted total assets followed a similar growth pattern, ending at 2,483,611 thousand US$ in 2023. The gap between reported and adjusted assets represents the removal of deferred tax assets, which remained relatively stable between 2018 and 2021 before expanding significantly in 2022 and 2023.
Stockholders' equity mirrored this trend, increasing from a reported 940,779 thousand US$ in 2018 to 1,765,733 thousand US$ in 2023. The adjusted equity figures consistently remain lower than the reported figures, with the variance aligning exactly with the adjustments made to total assets, confirming that the tax adjustments are primarily equity-funded deferred tax assets.
Net Income Adjustments
Reported net income demonstrated strong growth, rising from 114,394 thousand US$ in 2018 to 516,822 thousand US$ in 2023. However, the adjusted net income displays a different relationship with the reported figures over time. In 2018 and 2020, adjusted net income was higher than reported net income, suggesting that deferred tax expenses reduced reported earnings in those periods.
A reversal in this pattern is observed from 2021 onward, where adjusted net income became lower than reported net income. This gap peaked in 2022, with a variance of 27,796 thousand US$. This indicates that in the latter part of the analyzed period, deferred tax benefits contributed positively to the reported net income, and their removal for adjustment purposes resulted in a lower adjusted earnings figure.
Comparative Analysis of Tax Impact
The scale of the deferred tax adjustment relative to total assets increased over the period. In 2018, the difference represented approximately 3.0% of reported assets, whereas by 2023, the difference rose to approximately 2.8% despite the overall increase in asset base. The most significant shift occurred between 2021 and 2022, where the balance sheet adjustment nearly doubled, signaling a substantial change in the company's deferred tax position.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Financial Ratios: Removal of Deferred Taxes (Summary)

Deckers Outdoor Corp., Financial Ratios: Reported vs. Adjusted

Deckers Outdoor Corp., adjusted financial ratios

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Net Profit Margin
Reported net profit margin 14.25% 14.35% 15.03% 12.95% 13.08% 6.01%
Adjusted net profit margin 13.98% 13.46% 14.71% 13.09% 13.43% 6.44%
Total Asset Turnover
Reported total asset turnover 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted total asset turnover 1.46 1.39 1.19 1.23 1.45 1.55
Financial Leverage
Reported financial leverage 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted financial leverage 1.47 1.54 1.51 1.56 1.38 1.36
Return on Equity (ROE)
Reported ROE 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted ROE 29.95% 28.76% 26.61% 25.10% 26.74% 13.58%
Return on Assets (ROA)
Reported ROA 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted ROA 20.42% 18.70% 17.57% 16.07% 19.43% 9.99%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The financial performance from 2018 to 2023 demonstrates a significant expansion in profitability and returns, with a consistent divergence between reported and adjusted figures resulting from the removal of deferred taxes.

Profitability Margins
The reported net profit margin experienced a substantial increase from 6.01% in 2018 to 14.25% in 2023, with a peak of 15.03% in 2021. The adjusted net profit margin remained consistently higher than the reported margin in the early years of the period, suggesting that deferred tax considerations initially exerted a downward pressure on reported profitability. By 2023, the gap between reported and adjusted margins narrowed, indicating a stabilization in the tax impact on bottom-line performance.
Operational Efficiency
Total asset turnover exhibited a fluctuating trend, starting at 1.51 in 2018 and declining to a low of 1.17 in 2021 before recovering to 1.42 by 2023. In every observed year, the adjusted total asset turnover exceeded the reported ratio. This suggests that the removal of deferred tax assets or liabilities from the balance sheet results in a lower total asset base, thereby inflating the efficiency ratio.
Financial Leverage
Financial leverage showed a gradual increase from 1.34 in 2018, peaking at 1.55 in 2020, and settling at 1.45 by 2023. Adjusted financial leverage was consistently higher than reported leverage across the entire period. This indicates that the tax adjustments reduced the equity component of the leverage calculation more significantly than they reduced the total asset base.
Return on Equity (ROE)
ROE saw a dramatic ascent from 12.16% in 2018 to 29.27% in 2023. The adjusted ROE was notably higher than the reported ROE in the earlier years, particularly in 2018 where a difference of 1.42 percentage points was observed. As the period progressed toward 2023, the adjusted ROE (29.95%) continued to outperform the reported ROE (29.27%), demonstrating that the removal of deferred taxes consistently presents a more optimistic view of equity returns.
Return on Assets (ROA)
ROA followed a similar trajectory to ROE, growing from a reported 9.05% in 2018 to 20.22% in 2023. The adjusted ROA consistently exceeded the reported figure throughout the six-year period. The most significant positive variance occurred in 2018 and 2019, highlighting a period where deferred tax impacts were more pronounced in the reported financial statements compared to the adjusted view.

Overall, the removal of deferred taxes consistently enhances the perceived efficiency and profitability ratios. While reported metrics show strong organic growth, the adjusted ratios reveal that the underlying operational performance is even more robust when tax-related accounting deferrals are excluded from the calculations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Profitability Ratio
Net profit margin1 14.25% 14.35% 15.03% 12.95% 13.08% 6.01%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income 507,103 424,153 374,404 279,076 271,247 122,532
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Profitability Ratio
Adjusted net profit margin2 13.98% 13.46% 14.71% 13.09% 13.43% 6.44%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Net profit margin = 100 × Net income ÷ Net sales
= 100 × 516,822 ÷ 3,627,286 = 14.25%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 507,103 ÷ 3,627,286 = 13.98%


Net income exhibits a consistent and substantial upward trajectory over the six-year period. Reported net income increased from $114.39 million in 2018 to $516.82 million in 2023, while adjusted net income rose from $122.53 million to $507.10 million over the same interval.

Profit Margin Expansion
A sharp increase in profitability occurred between 2018 and 2019, as the reported net profit margin rose from 6.01% to 13.08%. Following this expansion, margins remained relatively stable, fluctuating within a range of approximately 13% to 15% through 2023.
Adjusted Net Profit Margin Dynamics
The adjusted net profit margin peaked at 14.71% in 2021. A divergence in the relationship between reported and adjusted margins is observable; between 2018 and 2020, adjusted margins were consistently higher than reported margins, but from 2021 to 2023, the reported margins surpassed the adjusted margins.
Net Income Analysis
Steady growth in both reported and adjusted net income indicates successful operational scaling. The reversal where reported net income exceeds adjusted net income in the latter three years suggests the presence of positive non-recurring items or tax adjustments that enhanced reported results beyond normalized performance levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Activity Ratio
Total asset turnover1 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Adjusted total assets 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Activity Ratio
Adjusted total asset turnover2 1.46 1.39 1.19 1.23 1.45 1.55

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 3,627,286 ÷ 2,556,203 = 1.42

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 3,627,286 ÷ 2,483,611 = 1.46


The period from 2018 to 2023 is characterized by a consistent expansion of the asset base coupled with a U-shaped trajectory in asset utilization efficiency.

Asset Base Expansion
Adjusted total assets grew steadily over the analyzed period, increasing from US$ 1,225,998 thousand in 2018 to US$ 2,483,611 thousand in 2023. This represents a sustained increase in the total resources deployed to support operations.
Adjusted Total Asset Turnover Trends
The adjusted total asset turnover ratio experienced a period of decline between 2018 and 2021, dropping from 1.55 to a low of 1.19. This indicates that during these years, the growth in the asset base outpaced the growth in generated revenue. Starting in 2022, a recovery phase is evident, with the ratio ascending to 1.39 and further reaching 1.46 by 2023, signaling improved efficiency in leveraging assets to drive sales.
Analysis of Adjusted versus Reported Metrics
A consistent positive variance is observed between adjusted and reported figures. The adjusted total asset turnover was higher than the reported turnover in every year of the period. This indicates that the adjustments made to the total assets remove items that do not contribute directly to revenue generation, thereby presenting a more optimized view of operational asset efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Financial leverage1 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted total assets 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Adjusted stockholders’ equity 1,693,141 1,474,608 1,407,031 1,111,887 1,014,260 902,398
Solvency Ratio
Adjusted financial leverage2 1.47 1.54 1.51 1.56 1.38 1.36

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Financial leverage = Total assets ÷ Stockholders’ equity
= 2,556,203 ÷ 1,765,733 = 1.45

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 2,483,611 ÷ 1,693,141 = 1.47


The financial position between March 31, 2018, and March 31, 2023, is characterized by consistent growth in both the asset base and stockholders' equity. Adjusted total assets expanded from 1,225,998 thousand US dollars to 2,483,611 thousand US dollars, while adjusted stockholders' equity rose from 902,398 thousand US dollars to 1,693,141 thousand US dollars over the same period.

Adjusted Financial Leverage Trends
The adjusted financial leverage ratio exhibited an upward trajectory in the early part of the period, increasing from 1.36 in 2018 to a peak of 1.56 in 2020. Following this peak, the ratio experienced a moderate decline and stabilization, recording 1.51 in 2021, 1.54 in 2022, and concluding at 1.47 in 2023.
Comparison Between Reported and Adjusted Metrics
A consistent variance is observed between reported and adjusted leverage figures. The adjusted financial leverage remained marginally higher than the reported leverage across all six years, typically by a margin of 0.01 to 0.02. This indicates that the adjustments applied to total assets and stockholders' equity consistently result in a slightly higher leverage profile than what is reported in the primary financial statements.
Capital Structure Dynamics
The movement in leverage ratios suggests that while the company expanded its asset base significantly, the growth in equity largely kept pace, preventing a sharp escalation in financial risk. The reduction in adjusted leverage from its 2020 peak to 1.47 by 2023 reflects a strengthening of the equity position relative to total adjusted assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Profitability Ratio
ROE1 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income 507,103 424,153 374,404 279,076 271,247 122,532
Adjusted stockholders’ equity 1,693,141 1,474,608 1,407,031 1,111,887 1,014,260 902,398
Profitability Ratio
Adjusted ROE2 29.95% 28.76% 26.61% 25.10% 26.74% 13.58%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 516,822 ÷ 1,765,733 = 29.27%

2 Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 507,103 ÷ 1,693,141 = 29.95%


Financial performance between March 31, 2018, and March 31, 2023, is characterized by a consistent upward trajectory in both profitability and equity accumulation. The steady increase in net income and stockholders' equity indicates strong growth in the organization's capacity to generate profits relative to its capital base.

Net Income Trends
A significant increase in profitability is observed over the six-year period. Reported net income rose from US$ 114,394 thousand in 2018 to US$ 516,822 thousand in 2023. Adjusted net income followed a nearly parallel growth path, increasing from US$ 122,532 thousand to US$ 507,103 thousand. The consistency between reported and adjusted figures suggests a stable relationship between standard accounting results and adjusted performance metrics.
Stockholders' Equity Expansion
The capital base exhibited steady growth. Reported stockholders' equity increased from US$ 940,779 thousand in 2018 to US$ 1,765,733 thousand in 2023. Similarly, adjusted stockholders' equity grew from US$ 902,398 thousand to US$ 1,693,141 thousand. This expansion reflects a continuous accumulation of retained earnings or additional capital contributions over the analyzed timeframe.
Return on Equity (ROE) Analysis
A substantial improvement in capital efficiency is evident. Reported ROE grew from 12.16% in 2018 to 29.27% in 2023. Adjusted ROE demonstrated a similar trend, rising from 13.58% to 29.95%. While the adjusted ROE was notably higher than the reported ROE in 2018, the variance between the two metrics narrowed significantly by 2023, indicating that the impact of adjustments on the final return ratio has diminished over time.

Overall, the data indicates a period of aggressive growth and increasing efficiency. The convergence of reported and adjusted ROE toward the end of the period suggests a stabilization of the factors requiring adjustment, while the overall rise in percentages reflects a heightened ability to generate returns on shareholder investments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Profitability Ratio
ROA1 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income 507,103 424,153 374,404 279,076 271,247 122,532
Adjusted total assets 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Profitability Ratio
Adjusted ROA2 20.42% 18.70% 17.57% 16.07% 19.43% 9.99%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 516,822 ÷ 2,556,203 = 20.22%

2 Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 507,103 ÷ 2,483,611 = 20.42%


Financial performance from 2018 to 2023 demonstrates a consistent expansion in both profitability and the asset base. Net income, both reported and adjusted, exhibited a strong upward trajectory, increasing from $114,394 thousand to $516,822 thousand on a reported basis. Concurrently, total assets expanded from $1,264,379 thousand to $2,556,203 thousand, reflecting a significant increase in the scale of operations over the six-year period.

Return on Assets (ROA) Trends
Adjusted ROA rose from 9.99% in 2018 to 20.42% in 2023. A sharp increase was observed between 2018 and 2019, where the ratio climbed to 19.43%. This was followed by a temporary decline to 16.07% in 2020. From 2021 onward, a steady recovery and growth pattern emerged, with the ratio peaking in 2023, indicating improved efficiency in utilizing assets to generate earnings.
Comparison of Reported and Adjusted Metrics
Adjusted net income and adjusted total assets generally align closely with reported figures. The adjusted ROA remained marginally higher than the reported ROA in most periods. A notable exception occurred in 2021, where the reported ROA of 17.65% slightly exceeded the adjusted ROA of 17.57%.
Asset Efficiency and Growth
Although total assets more than doubled over the analyzed period, the growth in net income outpaced the expansion of the asset base. This divergence is evidenced by the overall increase in ROA from approximately 9% to 20%, suggesting that the company successfully enhanced its operational leverage and capital efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?