Stock Analysis on Net

Deckers Outdoor Corp. (NYSE:DECK)

This company has been moved to the archive! The financial data has not been updated since February 5, 2024.

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

Deckers Outdoor Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Adjustment to Total Assets
Total assets (as reported) 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 242,193 276,486
Total assets (adjusted) 2,556,203 2,332,250 2,167,705 1,765,118 1,669,399 1,540,865
Adjustment to Total Debt
Total debt (as reported) 30,901 31,504 32,082
Add: Operating lease liability (before adoption of FASB Topic 842)2 242,193 276,486
Add: Current portion of operating lease liabilities 50,765 50,098 46,768 49,091
Add: Long-term operating lease liabilities 195,723 171,972 176,274 215,724
Total debt (adjusted) 246,488 222,070 223,042 295,716 273,697 308,568

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1, 2 Equal to total present value of future operating lease payments.


Deckers Outdoor Corp., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Deckers Outdoor Corp., adjusted financial ratios

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Total Asset Turnover1
Reported total asset turnover 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted total asset turnover 1.42 1.35 1.17 1.21 1.21 1.24
Debt to Equity2
Reported debt to equity 0.00 0.00 0.00 0.03 0.03 0.03
Adjusted debt to equity 0.14 0.14 0.15 0.26 0.26 0.33
Return on Assets3 (ROA)
Reported ROA 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted ROA 20.22% 19.38% 17.65% 15.64% 15.83% 7.42%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Deckers Outdoor Corp. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Deckers Outdoor Corp. adjusted debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Deckers Outdoor Corp. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.

Deckers Outdoor Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Activity Ratio
Total asset turnover1 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Adjusted total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,669,399 1,540,865
Activity Ratio
Adjusted total asset turnover2 1.42 1.35 1.17 1.21 1.21 1.24

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 3,627,286 ÷ 2,556,203 = 1.42

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 3,627,286 ÷ 2,556,203 = 1.42

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Deckers Outdoor Corp. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Debt to Equity

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total debt 30,901 31,504 32,082
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.03 0.03 0.03
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 246,488 222,070 223,042 295,716 273,697 308,568
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Adjusted debt to equity2 0.14 0.14 0.15 0.26 0.26 0.33

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 1,765,733 = 0.00

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 246,488 ÷ 1,765,733 = 0.14

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Deckers Outdoor Corp. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Profitability Ratio
ROA1 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Adjusted total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,669,399 1,540,865
Profitability Ratio
Adjusted ROA2 20.22% 19.38% 17.65% 15.64% 15.83% 7.42%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 516,822 ÷ 2,556,203 = 20.22%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 516,822 ÷ 2,556,203 = 20.22%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Deckers Outdoor Corp. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.