Stock Analysis on Net
Stock Analysis on Net

Deckers Outdoor Corp. (NYSE:DECK)

This company has been moved to the archive! The financial data has not been updated since February 5, 2024.

Analysis of Goodwill and Intangible Assets

Microsoft Excel

Goodwill and Intangible Asset Disclosure

Deckers Outdoor Corp., balance sheet: goodwill and intangible assets

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Goodwill 13,990 13,990 13,990 13,990 13,990 13,990
Trademarks 15,454 15,454 15,454 15,454 15,454 15,454
Indefinite-lived intangible assets 15,454 15,454 15,454 15,454 15,454 15,454
Trademarks 51,723 51,723 51,723 55,245 55,245 55,245
Other 51,313 51,572 52,241 51,738 51,981 53,216
Definite-lived intangible assets, gross carrying amount 103,036 103,295 103,964 106,983 107,226 108,461
Accumulated amortization (81,033) (79,061) (77,473) (74,421) (71,186) (66,065)
Net definite-lived intangible assets 22,003 24,234 26,491 32,562 36,040 42,396
Other intangible assets, net 37,457 39,688 41,945 48,016 51,494 57,850
Goodwill and other intangible assets 51,447 53,678 55,935 62,006 65,484 71,840

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The financial data exhibit a consistent pattern in the valuation of various intangible assets over the six-year period ending March 31, 2023.

Goodwill
Remained stable at US$13,990 thousand throughout the entire period, suggesting no impairments, acquisitions, or disposals affecting this asset category.
Trademarks (Indefinite-lived intangible assets)
The value of indefinite-lived trademarks was constant at US$15,454 thousand over all years, indicating no revaluation or write-offs during this timeframe.
Trademarks (Other)
Showed a stable value of US$55,245 thousand from 2018 to 2020, followed by a decline to US$51,723 thousand in 2021, where it remained through 2023. This decrease suggests possible impairment or partial divestiture activities occurring in the 2020-2021 period.
Other Intangible Assets
The "Other" category decreased gradually from US$53,216 thousand in 2018 to US$51,313 thousand in 2023, indicating a slow reduction through amortization or disposals.
Definite-lived intangible assets, gross carrying amount
This amount steadily declined from US$108,461 thousand in 2018 to US$103,036 thousand in 2023, reflecting amortization and/or disposals over time.
Accumulated amortization
Accumulated amortization increased consistently (in absolute terms) from -US$66,065 thousand in 2018 to -US$81,033 thousand in 2023, representing ongoing systematic allocation of the cost of definite-lived intangible assets over their useful lives.
Net definite-lived intangible assets
Net carrying value for definite-lived assets fell from US$42,396 thousand in 2018 to US$22,003 thousand in 2023, showing a significant reduction consistent with continuing amortization and possible impairment losses.
Other intangible assets, net
This category declined from US$57,850 thousand in 2018 to US$37,457 thousand in 2023, aligning with the observed decreases in definite-lived intangible assets.
Goodwill and other intangible assets (total)
The total net amount for goodwill and other intangible assets dropped from US$71,840 thousand in 2018 to US$51,447 thousand in 2023, indicating a gradual shrinkage of intangible asset base due primarily to amortization and impairments.

Overall, the data reveal that indefinite-lived intangible assets remained stable, reflecting no significant changes in goodwill and indefinite-lived trademarks. In contrast, definite-lived intangible assets experienced a steady decline both in gross and net amounts, driven by continuous amortization and likely impairment measures. The total intangible asset base weakened over the years, with a notable decrease beginning in 2021, coinciding with trademark value reduction. This trend underscores ongoing consumption or disposal of intangible assets and a possible strategic review of asset valuations.



Adjustments to Financial Statements: Removal of Goodwill

Deckers Outdoor Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Adjustment to Total Assets
Total assets (as reported) 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Less: Goodwill 13,990 13,990 13,990 13,990 13,990 13,990
Total assets (adjusted) 2,542,213 2,318,260 2,153,715 1,751,128 1,413,216 1,250,389
Adjustment to Stockholders’ Equity
Stockholders’ equity (as reported) 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Less: Goodwill 13,990 13,990 13,990 13,990 13,990 13,990
Stockholders’ equity (adjusted) 1,751,743 1,524,835 1,430,235 1,126,130 1,031,140 926,789

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


Total Assets
The reported total assets demonstrate a consistent upward trend over the six-year period. Starting at approximately 1.26 billion US dollars in 2018, the value increased each year, reaching about 2.56 billion by 2023. The adjusted total assets, which account for goodwill adjustments, follow a nearly identical pattern but with slightly lower values each year. The steady increase suggests ongoing growth in the company's asset base throughout the period.
Stockholders’ Equity
Reported stockholders’ equity also shows a stable upward trajectory from 940.8 million US dollars in 2018 to approximately 1.77 billion in 2023. Adjusted stockholders’ equity values are marginally lower but similarly increase year over year. The growth in equity indicates expanding net worth and potentially improved financial strength. The gap between reported and adjusted equity remains relatively consistent, reflecting a stable level of goodwill adjustments.
Overall Insights
Both total assets and equity metrics reveal steady growth during the timeframe. The parallel movements of reported and adjusted values imply that goodwill adjustments do not significantly distort the overall financial position. The increase in total assets outpaces that of equity somewhat, which may suggest increased liabilities or other financing activities supporting asset growth. The data indicates a positive financial expansion trend without evident volatility or decline in key balance sheet components.

Deckers Outdoor Corp., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios: Removal of Goodwill (Summary)

Deckers Outdoor Corp., adjusted financial ratios

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Total Asset Turnover
Reported total asset turnover 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted total asset turnover 1.43 1.36 1.18 1.22 1.43 1.52
Financial Leverage
Reported financial leverage 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted financial leverage 1.45 1.52 1.51 1.55 1.37 1.35
Return on Equity (ROE)
Reported ROE 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted ROE 29.50% 29.64% 26.75% 24.52% 25.63% 12.34%
Return on Assets (ROA)
Reported ROA 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted ROA 20.33% 19.50% 17.76% 15.77% 18.70% 9.15%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


Total Asset Turnover
The total asset turnover, both reported and adjusted for goodwill, exhibits a declining trend from fiscal year 2018 through 2021, decreasing from approximately 1.51 to 1.17. This indicates a progressive reduction in the efficiency with which the company utilizes its assets to generate revenue during this period. Notably, starting in 2022, there is a reversal in this trend with turnover ratios rising to 1.35 and then to 1.42 in 2023, suggesting improving operational efficiency in asset use. The adjusted figures closely mirror the reported ones, showing minimal difference.
Financial Leverage
The financial leverage ratio reveals an overall increase from 1.34 in 2018 to a peak of about 1.55 in 2020, implying a growing reliance on debt financing or increased use of financial resources relative to equity during these years. After a slight decrease to around 1.50 in 2021 and virtually stable levels in 2022, leverage declines further to 1.45 in 2023. The adjusted leverage ratios consistently correspond closely with the reported ratios, suggesting goodwill adjustments do not materially impact leverage metrics.
Return on Equity (ROE)
Return on equity demonstrates a strong upward trajectory from 12.16% in 2018 to nearly 25% in 2019, signaling a significant improvement in shareholder value creation. ROE remains robust above 24% through 2020 and increases further to peak at about 29.37% in 2022, before slightly declining but still maintaining a high level of 29.27% in 2023. Adjusted ROE figures are marginally higher than reported values but follow the same pattern, underscoring consistent profitability after goodwill considerations.
Return on Assets (ROA)
Return on assets grows notably from 9.05% in 2018 to 18.52% in 2019, showing significantly enhanced efficiency in asset utilization to generate profits. Although there is a decline in 2020 to approximately 15.64%, ROA recovers and increases steadily through 2023, reaching 20.22%. The adjusted ROA values are slightly above the reported figures and follow an identical trend, affirming the company’s improved asset profitability over time even after adjustments for goodwill.

Deckers Outdoor Corp., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Activity Ratio
Total asset turnover1 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Adjusted total assets 2,542,213 2,318,260 2,153,715 1,751,128 1,413,216 1,250,389
Activity Ratio
Adjusted total asset turnover2 1.43 1.36 1.18 1.22 1.43 1.52

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 3,627,286 ÷ 2,556,203 = 1.42

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 3,627,286 ÷ 2,542,213 = 1.43


Total Assets Trend
The reported total assets increased steadily each year from US$1,264,379 thousand in 2018 to US$2,556,203 thousand in 2023. This reflects a significant growth trajectory with a cumulative rise of approximately 102% over the six-year period. Adjusted total assets, which account for goodwill adjustments, follow a very similar pattern, gradually increasing from US$1,250,389 thousand in 2018 to US$2,542,213 thousand in 2023.
Total Asset Turnover Trend
The reported total asset turnover ratio exhibited a declining trend from 1.51 in 2018 to a low of 1.17 in 2021, indicating a decreasing efficiency in generating sales from assets during this period. However, from 2021 onwards, the turnover ratio improved, rising to 1.35 in 2022 and further to 1.42 in 2023, suggesting a recovery in asset utilization efficiency. The adjusted total asset turnover ratio mirrors this trend very closely, starting at 1.52 in 2018, dipping to 1.18 in 2021, and recovering to 1.43 by 2023.
Insights
The consistent asset base growth combined with a fluctuating asset turnover ratio indicates periods of varying operational efficiency. The decline in turnover ratios until 2021 could imply challenges in sales growth relative to asset expansion or potential investments in assets not immediately contributing to revenue. The subsequent recovery in turnover ratios in 2022 and 2023 suggests an improvement in leveraging assets to generate sales, potentially reflecting operational enhancements or market conditions favoring higher sales volumes.


Adjusted Financial Leverage

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Financial leverage1 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Adjusted total assets 2,542,213 2,318,260 2,153,715 1,751,128 1,413,216 1,250,389
Adjusted stockholders’ equity 1,751,743 1,524,835 1,430,235 1,126,130 1,031,140 926,789
Solvency Ratio
Adjusted financial leverage2 1.45 1.52 1.51 1.55 1.37 1.35

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Financial leverage = Total assets ÷ Stockholders’ equity
= 2,556,203 ÷ 1,765,733 = 1.45

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 2,542,213 ÷ 1,751,743 = 1.45


Total Assets
The total assets exhibited a consistent upward trend over the observed period. Reported total assets increased from approximately $1.26 billion in 2018 to about $2.56 billion in 2023, reflecting a doubling in asset base. The adjusted total assets, which account for goodwill adjustments, followed a similar trajectory, rising from roughly $1.25 billion to $2.54 billion during the same timeframe. This steady growth suggests an expansion in the company's asset holdings, underpinned by either acquisitions, capital investments, or organic growth.
Stockholders’ Equity
Stockholders’ equity demonstrated a positive trend with continuous growth each year. Reported equity increased from $940.8 million in 2018 to $1.77 billion in 2023. Adjusted equity figures, which exclude goodwill effects, consistently remain slightly lower than reported values but mirror the same growth pattern, rising from approximately $927 million to $1.75 billion. The rise in equity indicates strengthening financial position and accumulation of retained earnings or capital infusion over the years.
Financial Leverage
Financial leverage ratios show moderate variability across the period. Reported leverage increased from 1.34 in 2018 to a peak of 1.55 in 2020, before declining to 1.45 by 2023. Adjusted financial leverage follows nearly identical values, peaking similarly in 2020 and declining thereafter. The initial increase indicates a greater proportion of liabilities relative to equity, potentially due to increased borrowing or slower equity growth. The subsequent decline in leverage suggests deleveraging, improving the company’s capital structure toward lower financial risk.
Overall Insights
Over the six-year period, the company has demonstrated robust growth in asset and equity bases. The parallel trends between reported and adjusted figures denote that goodwill adjustments have a limited impact on the overall financial position. The peak in financial leverage around 2020 followed by a gradual reduction implies a strategic shift towards balance sheet strengthening. This combination of asset expansion, equity growth, and prudent leverage management reflects positively on financial stability and potential for sustained operational scaling.


Adjusted Return on Equity (ROE)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Profitability Ratio
ROE1 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Adjusted stockholders’ equity 1,751,743 1,524,835 1,430,235 1,126,130 1,031,140 926,789
Profitability Ratio
Adjusted ROE2 29.50% 29.64% 26.75% 24.52% 25.63% 12.34%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 516,822 ÷ 1,765,733 = 29.27%

2 Adjusted ROE = 100 × Net income ÷ Adjusted stockholders’ equity
= 100 × 516,822 ÷ 1,751,743 = 29.50%


Stockholders' Equity Trends
Both reported and adjusted stockholders' equity demonstrate a consistent upward trajectory over the six-year period from March 2018 to March 2023. Reported equity increased from approximately 940.8 million USD to about 1.77 billion USD, while adjusted equity followed a similar pattern, rising from approximately 926.8 million USD to 1.75 billion USD. This growth reflects a strong accumulation of equity capital over time.
Return on Equity (ROE) Patterns
The reported ROE exhibits a significant increase from 12.16% in March 2018 to a peak of 29.37% in March 2022, with a slight decrease to 29.27% in March 2023. Adjusted ROE mirrors this trend closely, beginning at 12.34% in 2018, reaching 29.64% in 2022, and slightly declining to 29.5% in 2023. This pattern indicates an overall improvement in the company's profitability and efficiency in generating returns for shareholders.
Comparison of Reported versus Adjusted Figures
The differences between reported and adjusted stockholders’ equity are relatively minor throughout the observed period, suggesting limited impact from goodwill or other adjustments on the equity base. Similarly, reported and adjusted ROE values are closely aligned, implying that adjustments have minimal effect on profitability metrics.
Insight Summary
The company has demonstrated solid growth in equity base alongside enhanced profitability as measured by ROE over the analyzed timeframe. The consistent increases in equity and robust ROE levels in recent years point to effective capital management and operational performance. The slight decline in ROE in the latest year may warrant monitoring, but does not overshadow the overall positive trend. Furthermore, the close alignment between reported and adjusted data suggests stable financial reporting and reliability of the presented financial information.


Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Profitability Ratio
ROA1 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Adjusted total assets 2,542,213 2,318,260 2,153,715 1,751,128 1,413,216 1,250,389
Profitability Ratio
Adjusted ROA2 20.33% 19.50% 17.76% 15.77% 18.70% 9.15%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 516,822 ÷ 2,556,203 = 20.22%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 516,822 ÷ 2,542,213 = 20.33%


The data reveals a consistent upward trend in both reported and adjusted total assets for the periods analyzed. Reported total assets grew from approximately 1.26 billion USD in March 2018 to about 2.56 billion USD in March 2023. Similarly, adjusted total assets showed a parallel increase from around 1.25 billion USD to roughly 2.54 billion USD over the same timeframe. This steady growth indicates an expansion in the asset base of the company throughout the five-year period.

Regarding profitability metrics, both reported and adjusted Return on Assets (ROA) displayed notable improvement over time. Reported ROA rose from 9.05% in 2018 to 20.22% in 2023, showing a more than doubling in efficiency of asset utilization to generate earnings. Adjusted ROA followed a similar trajectory, increasing from 9.15% to 20.33% during the same interval. The close alignment between reported and adjusted ROA implies that goodwill adjustments did not materially affect the overall profitability trends.

The year-to-year analysis shows some fluctuations, with ROA peaking significantly in 2019 before a slight dip in 2020, likely reflecting broader market or operational impacts during that period. However, the recovery and continuous growth in ROA from 2021 onward demonstrate a strengthening in operational efficiency and profitability. The upward trends in both asset size and ROA suggest successful asset management and potentially improving business conditions or strategies over the five years.

Total Assets
Demonstrated continuous growth, increasing nearly twofold over five years.
Minimal differences between reported and adjusted figures indicate limited impact from goodwill adjustments on total asset valuation.
Return on Assets (ROA)
Exhibited substantial enhancement, more than doubling from 2018 to 2023.
Reported and adjusted ROA values closely track each other, confirming consistency in profitability measures irrespective of goodwill effects.
Temporary variability around 2020 was followed by a strong recovery, highlighting resilience in profitability performance.