AI Tokens
Stock Analysis on Net

Deckers Outdoor Corp. (NYSE:DECK)

This company has been moved to the archive! The financial data has not been updated since February 5, 2024.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Deckers Outdoor Corp., Financial Ratios: Reported vs. Adjusted

Deckers Outdoor Corp., adjusted financial ratios

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Activity Ratio
Total Asset Turnover
Reported 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted 1.45 1.39 1.19 1.22 1.23 1.26
Liquidity Ratio
Current Ratio
Reported 3.84 3.23 3.52 3.97 4.37 4.81
Adjusted 3.86 3.25 3.55 3.99 4.39 4.83
Solvency Ratios
Debt to Equity
Reported 0.00 0.00 0.00 0.03 0.03 0.03
Adjusted 0.14 0.15 0.16 0.26 0.27 0.34
Debt to Capital
Reported 0.00 0.00 0.00 0.03 0.03 0.03
Adjusted 0.13 0.13 0.14 0.21 0.21 0.25
Financial Leverage
Reported 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted 1.45 1.52 1.51 1.56 1.61 1.66
Profitability Ratios
Net Profit Margin
Reported 14.25% 14.35% 15.03% 12.95% 13.08% 6.01%
Adjusted 13.58% 13.47% 15.16% 13.04% 13.03% 7.01%
Return on Equity (ROE)
Reported 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted 28.66% 28.39% 27.24% 24.85% 25.82% 14.74%
Return on Assets (ROA)
Reported 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted 19.73% 18.69% 18.03% 15.95% 16.01% 8.87%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


The financial performance over the analyzed period reflects a significant strengthening of profitability and a strategic reduction in financial leverage, despite fluctuations in asset efficiency and liquidity.

Asset Efficiency and Liquidity
The adjusted total asset turnover experienced a moderate decline from 1.26 in 2018 to a low of 1.19 in 2021, followed by a recovery to 1.45 by 2023. This indicates a period of diminished asset productivity that has since been corrected. Liquidity, as measured by the adjusted current ratio, showed a consistent downward trend from 4.83 in 2018 to 3.25 in 2022, before rebounding to 3.86 in 2023. Despite this decline, the ratio remains high, suggesting a robust capacity to meet short-term obligations.
Capital Structure and Solvency
A pronounced trend of deleveraging is evident in the solvency ratios. The adjusted debt to equity ratio decreased steadily from 0.34 in 2018 to 0.14 in 2023, while the adjusted debt to capital ratio fell from 0.25 to 0.13 over the same period. This reduction in reliance on borrowed funds is mirrored in the adjusted financial leverage, which declined from 1.66 in 2018 to 1.45 in 2023, indicating a more conservative capital structure and reduced financial risk.
Profitability and Returns
Profitability metrics show substantial improvement. The adjusted net profit margin rose sharply from 7.01% in 2018 to a peak of 15.16% in 2021, stabilizing at 13.58% by 2023. This expansion in margins contributed to a significant increase in returns; the adjusted return on equity (ROE) grew from 14.74% in 2018 to 28.66% in 2023. Similarly, the adjusted return on assets (ROA) more than doubled, increasing from 8.87% in 2018 to 19.73% in 2023, demonstrating enhanced operational efficiency and higher value generation from the company's asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Activity Ratio
Total asset turnover1 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net sales2 3,624,930 3,160,718 2,545,641 2,132,689 2,020,437 1,903,339
Adjusted total assets3 2,494,187 2,277,077 2,140,241 1,743,874 1,643,602 1,505,971
Activity Ratio
Adjusted total asset turnover4 1.45 1.39 1.19 1.22 1.23 1.26

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
Total asset turnover = Net sales ÷ Total assets
= 3,627,286 ÷ 2,556,203 = 1.42

2 Adjusted net sales. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= 3,624,930 ÷ 2,494,187 = 1.45


Between March 31, 2018, and March 31, 2023, a general trajectory of growth in both revenue and asset utilization is observed. While there was a period of declining efficiency in the early part of the timeframe, a significant recovery occurred in the final two years, leading to a stronger asset turnover position by the end of the period.

Adjusted Total Asset Turnover Trend
The adjusted total asset turnover ratio experienced a gradual decline from 1.26 in 2018 to a low of 1.19 in 2021. This trend indicates a period where asset growth slightly outpaced revenue growth. However, a sharp reversal occurred in 2022, with the ratio rising to 1.39, and further increasing to 1.45 by 2023, signaling improved operational efficiency in generating sales from the asset base.
Revenue and Asset Growth Dynamics
Adjusted net sales increased from 1,903,339 thousand US$ in 2018 to 3,624,930 thousand US$ in 2023. During the same period, adjusted total assets grew from 1,505,971 thousand US$ to 2,494,187 thousand US$. The acceleration of sales growth relative to asset expansion, particularly between 2021 and 2023, served as the primary driver for the improvement in the turnover ratio.
Comparison of Reported and Adjusted Metrics
The adjusted total asset turnover exhibits lower volatility compared to the reported total asset turnover. While the reported ratio showed more significant fluctuations—starting at 1.51, dipping to 1.17 in 2021, and recovering to 1.42 in 2023—the adjusted ratio provides a more stabilized perspective of asset efficiency, reducing the impact of reporting variances.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Current Ratio

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets 1,910,253 1,752,128 1,650,799 1,194,111 1,095,405 910,690
Current liabilities 497,380 541,684 468,368 300,946 250,524 189,166
Liquidity Ratio
Current ratio1 3.84 3.23 3.52 3.97 4.37 4.81
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 1,920,829 1,761,172 1,660,529 1,201,100 1,100,478 914,177
Current liabilities 497,380 541,684 468,368 300,946 250,524 189,166
Liquidity Ratio
Adjusted current ratio3 3.86 3.25 3.55 3.99 4.39 4.83

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 1,910,253 ÷ 497,380 = 3.84

2 Adjusted current assets. See details »

3 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 1,920,829 ÷ 497,380 = 3.86


The liquidity position exhibits a period of normalization followed by a recent strengthening. While absolute current assets have grown consistently over the six-year period, the adjusted current ratio experienced a steady decline from 2018 through 2022 before rebounding in 2023.

Adjusted Current Asset Growth
Adjusted current assets demonstrated continuous expansion, rising from 914,177 thousand US dollars in March 2018 to 1,920,829 thousand US dollars by March 2023. This represents a significant increase in total liquid resources over the analyzed timeframe.
Current Liability Trajectory
Current liabilities trended upward for the majority of the period, increasing from 189,166 thousand US dollars in 2018 to a peak of 541,684 thousand US dollars in 2022. A reversal occurred in 2023, with liabilities decreasing to 497,380 thousand US dollars.
Adjusted Current Ratio Performance
The adjusted current ratio declined from a high of 4.83 in 2018 to a low of 3.25 in 2022. This downward trend indicates that current liabilities grew at a faster proportional rate than current assets during this interval. However, the ratio recovered to 3.86 in 2023, driven by the simultaneous increase in assets and the reduction in short-term obligations.
Comparative Analysis of Reported vs. Adjusted Metrics
A consistent variance is observed between reported and adjusted current ratios, with the adjusted figures remaining slightly higher across all periods. The minimal delta between the reported current ratio and the adjusted current ratio suggests that the adjustments made to current assets have a marginal but consistent positive impact on the liquidity metric.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Debt to Equity

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt — — — 30,901 31,504 32,082
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.03 0.03 0.03
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 246,488 222,070 223,042 295,716 273,697 308,568
Adjusted stockholders’ equity3 1,717,165 1,499,456 1,416,761 1,118,876 1,019,333 905,885
Solvency Ratio
Adjusted debt to equity4 0.14 0.15 0.16 0.26 0.27 0.34

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 1,765,733 = 0.00

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 246,488 ÷ 1,717,165 = 0.14


The financial trajectory from March 31, 2018, to March 31, 2023, indicates a significant strengthening of the capital structure. A consistent reduction in financial leverage is evident, as the reliance on debt relative to equity has declined steadily over the six-year period.

Adjusted Debt to Equity Ratio
A sustained downward trend is observed in the adjusted debt to equity ratio, which decreased from 0.34 in 2018 to 0.14 by 2023. This progression demonstrates a systematic reduction in leverage and an increase in the proportion of equity used to finance assets.
Adjusted Total Debt Trends
Adjusted total debt experienced fluctuations, starting at 308,568 thousand US dollars in 2018 and ending at 246,488 thousand US dollars in 2023. A notable decrease occurred between 2020 and 2021, where debt levels dropped from 295,716 thousand US dollars to 223,042 thousand US dollars, contributing to the overall improvement in the leverage ratio.
Equity Growth
Adjusted stockholders' equity grew substantially and consistently throughout the analyzed period. Starting at 905,885 thousand US dollars in 2018, equity increased to 1,717,165 thousand US dollars by 2023. This nearly twofold increase in equity provided a robust cushion and served as the primary driver for the decline in the adjusted debt to equity ratio.
Reported vs. Adjusted Metrics
A significant divergence exists between reported and adjusted figures. While reported debt remained relatively stagnant and low—resulting in a constant reported debt to equity ratio of 0.03 from 2018 to 2020—the adjusted metrics provide a more comprehensive view of the company's obligations, reflecting a higher but improving debt profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Debt to Capital

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt — — — 30,901 31,504 32,082
Total capital 1,765,733 1,538,825 1,444,225 1,171,021 1,076,634 972,861
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.03 0.03 0.03
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 246,488 222,070 223,042 295,716 273,697 308,568
Adjusted total capital3 1,963,653 1,721,526 1,639,803 1,414,592 1,293,030 1,214,453
Solvency Ratio
Adjusted debt to capital4 0.13 0.13 0.14 0.21 0.21 0.25

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 1,765,733 = 0.00

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 246,488 ÷ 1,963,653 = 0.13


The financial trajectory from fiscal year 2018 to 2023 reveals a systematic reduction in adjusted leverage alongside a consistent expansion of the total capital base.

Adjusted Debt to Capital Ratio
A consistent downward trend is observed in the adjusted debt to capital ratio, which declined from 0.25 in March 2018 to 0.13 by March 2023. The most significant reduction occurred between March 2020 and March 2021, where the ratio dropped from 0.21 to 0.14, indicating a strengthened balance sheet and a reduced reliance on debt financing relative to total capital.
Adjusted Total Capital Growth
Adjusted total capital exhibited steady year-over-year growth throughout the analyzed period, increasing from US$ 1,214,453 thousand in 2018 to US$ 1,963,653 thousand in 2023. This sustained growth in the total capital base contributed significantly to the decline in the leverage ratio, even as adjusted debt levels fluctuated.
Adjusted Total Debt Trends
Adjusted total debt peaked at US$ 308,568 thousand in 2018 and showed a general trend of reduction over the subsequent five years. Despite a brief increase to US$ 295,716 thousand in 2020, debt levels decreased sharply in 2021 to US$ 223,042 thousand and remained relatively stable, ending the period at US$ 246,488 thousand in 2023.
Reported versus Adjusted Metrics
A significant disparity exists between reported and adjusted figures. Reported debt to capital remained static at 0.03 from 2018 to 2020, whereas the adjusted metrics reflect a higher and more dynamic level of leverage. The adjusted figures provide a more comprehensive view of the financial obligations and capital structure changes over the analyzed timeframe.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Financial leverage1 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 2,494,187 2,277,077 2,140,241 1,743,874 1,643,602 1,505,971
Adjusted stockholders’ equity3 1,717,165 1,499,456 1,416,761 1,118,876 1,019,333 905,885
Solvency Ratio
Adjusted financial leverage4 1.45 1.52 1.51 1.56 1.61 1.66

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 2,556,203 ÷ 1,765,733 = 1.45

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 2,494,187 ÷ 1,717,165 = 1.45


The financial structure exhibits a period of consistent expansion in both the asset base and equity from 2018 to 2023. Total assets grew from US$ 1,264,379 thousand to US$ 2,556,203 thousand, while stockholders' equity increased from US$ 940,779 thousand to US$ 1,765,733 thousand. This parallel growth indicates a steady increase in the resource base funded significantly by equity.

Reported Financial Leverage
The reported leverage ratio displayed moderate volatility over the analysis period, starting at 1.34 in 2018 and peaking at 1.55 in 2020. Following this peak, the ratio underwent a gradual moderation, ending at 1.45 by March 31, 2023. This pattern suggests a temporary increase in leverage relative to equity around 2020, followed by a period of stabilization.
Adjusted Financial Leverage
A sustained downward trajectory is observed in the adjusted financial leverage ratio. Beginning at 1.66 in 2018, the ratio decreased consistently to 1.51 by 2021, before concluding at 1.45 in 2023. This trend reflects a systematic reduction in adjusted financial risk and an improvement in the proportion of adjusted assets funded by adjusted equity over the six-year duration.
Convergence of Leverage Metrics
A notable convergence is observed between the reported and adjusted financial leverage ratios. In 2018, a significant variance existed, with the adjusted ratio being 0.32 points higher than the reported ratio. By March 31, 2023, this gap was completely eliminated, with both metrics aligning at 1.45. This convergence indicates that the adjustments applied to total assets and stockholders' equity have become less impactful over time, leading to a more uniform representation of the company's leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Profitability Ratio
Net profit margin1 14.25% 14.35% 15.03% 12.95% 13.08% 6.01%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 492,199 425,634 385,961 278,087 263,162 133,508
Adjusted net sales3 3,624,930 3,160,718 2,545,641 2,132,689 2,020,437 1,903,339
Profitability Ratio
Adjusted net profit margin4 13.58% 13.47% 15.16% 13.04% 13.03% 7.01%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × 516,822 ÷ 3,627,286 = 14.25%

2 Adjusted net income. See details »

3 Adjusted net sales. See details »

4 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × 492,199 ÷ 3,624,930 = 13.58%


The financial trajectory from fiscal year 2018 to 2023 is characterized by substantial growth in both top-line revenue and bottom-line profitability. A significant expansion in the adjusted net profit margin occurred during the first four years of the period, followed by a phase of stabilization and slight contraction in the final two years.

Profitability Margin Trends
The adjusted net profit margin demonstrated a sharp upward trend from 7.01% in March 2018 to a peak of 15.16% in March 2021. This period represents a more than twofold increase in the percentage of sales converted into adjusted net income. Following this peak, margins experienced a moderate decline, settling at 13.47% in 2022 and 13.58% in 2023.
Operational Scaling and Leverage
Net sales grew consistently from US$ 1.90 billion in 2018 to US$ 3.63 billion in 2023. During this same interval, net income grew at a faster rate, increasing from US$ 114.4 million to US$ 516.8 million. This divergence indicates strong operational leverage, where the growth in profit outperformed the growth in revenue, thereby driving the margin expansion observed through 2021.
Comparative Analysis of Reported vs. Adjusted Margins
In the early years of the analyzed period, specifically 2018 through 2021, the adjusted net profit margin generally aligned with or slightly exceeded the reported net profit margin. However, a shift occurred in 2022 and 2023, where the reported net profit margins (14.35% and 14.25% respectively) remained higher than the adjusted margins (13.47% and 13.58% respectively). This suggests that recent adjustments to net income have had a downward impact on the adjusted profitability metric relative to reported figures.
Recent Margin Stability
Since 2021, the adjusted net profit margin has entered a period of relative stability, fluctuating within a narrow band between 13.47% and 15.16%. While the peak of 2021 was not maintained, the current margins remain significantly higher than the 7.01% baseline recorded in 2018, indicating a permanent step-up in the company's profitability profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Profitability Ratio
ROE1 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 492,199 425,634 385,961 278,087 263,162 133,508
Adjusted stockholders’ equity3 1,717,165 1,499,456 1,416,761 1,118,876 1,019,333 905,885
Profitability Ratio
Adjusted ROE4 28.66% 28.39% 27.24% 24.85% 25.82% 14.74%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 516,822 ÷ 1,765,733 = 29.27%

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 492,199 ÷ 1,717,165 = 28.66%


The financial trajectory between March 31, 2018, and March 31, 2023, is characterized by substantial growth in both profitability and equity utilization. A consistent upward trend is evident in both reported and adjusted net income, which correlates with a steady expansion of the stockholders' equity base.

Adjusted Return on Equity (ROE) Performance
The adjusted ROE demonstrated a significant increase over the analyzed period, rising from 14.74% in 2018 to 28.66% in 2023. The most pronounced acceleration occurred between 2018 and 2019, where the ratio grew by 11.08 percentage points. Following this surge, the adjusted ROE maintained a high plateau, fluctuating slightly but generally trending upward from 24.85% in 2020 to 28.66% by 2023, indicating a heightened efficiency in generating profits from adjusted equity.
Comparison of Adjusted and Reported Metrics
Adjusted ROE consistently exceeded reported ROE throughout the six-year period. The variance was most prominent in 2018, with a difference of 2.58 percentage points. Over time, this gap narrowed; by 2023, the reported ROE of 29.27% actually slightly surpassed the adjusted ROE of 28.66%. This convergence suggests that the impact of the adjustments used to normalize net income and equity has diminished relative to the core financial results.
Net Income and Equity Scaling
The growth in ROE is supported by a rapid increase in adjusted net income, which grew from 133,508 thousand US dollars in 2018 to 492,199 thousand US dollars in 2023. While adjusted stockholders' equity also increased significantly—from 905,885 thousand US dollars to 1,717,165 thousand US dollars—the rate of income growth outpaced the growth of the equity base. This imbalance is the primary driver behind the expansion of the ROE percentage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Profitability Ratio
ROA1 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 492,199 425,634 385,961 278,087 263,162 133,508
Adjusted total assets3 2,494,187 2,277,077 2,140,241 1,743,874 1,643,602 1,505,971
Profitability Ratio
Adjusted ROA4 19.73% 18.69% 18.03% 15.95% 16.01% 8.87%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 516,822 ÷ 2,556,203 = 20.22%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 492,199 ÷ 2,494,187 = 19.73%


An analysis of the financial performance from 2018 to 2023 reveals a strong upward trajectory in the efficiency of asset utilization, as evidenced by the steady growth in the Adjusted Return on Assets (ROA).

Adjusted ROA Trends
The Adjusted ROA exhibited significant growth over the six-year period, rising from 8.87% in 2018 to 19.73% in 2023. A substantial increase occurred between 2018 and 2019, where the ratio nearly doubled. Following a period of relative stability between 2019 and 2020, the ratio resumed a consistent upward climb from 2021 through 2023.
Earnings and Asset Correlation
The expansion in Adjusted ROA is primarily driven by the rapid growth of Adjusted Net Income, which increased from 133,508 thousand US dollars in 2018 to 492,199 thousand US dollars in 2023. This growth in profitability significantly outpaced the growth in Adjusted Total Assets, which expanded from 1,505,971 thousand US dollars to 2,494,187 thousand US dollars over the same timeframe, indicating enhanced operational efficiency and a higher return per unit of asset invested.
Comparison of Reported and Adjusted Metrics
A comparison between reported and adjusted figures shows a close correlation in trend lines. While the Reported ROA reached a higher peak of 20.22% by 2023, the Adjusted ROA provides a normalized view of performance, ending the period at 19.73%. The variance between reported and adjusted net income fluctuated over the period, but the overall trend indicates a sustained improvement in the underlying profitability of the asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?