Stock Analysis on Net
Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

Common-Size Income Statement
Quarterly Data

Cummins Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -76.58 -75.44 -75.13 -76.00 -76.59 -77.61 -73.79 -76.01 -77.49 -76.31 -75.81 -75.61 -76.66 -73.64 -76.90 -74.18 -76.46 -74.10 -73.62 -74.48
Gross margin 23.42% 24.56% 24.87% 24.00% 23.41% 22.39% 26.21% 23.99% 22.51% 23.69% 24.19% 24.39% 23.34% 26.36% 23.10% 25.82% 23.54% 25.90% 26.38% 25.52%
Selling, general and administrative expenses -10.25 -9.86 -10.11 -8.91 -9.55 -9.65 -9.44 -9.63 -10.75 -9.57 -9.82 -9.42 -9.88 -10.41 -12.20 -10.90 -11.33 -10.40 -10.11 -9.88
Research, development and engineering expenses -4.57 -4.46 -4.45 -4.14 -4.29 -4.75 -4.54 -4.67 -4.92 -4.46 -4.52 -4.27 -4.37 -4.38 -4.91 -4.75 -4.86 -4.20 -4.03 -3.95
Equity, royalty and interest income from investees 1.32 1.40 1.54 1.41 1.13 0.95 1.44 1.50 1.86 1.58 2.24 2.72 1.89 1.91 2.99 2.57 1.33 1.18 1.54 1.53
Restructuring actions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.13 0.00 0.00 0.00
Other operating income (expense), net -24.11 -0.38 -0.31 -0.22 -0.39 -0.41 -0.05 -1.74 -0.24 -0.08 -0.07 -0.13 -0.19 -0.39 -0.26 -0.10 -0.20 -0.36 -0.14 0.08
Operating income and expenses -37.61% -13.30% -13.32% -11.87% -13.09% -13.86% -12.59% -14.53% -14.05% -12.53% -12.16% -11.10% -12.56% -13.27% -14.38% -13.17% -17.19% -13.78% -12.75% -12.21%
Operating income -14.19% 11.27% 11.54% 12.14% 10.32% 8.54% 13.62% 9.46% 8.46% 11.16% 12.03% 13.30% 10.79% 13.09% 8.72% 12.65% 6.35% 12.12% 13.63% 13.31%
Interest expense -1.08 -1.15 -1.15 -1.03 -1.12 -0.83 -0.52 -0.27 -0.44 -0.47 -0.47 -0.46 -0.50 -0.49 -0.60 -0.46 -0.39 -0.45 -0.47 -0.53
Other income, net 0.87 0.30 0.59 1.06 0.81 0.59 -0.12 -0.14 0.77 0.62 1.19 0.02 0.60 0.80 1.27 0.88 0.56 1.42 0.84 1.30
Income before income taxes -14.40% 10.41% 10.99% 12.17% 10.01% 8.29% 12.98% 9.05% 8.79% 11.31% 12.75% 12.85% 10.89% 13.40% 9.40% 13.07% 6.51% 13.09% 14.00% 14.07%
Income tax expense -1.91 -2.23 -2.45 -2.64 -1.72 -2.71 -2.25 -2.43 -1.95 -2.25 -2.73 -2.82 -2.14 -3.56 -2.41 -2.53 -1.17 -2.41 -2.99 -2.93
Consolidated net income -16.31% 8.18% 8.53% 9.54% 8.29% 5.58% 10.73% 6.62% 6.84% 9.07% 10.01% 10.03% 8.75% 9.85% 6.98% 10.54% 5.34% 10.68% 11.01% 11.14%
Net (income) loss attributable to noncontrolling interests -0.44 -0.40 -0.20 -0.19 -0.17 -0.12 -0.08 -0.08 -0.10 -0.12 -0.20 -0.13 -0.15 -0.06 0.18 -0.34 0.04 0.10 -0.16 -0.10
Net income attributable to Cummins Inc. -16.75% 7.78% 8.34% 9.35% 8.12% 5.45% 10.66% 6.55% 6.74% 8.95% 9.82% 9.90% 8.59% 9.79% 7.17% 10.20% 5.38% 10.78% 10.85% 11.04%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Cummins Inc. operating income as a percentage of net sales decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Cummins Inc. income before income taxes as a percentage of net sales decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net income attributable to Cummins Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Cummins Inc. net income attributable to Cummins Inc. as a percentage of net sales decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.