Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

$24.99

Analysis of Solvency Ratios

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Coca-Cola Co., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage
Fixed charge coverage

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt to equity
The debt to equity ratio demonstrated a declining trend from 2.22 in 2020 to 1.62 in 2022 and remained stable through 2023, before increasing slightly to 1.79 in 2024. This indicates that the company has generally been reducing its reliance on debt relative to equity, with a minor reversal in the most recent period.
Debt to equity (including operating lease liability)
When including operating lease liabilities, a similar downward trend from 2.3 in 2020 to 1.68 in 2022 is observed, followed by stability in 2023 and a moderate rise to 1.84 in 2024, mirroring the pattern of the standard debt to equity ratio.
Debt to capital
The debt to capital ratio decreased from 0.69 in 2020 to a low of 0.62 in 2022 and 2023, before slightly increasing to 0.64 in 2024. This reflects a cautious approach to financing with debt, maintaining a reduced proportion of debt in the capital structure.
Debt to capital (including operating lease liability)
The inclusion of operating lease liabilities shows a similar pattern, with a decline from 0.7 in 2020 to 0.63 in 2022 and 2023, then a marginal increase to 0.65 in 2024. This suggests consistent treatment of lease obligations alongside other debt.
Debt to assets
The ratio of debt to assets has decreased from 0.49 in 2020 to 0.42 in 2022, with a slight increase to 0.44 by 2024. This indicates that the company's asset base is becoming less encumbered by debt over time, although a minor uptick is evident in the latest year.
Debt to assets (including operating lease liability)
Considering operating lease liabilities, the debt to assets ratio declines from 0.51 in 2020 to 0.44 in 2022 and 2023, followed by a small increase to 0.45 in 2024. The trend corroborates the general reduction in debt relative to assets, with lease obligations similarly factored in.
Financial leverage
Financial leverage decreased steadily from 4.52 in 2020 to 3.77 in 2023, indicating a reduction in the use of debt financing relative to equity. However, in 2024, the ratio increased to 4.05, suggesting a modest increase in leverage.
Interest coverage
The interest coverage ratio improved substantially from 7.78 in 2020 to a peak of 14.25 in 2022, indicating increased ability to meet interest expenses from operating earnings. Afterwards, it declined to 9.48 in 2023 and further to 8.9 in 2024, though still remaining higher than in 2020 and 2021.
Fixed charge coverage
Fixed charge coverage followed a similar pattern to interest coverage, rising from 6.45 in 2020 to 10.14 in 2022, then decreasing to 7.73 in 2023 and slightly to 7.48 in 2024. This implies a noticeable improvement in the ability to cover fixed charges in the earlier years, followed by diminished but still improved coverage relative to 2020.

Debt Ratios


Coverage Ratios


Debt to Equity

Coca-Cola Co., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Loans and notes payable
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
 
Equity attributable to shareowners of The Coca-Cola Company
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Debt to Equity, Sector
Food, Beverage & Tobacco
Debt to Equity, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Equity attributable to shareowners of The Coca-Cola Company
= ÷ =

2 Click competitor name to see calculations.

Total debt
The total debt shows a fluctuating trend over the five-year period. It decreased from $42,793 million in 2020 to $39,149 million in 2022, followed by an increase to $42,064 million in 2023 and further to $44,522 million in 2024. This suggests a period of debt reduction initially, then a renewed increase in leverage in the last two years.
Equity attributable to shareowners
Equity increased steadily from $19,299 million in 2020 to $25,941 million in 2023, before experiencing a slight decline to $24,856 million in 2024. Overall, the equity base strengthened over the period, indicating growth in retained earnings or capital contributions, with a minor contraction in the final year.
Debt to equity ratio
The debt to equity ratio improved significantly from 2.22 in 2020 to 1.62 in 2022 and remained stable at 1.62 in 2023, reflecting a reduction in financial leverage relative to equity. However, the ratio increased again to 1.79 in 2024, corresponding to the rise in total debt and slight decline in equity, signaling a modest increase in leverage relative to the prior two years.
Summary of financial structure trends
Over the observed period, the company initially focused on debt reduction and equity growth, resulting in improved leverage ratios. In the later years, total debt increased while equity slightly decreased, causing a moderate rise in the debt to equity ratio. This pattern suggests a shift toward increased borrowing or capital restructuring in recent years after a phase of deleveraging and equity expansion.

Debt to Equity (including Operating Lease Liability)

Coca-Cola Co., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Loans and notes payable
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Current portion of operating lease liabilities (included in Accounts payable and accrued expenses)
Noncurrent portion of operating lease liabilities (included in Other noncurrent liabilities)
Total debt (including operating lease liability)
 
Equity attributable to shareowners of The Coca-Cola Company
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Debt to Equity (including Operating Lease Liability), Sector
Food, Beverage & Tobacco
Debt to Equity (including Operating Lease Liability), Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Equity attributable to shareowners of The Coca-Cola Company
= ÷ =

2 Click competitor name to see calculations.

Total Debt (including operating lease liability)
The total debt demonstrated a declining trend from 44,415 million USD in 2020 to 40,603 million USD in 2022, indicating a reduction in leverage during this period. However, from 2022 onwards, debt levels increased again, reaching 45,735 million USD by the end of 2024, which suggests a renewed use of debt financing or increased obligations.
Equity Attributable to Shareowners
Equity attributable to shareowners consistently increased from 19,299 million USD in 2020 to a peak of 25,941 million USD in 2023, reflecting strengthening shareholder value or retained earnings accumulation. In 2024, equity slightly decreased to 24,856 million USD, showing a modest reduction but remaining significantly higher than the 2020 baseline.
Debt to Equity Ratio (Including Operating Lease Liability)
The debt to equity ratio showed a steady decline from 2.3 in 2020 to 1.67 in 2023, signaling an improvement in the company’s capital structure with relatively lower reliance on debt compared to equity. This trend reversed slightly in 2024, with the ratio increasing to 1.84, indicating a moderate uptick in leverage relative to equity.
Overall Analysis
Over the five-year period, the company initially reduced its total debt while simultaneously increasing equity, resulting in a lower debt to equity ratio and an improved financial structure. However, the latter part of the period reveals a trend toward increased leverage driven by rising debt levels and a slight decline in equity. This shift may indicate strategic financing decisions or external factors influencing capital structure. The overall trends suggest a cautious but adaptive approach to managing debt and equity balances over time.

Debt to Capital

Coca-Cola Co., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Loans and notes payable
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Equity attributable to shareowners of The Coca-Cola Company
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Debt to Capital, Sector
Food, Beverage & Tobacco
Debt to Capital, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.

Total Debt
The total debt exhibited a slight decline from 42,793 million US dollars at the end of 2020 to 39,149 million US dollars in 2022. However, starting in 2023, there was an increase in total debt, reaching 44,522 million US dollars by the end of 2024. This indicates an initial effort to reduce debt followed by a reversal towards higher borrowing in the more recent years.
Total Capital
Total capital demonstrated an overall upward trend, rising from 62,092 million US dollars in 2020 to 69,378 million US dollars in 2024. Despite a slight dip in 2022 to 63,254 million US dollars, total capital increased notably in the subsequent years, reflecting potential growth in the company's financing base and possibly enhanced equity or retained earnings.
Debt to Capital Ratio
The debt to capital ratio decreased from 0.69 in 2020 to 0.62 in 2022 and 2023, indicating a reduction in the proportion of debt relative to total capital during that period. In 2024, the ratio rose slightly to 0.64, aligning with the increase in total debt. Overall, the ratio remained relatively stable but showed a modest improvement by 2023 before a small reversal in 2024.

Debt to Capital (including Operating Lease Liability)

Coca-Cola Co., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Loans and notes payable
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Current portion of operating lease liabilities (included in Accounts payable and accrued expenses)
Noncurrent portion of operating lease liabilities (included in Other noncurrent liabilities)
Total debt (including operating lease liability)
Equity attributable to shareowners of The Coca-Cola Company
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Debt to Capital (including Operating Lease Liability), Sector
Food, Beverage & Tobacco
Debt to Capital (including Operating Lease Liability), Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.

The data reveals several notable trends in the financial structure over the five-year period ending December 31, 2024.

Total Debt (including operating lease liability)
This metric initially declined from US$44,415 million in 2020 to US$40,603 million in 2022, indicating a reduction in leverage or debt repayment during this time. However, from 2022 onward, total debt increased steadily to US$45,735 million by the end of 2024, surpassing the 2020 level. The fluctuations suggest a strategic adjustment in debt management, possibly reflecting changes in financing or investment activities.
Total Capital (including operating lease liability)
Total capital grew from US$63,714 million in 2020 to US$67,231 million in 2021, followed by a slight decline to US$64,708 million in 2022. After 2022, capital rose consistently, reaching US$70,591 million by 2024. The overall trend indicates an expansion in the capital base over the five years, with minor variability in the middle years.
Debt to Capital Ratio (including operating lease liability)
This ratio decreased significantly from 0.70 in 2020 to 0.63 in 2022, reflecting a reduced proportion of debt relative to total capital, which typically suggests a stronger equity base or lower leverage risk. From 2022 onwards, the ratio stabilized around 0.63 to 0.65, with a slight uptick in 2024 to 0.65. The stability in this ratio over the last two years indicates a consistent capital structure with a moderate reliance on debt financing.

Overall, the financial data exhibits a cycle of debt reduction followed by incremental increases, accompanied by a growing capital base. The debt to capital ratio's decline and subsequent stabilization suggest a strategic balance between leveraging and maintaining capital strength. This pattern may reflect the company's responses to market conditions, investment opportunities, or corporate financing policies during the period under review.


Debt to Assets

Coca-Cola Co., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Loans and notes payable
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Debt to Assets, Sector
Food, Beverage & Tobacco
Debt to Assets, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.

Total debt
The total debt of the company experienced a slight decline from 42,793 million US dollars at the end of 2020 to 39,149 million US dollars by the end of 2022. However, starting in 2023, the total debt began to increase again, reaching 44,522 million US dollars by the end of 2024. This indicates a non-linear debt trajectory with a temporary reduction followed by renewed borrowing or debt accumulation.
Total assets
Total assets demonstrated a consistent upward trend over the five-year period. From 87,296 million US dollars in 2020, assets increased steadily each year, reaching 100,549 million US dollars at the end of 2024. This gradual asset growth suggests ongoing investment or accumulation of resources that enhance the company's asset base.
Debt to assets ratio
The debt to assets ratio declined from 0.49 in 2020 to a low of 0.42 in 2022, indicating a reduction in leverage relative to the asset base during that period. From 2023 onwards, the ratio increased slightly to 0.44 by 2024. Despite the recent uptick, the ratio remained below the initial 2020 level, signaling an overall improvement in the company's financial leverage position over the five years, albeit with some increased leverage in the latest years.
Summary of financial leverage and asset growth
The data reveal a pattern where the company reduced its relative debt burden until 2022 while simultaneously growing its asset base. Post-2022, there is a gradual increase in total debt and a slight rise in the debt to assets ratio, although the company maintains a more conservative leverage position compared to 2020. This may reflect strategic financial management balancing debt use with asset expansion to support growth or other corporate objectives.

Debt to Assets (including Operating Lease Liability)

Coca-Cola Co., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Loans and notes payable
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt
Current portion of operating lease liabilities (included in Accounts payable and accrued expenses)
Noncurrent portion of operating lease liabilities (included in Other noncurrent liabilities)
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Debt to Assets (including Operating Lease Liability), Sector
Food, Beverage & Tobacco
Debt to Assets (including Operating Lease Liability), Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.

The financial data reveals several noteworthy trends over the five-year period.

Total debt (including operating lease liability)
The total debt shows a declining trend from 2020 to 2022, dropping from $44,415 million to $40,603 million. However, the following years indicate a reversal of this trend, with total debt increasing to $43,426 million in 2023 and further to $45,735 million in 2024. This suggests that after initial deleveraging, the company began to increase borrowing or lease liabilities again in the most recent years.
Total assets
Total assets demonstrate a consistent upward trend throughout the entire period. Beginning at $87,296 million in 2020, the asset base steadily grows each year, reaching $100,549 million by 2024. Such growth implies ongoing investment and asset accumulation, potentially reflecting business expansion or acquisitions.
Debt to assets ratio (including operating lease liability)
The debt to assets ratio declines from 0.51 in 2020 to 0.44 in 2022, indicating improved leverage and possibly stronger financial stability in the earlier years. In 2023 and 2024, the ratio slightly increases to 0.44 and 0.45 respectively, aligning with the uptick in total debt. Overall, this ratio remains below the initial 2020 level, suggesting a moderate improvement in capital structure despite recent increases in debt.

In summary, the data indicates a phase of debt reduction coupled with steady asset growth during the early years, followed by a recent increase in debt while assets continue to expand. The company appears to maintain a relatively balanced leverage position, with the debt to asset ratio remaining fairly stable in the latter part of the period.


Financial Leverage

Coca-Cola Co., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets
Equity attributable to shareowners of The Coca-Cola Company
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Financial Leverage, Sector
Food, Beverage & Tobacco
Financial Leverage, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Equity attributable to shareowners of The Coca-Cola Company
= ÷ =

2 Click competitor name to see calculations.

Total assets
Total assets showed a consistent upward trend from 2020 to 2024. Beginning at 87,296 million US dollars in 2020, the assets increased steadily each year, reaching 100,549 million US dollars by the end of 2024. This reflects a sustained growth in asset base over the five-year period.
Equity attributable to shareowners of The Coca-Cola Company
Equity also demonstrated an overall increase from 19,299 million US dollars in 2020 to a peak of 25,941 million US dollars in 2023. However, in 2024, equity slightly declined to 24,856 million US dollars. This suggests general growth in shareholders' equity with some minor contraction in the most recent year.
Financial leverage
The financial leverage ratio decreased from 4.52 in 2020 to 3.77 in 2023, indicating a gradual reduction in leverage and potentially lower reliance on debt financing. However, in 2024, the ratio increased again to 4.05, pointing to a modest rise in financial leverage ratio after several years of decline.

Interest Coverage

Coca-Cola Co., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to shareowners of The Coca-Cola Company
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Interest Coverage, Sector
Food, Beverage & Tobacco
Interest Coverage, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =

2 Click competitor name to see calculations.

Earnings before interest and tax (EBIT)
The EBIT shows an overall upward trend from 2020 to 2024. It increased significantly from 11,186 million in 2020 to 14,022 million in 2021, followed by a decline to 12,568 million in 2022. Subsequently, there was a recovery with growth to 14,479 million in 2023 and a smaller increase to 14,742 million in 2024. This indicates a generally improving operating performance with some volatility in 2022.
Interest expense
The interest expense fluctuates across the years without a consistent trend. It rose from 1,437 million in 2020 to 1,597 million in 2021, then dropped sharply to 882 million in 2022, before rising again to 1,527 million in 2023 and 1,656 million in 2024. These variations could reflect changes in debt levels, refinancing activities, or interest rates impacting borrowing costs.
Interest coverage ratio
The interest coverage ratio, which measures the ability to cover interest expenses with EBIT, improved markedly from 7.78 in 2020 to a peak of 14.25 in 2022. After this peak, it declined to 9.48 in 2023 and further to 8.9 in 2024. This pattern suggests a stronger capacity to meet interest obligations in 2022, likely due to a combination of decreased interest expense and a still solid EBIT, with a relative weakening in subsequent years caused by rising interest expenses and moderated EBIT growth.

Fixed Charge Coverage

Coca-Cola Co., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income attributable to shareowners of The Coca-Cola Company
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Operating lease costs
Earnings before fixed charges and tax
 
Interest expense
Operating lease costs
Fixed charges
Solvency Ratio
Fixed charge coverage1
Benchmarks
Fixed Charge Coverage, Competitors2
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Fixed Charge Coverage, Sector
Food, Beverage & Tobacco
Fixed Charge Coverage, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =

2 Click competitor name to see calculations.

Earnings before fixed charges and tax
The earnings before fixed charges and tax exhibited an overall upward trend from 2020 to 2024. Starting at 11,539 million US dollars in 2020, the figure increased significantly to 14,364 million in 2021. Despite a decline to 12,965 million in 2022, earnings recovered and continued to grow, reaching 14,876 million in 2023 and further rising to 15,104 million in 2024. This pattern indicates a generally positive growth trajectory with a notable dip in 2022.
Fixed charges
Fixed charges showed some fluctuations during the period. Beginning at 1,790 million US dollars in 2020, these charges increased to 1,939 million in 2021 but then decreased markedly to 1,279 million in 2022. Subsequently, fixed charges rose again to 1,924 million in 2023 and 2,018 million in 2024. This irregular pattern indicates some variability in fixed financial obligations.
Fixed charge coverage ratio
The fixed charge coverage ratio, which measures the ability to cover fixed charges with earnings, improved from 6.45 in 2020 to a peak of 10.14 in 2022, reflecting a strong capacity to meet fixed obligations that year. However, the ratio declined to 7.73 in 2023 and further to 7.48 in 2024, although it remained above the 2020 level. This suggests that while coverage remains adequate, there was a decrease in safety margin following the 2022 peak, possibly due to the increase in fixed charges and the dip in earnings in that year.