Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Coca-Cola Co., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Loans and notes payable 1,499 4,557 2,373 3,307 2,183
Current maturities of long-term debt 648 1,960 399 1,338 485
Long-term debt, excluding current maturities 42,375 35,547 36,377 38,116 40,125
Total debt (carrying amount) 44,522 42,064 39,149 42,761 42,793

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Coca-Cola Co. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Loans and notes payable 1,499
Long-term debt, including current portion 38,052
Total debt (fair value) 39,551
Financial Ratio
Debt, fair value to carrying amount ratio 0.89

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 3.44%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.00% 1,139 57
3.40% 43,023 1,463
Total 44,162 1,520
3.44%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,520 ÷ 44,162 = 3.44%