Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The Return on Equity (ROE) exhibited a volatile but overall downward trajectory between 2020 and 2024, declining from a peak of 16.81% to 8.37%. While a temporary recovery occurred in 2022, the five-year trend indicates a substantial erosion of shareholder returns.
- Return on Assets (ROA)
- A consistent decline in operational efficiency or profitability relative to assets is observed. ROA fell from 5.44% in 2020 to 2.20% in 2024. This contraction served as the primary driver for the overall reduction in ROE, as the ability to generate earnings from the asset base weakened significantly over the period.
- Financial Leverage
- Financial leverage demonstrated a steady upward trend, increasing from 3.09 in 2020 to 3.80 in 2024. This indicates an increased reliance on debt or other liabilities to finance assets, which typically serves to amplify the return on equity.
- ROE Decomposition and Interaction
- The two-component DuPont analysis reveals a divergence between asset performance and financial structure. Although the increase in financial leverage acted as a multiplier to support ROE, it was insufficient to offset the precipitous drop in ROA. By 2024, the highest level of leverage in the period coincided with the lowest ROA, resulting in the lowest ROE of the five-year sequence. This suggests that the decline in fundamental profitability outweighed the effects of increased financial gearing.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The Return on Equity (ROE) has exhibited a volatile downward trajectory over the five-year period, declining from 16.81% in 2020 to 8.37% in 2024. This overall contraction indicates a diminishing ability to generate returns on shareholder investments, despite shifts in operational efficiency and capital structure.
- Net Profit Margin
- A persistent downward trend is observed in profitability, with margins compressing from 5.31% in 2020 to 1.40% in 2024. This consistent erosion suggests that costs are increasing relative to revenue or that pricing pressure has intensified, serving as the primary catalyst for the decline in ROE.
- Asset Turnover
- Asset efficiency has improved steadily and consistently. The turnover ratio increased from 1.02 in 2020 to 1.58 in 2024, indicating a more effective utilization of assets to drive revenue generation.
- Financial Leverage
- Financial leverage has trended upward, rising from 3.09 in 2020 to 3.80 in 2024. This increase indicates a higher reliance on debt to finance assets, which typically acts to amplify the return on equity but also elevates the company's financial risk profile.
The DuPont disaggregation reveals a divergent relationship between the components. While the company has successfully increased asset turnover and financial leverage to bolster returns, these improvements have been insufficient to offset the severe compression of the net profit margin. Consequently, the gains in operational efficiency and financial gearing were unable to prevent the overall deterioration of the ROE.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
A comprehensive analysis of the five-component DuPont disaggregation reveals a general decline in Return on Equity (ROE), which decreased from 16.81% in 2020 to 8.37% by 2024. This downward trajectory is primarily driven by a significant contraction in operating profitability, which was not sufficiently offset by improvements in asset efficiency or increased financial leverage.
- EBIT Margin
- A consistent and sharp downward trend is observed in the EBIT margin, which fell from 7.69% in 2020 to 2.61% in 2024. This suggests a substantial erosion of operating profitability and serves as the primary detractor from the overall ROE.
- Asset Turnover
- Operational efficiency showed steady improvement, with the asset turnover ratio rising from 1.02 in 2020 to 1.58 in 2024. This indicates that the organization has become more effective at utilizing its asset base to generate revenue.
- Financial Leverage
- Financial leverage increased from 3.09 in 2020 to 3.80 in 2024. While higher leverage typically amplifies returns to shareholders, the impact of this increase was insufficient to counteract the decline in operating margins.
- Interest Burden
- The interest burden ratio declined gradually from 0.89 in 2020 to 0.77 in 2024. This downward movement indicates that a larger portion of earnings before interest and taxes is being consumed by interest expenses over time.
- Tax Burden
- The tax burden exhibited volatility throughout the period, reaching a peak of 0.97 in 2023 before dropping to 0.70 in 2024. This fluctuation suggests inconsistent tax efficiencies or changes in the effective tax rate impacting the final net income.
In summary, the reduction in ROE is the result of a fundamental decline in operating margins and a rising interest burden, despite a positive trend in asset utilization and an increase in the use of debt to finance assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The Return on Assets (ROA) for the period between 2020 and 2024 exhibits a general downward trajectory, declining from 5.44% to 2.20%. While a temporary recovery occurred in 2022, the overall trend indicates a reduction in the efficiency with which assets are converted into net profits. A two-component DuPont disaggregation reveals a divergent relationship between profitability margins and asset utilization efficiency.
- Net Profit Margin
- A consistent and significant decline in net profit margin is observed over the five-year period. The margin decreased from 5.31% in 2020 to 1.40% in 2024. Aside from a marginal increase in 2022, the downward trend suggests a contraction in profitability per unit of revenue, potentially driven by rising operational costs or compressed pricing power.
- Asset Turnover
- In contrast to the profitability margin, asset turnover demonstrates a steady and uninterrupted increase, rising from 1.02 in 2020 to 1.58 in 2024. This upward trend indicates an improvement in operational efficiency and a greater capacity to generate revenue from the existing asset base.
- ROA Synthesis
- The overall decline in ROA is primarily attributable to the erosion of the net profit margin, which has outweighed the gains achieved through improved asset turnover. The data suggests that while the entity has become more efficient at utilizing its assets to drive sales, the profitability of those sales has diminished significantly, leading to a net reduction in the return generated on total assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The Return on Assets (ROA) exhibits a overall downward trajectory over the five-year period, declining from 5.44% in 2020 to 2.20% by the end of 2024. While there was a temporary recovery in 2022, the long-term trend indicates a weakening in the company's ability to generate profits from its asset base. This decline is primarily driven by significant compression in operating margins, which has offset improvements in asset utilization.
- Operating Efficiency and Profitability
- The EBIT Margin shows a consistent and severe contraction, falling from 7.69% in 2020 to 2.61% in 2024. This downward trend suggests increasing operating costs or pricing pressures that have eroded the core profitability of the business operations, serving as the primary detractor from the overall ROA.
- Asset Utilization
- In contrast to profitability metrics, Asset Turnover has demonstrated steady improvement, rising from 1.02 in 2020 to 1.58 in 2024. This indicates an increasing efficiency in using assets to generate revenue, showing that the decline in ROA is not a result of underutilized assets, but rather a failure to convert that increased volume into operating profit.
- Financial and Tax Burdens
- The Interest Burden has trended downward from 0.89 in 2020 to 0.77 in 2024, indicating that a larger portion of operating income is being consumed by interest expenses over time. The Tax Burden has been volatile, peaking at 0.97 in 2023 before dropping sharply to 0.70 in 2024, suggesting significant fluctuations in the effective tax rate or the impact of one-time tax adjustments.
The disaggregation reveals a divergent performance profile: the company has successfully scaled its asset productivity, yet this operational gain has been neutralized by eroding margins and a rising interest burden. The sharp decline in ROA in 2024 is the cumulative result of the lowest recorded EBIT margin, a decreased tax burden ratio, and a continuing decline in the interest burden ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The net profit margin exhibited a consistent downward trajectory over the five-year period, contracting from 5.31% in 2020 to 1.40% in 2024. This erosion reflects a compounding effect of declining operational efficiency, increasing financial obligations, and volatile tax impacts.
- Operational Profitability (EBIT Margin)
- A significant decline in the EBIT margin is observed, falling from 7.69% in 2020 to 2.61% in 2024. Aside from a marginal recovery in 2022, the trend indicates a systemic reduction in the ability to convert revenue into operating profit, serving as the primary driver for the overall compression of net margins.
- Financing Impact (Interest Burden)
- The interest burden ratio decreased steadily from 0.89 in 2020 to 0.77 in 2024. This downward trend suggests that interest expenses have consumed a larger proportion of operating income over the period, adding additional pressure to the final net income.
- Fiscal Impact (Tax Burden)
- The tax burden demonstrated notable volatility, fluctuating from 0.78 in 2020 to a peak of 0.97 in 2023, before dropping sharply to 0.70 in 2024. The 2023 peak represented a period of higher tax efficiency relative to other years, whereas the 2024 decline contributed to the steepest single-year drop in net profit margin.
- Cumulative Margin Disaggregation
- The decomposition of the net profit margin reveals that while tax and interest factors contributed to the decline, the most substantial negative impact originated from the operational level. The simultaneous deterioration of the EBIT margin and the interest burden created sustained pressure that culminated in the lowest net profit margin of the observed period in 2024.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?