Stock Analysis on Net

CVS Health Corp. (NYSE:CVS)

This company has been moved to the archive! The financial data has not been updated since May 1, 2025.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

CVS Health Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable 16,534 15,892 15,713 14,416 13,717 14,897 14,874 13,367 12,527 14,838 13,925 13,238 12,738 12,544 12,696 11,052 10,804 11,138 11,677 9,919 10,223
Pharmacy claims and discounts payable 25,797 24,166 23,917 24,188 22,289 22,874 21,497 20,417 20,047 19,423 19,161 18,393 18,572 17,330 17,895 17,225 16,282 15,795 15,722 15,541 15,449
Health care costs payable 15,112 15,064 15,237 13,885 14,368 12,049 12,550 11,998 10,895 10,406 10,351 10,400 10,260 8,808 8,877 8,414 8,272 7,936 7,593 7,362 7,585
Accrued expenses and other current liabilities 22,369 20,810 21,087 22,214 23,431 23,515 24,011 24,242 22,941 20,245 21,065 19,356 20,757 21,971 20,584 19,394 18,752 18,513 18,293 19,270 16,684
Other insurance liabilities 1,570 1,183 1,051 1,041 1,158 1,141 4,748 4,866 4,974 1,140 4,561 1,197 1,387 1,303 1,287 1,375 1,534 1,557 1,527 1,644 1,774
Current portion of operating lease liabilities 1,909 1,751 1,912 1,911 1,906 1,741 1,741 1,706 1,679 1,678 1,687 1,854 1,849 1,646 1,809 1,791 1,786 1,638 1,789 1,766 1,762
Short-term debt 1,259 2,119 800 2,719 200 1,000 252 255
Current portion of long-term debt 4,411 3,624 4,910 3,731 3,731 2,772 2,132 1,402 1,778 1,778 1,363 4,019 4,217 4,205 1,561 60 2,422 5,440 5,443 8,192 5,828
Liabilities held for sale 208 213 228 296
Current liabilities 88,961 84,609 84,627 81,386 83,319 79,189 81,553 79,206 75,054 69,736 72,409 68,457 69,780 67,807 64,709 59,311 60,104 62,017 62,044 63,694 59,560
Long-term operating lease liabilities, excluding current portion 14,594 14,899 15,258 15,537 15,742 16,034 16,441 16,609 16,571 16,800 17,174 17,502 17,786 18,177 18,456 18,509 18,587 18,757 18,489 18,612 18,739
Long-term debt, excluding current portion 59,040 60,527 59,824 62,643 57,694 58,638 59,782 61,419 56,450 50,476 50,848 50,797 52,063 51,971 56,832 59,294 59,270 59,207 61,552 63,481 65,735
Deferred income taxes 3,664 3,806 3,632 4,052 4,184 4,311 4,250 4,588 4,095 3,880 3,508 5,450 5,829 6,270 6,329 6,557 6,610 6,794 7,253 7,136 7,121
Separate accounts liabilities 1,924 3,311 3,334 3,187 3,271 3,250 3,200 3,267 3,231 3,228 3,318 4,140 4,670 5,087 5,086 4,880 4,692 4,881 4,793 4,639 4,555
Other long-term insurance liabilities 4,873 4,902 5,162 5,039 5,178 5,459 5,333 5,659 5,678 6,108 6,175 6,287 6,363 6,402 6,551 6,734 6,870 7,007 7,135 7,270 7,338
Other long-term liabilities 5,419 5,431 5,484 5,526 6,205 6,211 6,237 6,321 6,671 6,732 6,769 2,140 2,242 1,904 2,310 2,314 2,309 2,351 2,520 2,308 2,117
Long-term liabilities 89,514 92,876 92,694 95,984 92,274 93,903 95,243 97,863 92,696 87,224 87,792 86,316 88,953 89,811 95,564 98,288 98,338 98,997 101,742 103,446 105,605
Total liabilities 178,475 177,485 177,321 177,370 175,593 173,092 176,796 177,069 167,750 156,960 160,201 154,773 158,733 157,618 160,273 157,599 158,442 161,014 163,786 167,140 165,165
Preferred stock, par value $0.01; none issued or outstanding
Common stock, par value $0.01, and capital surplus 49,837 49,661 49,510 49,371 49,209 48,992 48,829 48,649 48,306 48,193 48,047 47,874 47,677 47,377 47,133 46,995 46,727 46,513 46,388 46,276 46,180
Treasury stock, at cost (36,735) (36,818) (36,813) (36,919) (36,773) (33,838) (33,831) (33,933) (33,802) (31,858) (30,326) (30,412) (30,145) (28,173) (28,166) (28,252) (28,102) (28,178) (28,164) (28,235) (28,182)
Retained earnings 63,768 62,837 62,038 62,797 61,873 61,604 60,343 58,868 57,753 56,145 54,571 58,710 56,488 54,906 54,264 53,331 51,203 49,640 49,328 48,768 46,455
Accumulated other comprehensive income (loss) 59 (120) 209 (319) (341) (297) (1,004) (858) (875) (1,465) (1,609) (988) (190) 965 1,077 1,170 1,022 1,414 1,255 1,213 687
Total CVS Health shareholders’ equity 76,929 75,560 74,944 74,930 73,968 76,461 74,337 72,726 71,382 71,015 70,683 75,184 73,830 75,075 74,308 73,244 70,850 69,389 68,807 68,022 65,140
Noncontrolling interests 181 170 162 181 182 175 173 276 198 300 328 322 310 306 310 321 314 312 305 333 334
Total shareholders’ equity 77,110 75,730 75,106 75,111 74,150 76,636 74,510 73,002 71,580 71,315 71,011 75,506 74,140 75,381 74,618 73,565 71,164 69,701 69,112 68,355 65,474
Total liabilities and shareholders’ equity 255,585 253,215 252,427 252,481 249,743 249,728 251,306 250,071 239,330 228,275 231,212 230,279 232,873 232,999 234,891 231,164 229,606 230,715 232,898 235,495 230,639

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Accounts Payable
Accounts payable exhibited a generally upward trend from March 2020 through March 2025, increasing from approximately $10.2 billion to $16.5 billion. There were minor fluctuations within quarters, but overall the liability increased steadily, indicating growing short-term obligations to suppliers and vendors.
Pharmacy Claims and Discounts Payable
This liability consistently increased over the analyzed periods, rising from about $15.4 billion to $25.8 billion. The steady escalation reflects increasing pharmacy-related expenses or growth in pharmaceutical sales volume, which contributes to higher claims and discounts payable.
Health Care Costs Payable
Health care costs payable followed a rising trajectory over the period, moving from roughly $7.6 billion in early 2020 to $15.1 billion by early 2025, despite some variability and occasional quarters of more moderate increases. This suggests increasing medical care expenses and possibly expanded healthcare service utilization.
Accrued Expenses and Other Current Liabilities
This category showed some volatility but maintained an overall increasing pattern, growing from approximately $16.7 billion in Q1 2020 to nearly $22.4 billion in Q1 2025. Notable peaks occurred in late 2021 and mid-2023, indicating fluctuations in operational accruals and other current obligations.
Other Insurance Liabilities
Notably volatile, other insurance liabilities decreased from $1.7 billion in early 2020 to around $1.1 billion by the end of 2024 but showed intermittent spikes approaching $5 billion in certain quarters such as Q3 2022 and early 2023. This suggests episodic adjustments or settlements impacting insurance liability estimates.
Current Portion of Operating Lease Liabilities
This liability remained relatively stable with minor fluctuations, generally ranging between $1.6 billion and $1.9 billion, suggesting consistent short-term lease obligations without significant changes in leasing arrangements over time.
Short-term Debt
Short-term debt was generally minimal or absent except for sporadic increases notably $2.7 billion in Q4 2021 and fluctuating amounts through 2023 and 2024. This intermittent borrowing may reflect temporary financing needs or refinancing activities.
Current Portion of Long-term Debt
The current portion of long-term debt exhibited considerable variability, ranging from as low as $60 million in mid-2021 to peaks exceeding $4 billion in some quarters. This fluctuation suggests significant refinancing, debt repayment, or reclassification of debt portions approaching maturity.
Current Liabilities (Total)
Total current liabilities showed moderate growth, rising from about $59.6 billion in early 2020 to approximately $89.0 billion by Q1 2025. The increase is consistent with rising accounts payable, pharmacy and health care payables, and accrued expenses, reflecting growth in short-term financial obligations.
Long-term Operating Lease Liabilities, Excluding Current Portion
These liabilities exhibited a gradual decrease from approximately $18.7 billion to $14.6 billion over the examined period, indicating possible reductions in long-term lease commitments or lease terminations.
Long-term Debt, Excluding Current Portion
Long-term debt displayed fluctuations but generally a downward trend until 2022, dropping from about $65.7 billion to $50.5 billion, followed by an increase through 2024 and a slight reduction again by early 2025. This pattern reflects active management of long-term debt obligations with issuances and retirements.
Deferred Income Taxes
Deferred income tax liabilities declined overall from approximately $7.1 billion to $3.7 billion, indicating changes in tax liabilities, possibly due to changes in tax laws, tax planning strategies, or amortization of temporary differences.
Separate Accounts Liabilities
These liabilities trended downward over the period, decreasing from around $4.6 billion to $1.9 billion, with some minor variability. This decline may reflect adjustments or reduced obligations in segregated account arrangements.
Other Long-term Insurance and Long-term Liabilities
Other long-term insurance liabilities steadily decreased from $7.3 billion to $4.9 billion, while other long-term liabilities initially increased but then declined slightly, suggesting ongoing liability management and possibly settlements or reclassifications.
Long-term Liabilities (Total)
Total long-term liabilities decreased from about $105.6 billion to $89.5 billion, with fluctuations indicative of debt repayments, lease liability reductions, and changes in other long-term obligations.
Total Liabilities
Total liabilities remained in a narrow band around $160 billion early on, with a gradual increase to approximately $178.5 billion by early 2025, reflecting the net impact of rising current liabilities offset by decreases in long-term liabilities.
Common Stock and Capital Surplus
Common stock and capital surplus increased steadily from approximately $46.2 billion to $49.8 billion, consistent with gradual equity capital growth or issuance activities.
Treasury Stock
Treasury stock value, a contra equity account, rose in absolute value from about $28.2 billion to $36.7 billion, suggesting ongoing share repurchases or stock retirements, which reduces total shareholders’ equity.
Retained Earnings
Retained earnings increased from about $46.5 billion to approximately $63.8 billion by Q1 2025, with a brief dip around late 2022, reflecting accumulation of net income less dividends over time.
Accumulated Other Comprehensive Income (Loss)
This component exhibited volatility with notable negative values during 2021 and 2022, shifting to minor positive and negative amounts at other times, indicating fluctuations in unrealized gains/losses from foreign currency, pension liabilities, or other comprehensive income items.
Total Shareholders’ Equity
Total shareholders’ equity increased from approximately $65.1 billion to $77.1 billion, demonstrating overall equity growth despite share repurchases counterbalancing some gains from retained earnings and capital surplus.
Total Liabilities and Shareholders’ Equity
The combined total of liabilities and shareholders’ equity increased from about $230.6 billion to $255.6 billion, reflecting growth in the balance sheet size attributable to rising liabilities, equity, or both.