Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Altria Group Inc., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the financial leverage indicators over the presented periods reveals the following trends and insights:
- Debt to equity ratio
- The debt to equity ratio increased notably from the first quarter of 2019 through the end of 2020, starting at 2.07 and peaking at 10.38. This sharp increase suggests a significant rise in debt relative to equity during this period. Subsequently, the ratio slightly decreased, stabilizing around 8.67 in mid-2021, indicating some reduction or stabilization in the company’s leverage but remaining at historically high levels compared to 2019.
- Debt to capital ratio
- There is a consistent upward trend in the debt to capital ratio from 0.67 in early 2019, increasing gradually and surpassing 1.00 from late 2021 onward. Despite periodic fluctuations, the ratio remains elevated above 1.00 in 2023 and mid-2024 periods (reaching values around 1.14 to 1.26), which implies that debt constitutes more than the total capital base, an indication of significant leverage and potential dependency on debt financing.
- Debt to assets ratio
- This ratio increases from 0.49 in March 2019 to a peak of approximately 0.77 in late 2022, demonstrating a rising proportion of debt in the company’s asset structure. There is some volatility observed toward the latest periods, with values oscillating between 0.68 and 0.74, suggesting a relatively stable but elevated leverage status regarding asset financing.
- Financial leverage
- Financial leverage follows a similar pattern to the debt-to-equity ratio, ascending sharply from about 4.21 in early 2019 to a high of 16.7 by the end of 2020. This significant increase indicates aggressive use of debt to finance the company's operations during that interval. Thereafter, with missing data for later periods, the trend is less clear; however, the peak leverage levels highlight a period of intensified financial risk.
Overall, the data illustrates a marked increase in leverage metrics from 2019 through 2020, reaching elevated levels of debt relative to equity, capital, and assets. Although certain ratios show slight reductions or stabilization after their peaks, leverage remains notably high in recent periods. This pattern points to a strategic reliance on debt financing, which could impact financial risk and operational flexibility.
Debt Ratios
Debt to Equity
Altria Group Inc., debt to equity calculation (quarterly data)
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||
| Short-term borrowings | —) | —) | —) | —) | —) | 2,000) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 3,000) | —) | —) | —) | —) | |||||||
| Current portion of long-term debt | 1,585) | 1,553) | —) | 1,121) | 1,121) | 1,121) | 1,339) | 1,556) | 1,443) | 2,634) | 2,517) | 1,105) | 1,105) | —) | 1,500) | 1,500) | 1,500) | 1,500) | —) | 1,000) | 1,000) | 2,144) | 2,144) | |||||||
| Long-term debt, excluding current portion | 23,570) | 23,470) | 25,042) | 25,112) | 23,977) | 24,074) | 24,048) | 25,124) | 24,848) | 25,046) | 25,405) | 26,939) | 27,022) | 28,241) | 28,180) | 27,971) | 27,755) | 27,542) | 26,971) | 27,042) | 26,903) | 27,096) | 27,024) | |||||||
| Total debt | 25,155) | 25,023) | 25,042) | 26,233) | 25,098) | 27,195) | 25,387) | 26,680) | 26,291) | 27,680) | 27,922) | 28,044) | 28,127) | 28,241) | 29,680) | 29,471) | 29,255) | 29,042) | 29,971) | 28,042) | 27,903) | 29,240) | 29,168) | |||||||
| Stockholders’ equity (deficit) attributable to Altria | (3,468) | (3,016) | (5,114) | (3,540) | (3,407) | (3,827) | (3,876) | (3,973) | (4,232) | (2,403) | (1,760) | (1,606) | (1,267) | 3,257) | 2,913) | 2,839) | 3,139) | 5,688) | 6,543) | 6,222) | 10,545) | 14,464) | 14,079) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||
| Debt to equity1 | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.67 | 10.19 | 10.38 | 9.32 | 5.11 | 4.58 | 4.51 | 2.65 | 2.02 | 2.07 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||||||||
| Coca-Cola Co. | 1.74 | 1.69 | 1.61 | 1.62 | 1.53 | 1.60 | 1.68 | 1.62 | 1.74 | 1.82 | 1.68 | 1.86 | 1.88 | 1.89 | 2.21 | 2.22 | 2.84 | 2.99 | 2.78 | — | — | — | — | |||||||
| Mondelēz International Inc. | 0.71 | 0.71 | 0.67 | 0.69 | 0.70 | 0.74 | 0.79 | 0.85 | 0.81 | 0.70 | 0.70 | 0.69 | 0.72 | 0.69 | 0.72 | 0.73 | 0.75 | 0.76 | 0.77 | — | — | — | — | |||||||
| PepsiCo Inc. | 2.31 | 2.31 | 2.41 | 2.38 | 2.38 | 2.47 | 2.45 | 2.28 | 2.07 | 2.12 | 2.20 | 2.51 | 2.60 | 2.76 | 3.13 | 3.28 | 3.31 | 3.60 | 3.06 | — | — | — | — | |||||||
| Philip Morris International Inc. | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q3 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity (deficit) attributable to Altria
= 25,155 ÷ -3,468 = —
2 Click competitor name to see calculations.
The financial data reveals significant variations in total debt, stockholders' equity, and the debt-to-equity ratio over the given periods.
- Total Debt
- Total debt remained relatively stable around the range of approximately 27,900 to 29,700 million US dollars from March 2019 to December 2021, with slight fluctuations throughout the periods. Starting from March 2022, total debt exhibited a downward trend, falling from 27,922 million US dollars to around 25,042 million US dollars by March 2024. Despite this general decline, some quarters, such as June and December 2023, showed temporary increases in debt levels.
- Stockholders’ Equity
- Stockholders’ equity attributable to the company declined sharply from March 2019 to December 2021. Initially positive, with values ranging from 14,079 million to 2,839 million US dollars, it turned negative by the third quarter of 2021 and remained negative thereafter. The deficit deepened through subsequent periods, reaching a peak deficit of approximately -4,232 million US dollars in March 2022 before showing some fluctuations around the -3,000 to -5,000 million dollar range up to September 2024. This trend indicates a deterioration in the net assets attributable to shareholders over time.
- Debt to Equity Ratio
- The debt-to-equity ratio demonstrated considerable volatility, reflecting the changes in both debt and equity values. Starting at around 2.07 in March 2019, the ratio increased markedly through 2019 and 2020, peaking at over 10 by December 2020. This sharp rise corresponds with the steep decline in stockholders’ equity. Following this high point, the data for this ratio is incomplete or missing past December 2020, suggesting that the calculation may have been impacted by the negative equity values, which typically complicate the interpretation of this metric.
In summary, the company has maintained a relatively stable level of total debt with a slight reduction trend in recent years, while its stockholders’ equity has deteriorated substantially, resulting in negative equity positions. Consequently, the debt-to-equity ratio experienced a significant increase, reflecting elevated financial leverage and increased risk exposure. The persistent negative equity values in later periods highlight challenges in maintaining shareholder value and could pose concerns for solvency and financial stability.
Debt to Capital
Altria Group Inc., debt to capital calculation (quarterly data)
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||
| Short-term borrowings | —) | —) | —) | —) | —) | 2,000) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 3,000) | —) | —) | —) | —) | |||||||
| Current portion of long-term debt | 1,585) | 1,553) | —) | 1,121) | 1,121) | 1,121) | 1,339) | 1,556) | 1,443) | 2,634) | 2,517) | 1,105) | 1,105) | —) | 1,500) | 1,500) | 1,500) | 1,500) | —) | 1,000) | 1,000) | 2,144) | 2,144) | |||||||
| Long-term debt, excluding current portion | 23,570) | 23,470) | 25,042) | 25,112) | 23,977) | 24,074) | 24,048) | 25,124) | 24,848) | 25,046) | 25,405) | 26,939) | 27,022) | 28,241) | 28,180) | 27,971) | 27,755) | 27,542) | 26,971) | 27,042) | 26,903) | 27,096) | 27,024) | |||||||
| Total debt | 25,155) | 25,023) | 25,042) | 26,233) | 25,098) | 27,195) | 25,387) | 26,680) | 26,291) | 27,680) | 27,922) | 28,044) | 28,127) | 28,241) | 29,680) | 29,471) | 29,255) | 29,042) | 29,971) | 28,042) | 27,903) | 29,240) | 29,168) | |||||||
| Stockholders’ equity (deficit) attributable to Altria | (3,468) | (3,016) | (5,114) | (3,540) | (3,407) | (3,827) | (3,876) | (3,973) | (4,232) | (2,403) | (1,760) | (1,606) | (1,267) | 3,257) | 2,913) | 2,839) | 3,139) | 5,688) | 6,543) | 6,222) | 10,545) | 14,464) | 14,079) | |||||||
| Total capital | 21,687) | 22,007) | 19,928) | 22,693) | 21,691) | 23,368) | 21,511) | 22,707) | 22,059) | 25,277) | 26,162) | 26,438) | 26,860) | 31,498) | 32,593) | 32,310) | 32,394) | 34,730) | 36,514) | 34,264) | 38,448) | 43,704) | 43,247) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||
| Debt to capital1 | 1.16 | 1.14 | 1.26 | 1.16 | 1.16 | 1.16 | 1.18 | 1.17 | 1.19 | 1.10 | 1.07 | 1.06 | 1.05 | 0.90 | 0.91 | 0.91 | 0.90 | 0.84 | 0.82 | 0.82 | 0.73 | 0.67 | 0.67 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||||||||
| Coca-Cola Co. | 0.64 | 0.63 | 0.62 | 0.62 | 0.60 | 0.62 | 0.63 | 0.62 | 0.63 | 0.65 | 0.63 | 0.65 | 0.65 | 0.65 | 0.69 | 0.69 | 0.74 | 0.75 | 0.74 | — | — | — | — | |||||||
| Mondelēz International Inc. | 0.42 | 0.42 | 0.40 | 0.41 | 0.41 | 0.43 | 0.44 | 0.46 | 0.45 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 | 0.42 | 0.42 | 0.43 | 0.43 | 0.44 | — | — | — | — | |||||||
| PepsiCo Inc. | 0.70 | 0.70 | 0.71 | 0.70 | 0.70 | 0.71 | 0.71 | 0.69 | 0.67 | 0.68 | 0.69 | 0.72 | 0.72 | 0.73 | 0.76 | 0.77 | 0.77 | 0.78 | 0.75 | — | — | — | — | |||||||
| Philip Morris International Inc. | 1.25 | 1.25 | 1.26 | 1.31 | 1.25 | 1.25 | 1.23 | 1.26 | 1.51 | 1.48 | 1.52 | 1.57 | 1.57 | 1.62 | 1.65 | 1.66 | 1.70 | 1.68 | 1.84 | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q3 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 25,155 ÷ 21,687 = 1.16
2 Click competitor name to see calculations.
The financial data reveals several notable trends related to the company's leverage and capital structure over the observed periods from early 2019 through mid-2024.
- Total Debt
- The total debt levels have generally fluctuated within a range of approximately $25 billion to $30 billion US dollars. The debt was relatively stable around $29 billion to $30 billion during 2019 and early 2020, followed by a gradual decline in the subsequent years. Notably, from late 2021 onwards, there is a consistent decrease in total debt, reaching levels around $25 billion by mid-2024. This suggests active efforts toward debt reduction or repayment over time, despite some short-term variations.
- Total Capital
- Total capital experienced a consistent downward trend throughout the entire timeframe. Starting around $43 billion in early 2019, it decreased markedly across the years, with a more pronounced decline during 2020 and 2021. By mid-2024, total capital had diminished to roughly $21.7 billion. The steady reduction in total capital indicates either a contraction in equity, asset base, or both, potentially reflecting company strategy, asset disposals, or other capital structure changes.
- Debt to Capital Ratio
- The debt to capital ratio demonstrates a significant rising trend, indicating increasing leverage relative to the capital base. Beginning at 0.67 in early 2019, the ratio climbed continuously, surpassing parity (1.0) by late 2021 and reaching peaks around 1.26 in early 2024. This increase beyond 100% indicates that total debt exceeds total capital, reflecting a high dependence on debt financing. Although minor fluctuations occur in 2024, the ratio remains elevated compared to earlier periods.
Overall, the data suggests a company that has been reducing its absolute debt levels in recent years but simultaneously experiencing a more rapid decline in total capital, leading to increased financial leverage. The rising debt to capital ratio points to a heavier reliance on debt within the capital structure, which may have implications for financial risk and cost of capital. These trends warrant close monitoring, particularly with respect to the sustainability of debt levels and the impact on financial stability.
Debt to Assets
Altria Group Inc., debt to assets calculation (quarterly data)
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||
| Short-term borrowings | —) | —) | —) | —) | —) | 2,000) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 3,000) | —) | —) | —) | —) | |||||||
| Current portion of long-term debt | 1,585) | 1,553) | —) | 1,121) | 1,121) | 1,121) | 1,339) | 1,556) | 1,443) | 2,634) | 2,517) | 1,105) | 1,105) | —) | 1,500) | 1,500) | 1,500) | 1,500) | —) | 1,000) | 1,000) | 2,144) | 2,144) | |||||||
| Long-term debt, excluding current portion | 23,570) | 23,470) | 25,042) | 25,112) | 23,977) | 24,074) | 24,048) | 25,124) | 24,848) | 25,046) | 25,405) | 26,939) | 27,022) | 28,241) | 28,180) | 27,971) | 27,755) | 27,542) | 26,971) | 27,042) | 26,903) | 27,096) | 27,024) | |||||||
| Total debt | 25,155) | 25,023) | 25,042) | 26,233) | 25,098) | 27,195) | 25,387) | 26,680) | 26,291) | 27,680) | 27,922) | 28,044) | 28,127) | 28,241) | 29,680) | 29,471) | 29,255) | 29,042) | 29,971) | 28,042) | 27,903) | 29,240) | 29,168) | |||||||
| Total assets | 34,167) | 34,387) | 36,475) | 38,570) | 36,469) | 37,151) | 36,826) | 36,954) | 33,953) | 36,746) | 40,235) | 39,523) | 39,564) | 44,388) | 48,776) | 47,414) | 46,651) | 50,200) | 52,618) | 49,271) | 52,913) | 57,501) | 59,233) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||
| Debt to assets1 | 0.74 | 0.73 | 0.69 | 0.68 | 0.69 | 0.73 | 0.69 | 0.72 | 0.77 | 0.75 | 0.69 | 0.71 | 0.71 | 0.64 | 0.61 | 0.62 | 0.63 | 0.58 | 0.57 | 0.57 | 0.53 | 0.51 | 0.49 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||||||||
| Coca-Cola Co. | 0.44 | 0.43 | 0.43 | 0.43 | 0.41 | 0.42 | 0.44 | 0.42 | 0.43 | 0.45 | 0.44 | 0.45 | 0.46 | 0.47 | 0.50 | 0.49 | 0.54 | 0.55 | 0.54 | — | — | — | — | |||||||
| Mondelēz International Inc. | 0.27 | 0.27 | 0.25 | 0.27 | 0.28 | 0.29 | 0.31 | 0.32 | 0.32 | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.29 | 0.30 | 0.30 | 0.31 | 0.31 | — | — | — | — | |||||||
| PepsiCo Inc. | 0.45 | 0.45 | 0.46 | 0.44 | 0.45 | 0.45 | 0.45 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.46 | 0.48 | 0.48 | 0.48 | 0.50 | 0.48 | — | — | — | — | |||||||
| Philip Morris International Inc. | 0.74 | 0.75 | 0.77 | 0.73 | 0.76 | 0.77 | 0.76 | 0.70 | 0.67 | 0.68 | 0.70 | 0.67 | 0.70 | 0.72 | 0.74 | 0.70 | 0.75 | 0.76 | 0.76 | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q3 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 25,155 ÷ 34,167 = 0.74
2 Click competitor name to see calculations.
- Total Debt
- The total debt exhibited fluctuations over the observed periods. Starting at approximately 29,168 million US dollars at the end of Q1 2019, it remained relatively stable through the end of 2019. During 2020, the total debt showed minor variability, with a peak near Q4 2020 at around 29,471 million US dollars, followed by a general downward trend from 2021 onwards. By Q3 2024, total debt had decreased to approximately 25,155 million US dollars. This indicates a gradual reduction in debt levels, particularly evident from 2021 through 2024.
- Total Assets
- Total assets demonstrated a declining trend overall. Beginning near 59,233 million US dollars in early 2019, total assets decreased significantly through 2019 and 2020, reaching approximately 47,414 million US dollars by Q4 2020. There was a continued decrease into 2021 and 2022, bottoming around 33,953 million US dollars in Q3 2022. A slight recovery appeared in late 2022 and early 2023 with fluctuations between roughly 36,000 to 38,000 million US dollars, but total assets declined again in 2023 and 2024, ultimately measuring around 34,167 million US dollars by Q3 2024. This overall downtrend suggests asset base contraction during the period reviewed.
- Debt to Assets Ratio
- The debt to assets ratio showed a general increasing pattern despite fluctuations. Starting at 0.49 in Q1 2019, indicating that debt composed 49% of total assets, the ratio rose steadily to over 0.70 by late 2021, peaking at 0.75 in mid-2022. Following this peak, a slight decrease occurred to about 0.68 in early 2024, but it increased again to 0.74 by Q3 2024. The rising ratio indicates that debt levels grew proportionally faster than assets over the period, implying increasing leverage. This trend signifies a higher reliance on debt financing relative to the asset base, especially pronounced from 2019 through 2022, with some variation thereafter.
Financial Leverage
Altria Group Inc., financial leverage calculation (quarterly data)
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||
| Total assets | 34,167) | 34,387) | 36,475) | 38,570) | 36,469) | 37,151) | 36,826) | 36,954) | 33,953) | 36,746) | 40,235) | 39,523) | 39,564) | 44,388) | 48,776) | 47,414) | 46,651) | 50,200) | 52,618) | 49,271) | 52,913) | 57,501) | 59,233) | |||||||
| Stockholders’ equity (deficit) attributable to Altria | (3,468) | (3,016) | (5,114) | (3,540) | (3,407) | (3,827) | (3,876) | (3,973) | (4,232) | (2,403) | (1,760) | (1,606) | (1,267) | 3,257) | 2,913) | 2,839) | 3,139) | 5,688) | 6,543) | 6,222) | 10,545) | 14,464) | 14,079) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||
| Financial leverage1 | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.63 | 16.74 | 16.70 | 14.86 | 8.83 | 8.04 | 7.92 | 5.02 | 3.98 | 4.21 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||||||||
| Coca-Cola Co. | 4.01 | 3.91 | 3.76 | 3.77 | 3.71 | 3.78 | 3.86 | 3.85 | 4.05 | 4.05 | 3.79 | 4.10 | 4.09 | 4.05 | 4.42 | 4.52 | 5.22 | 5.42 | 5.18 | — | — | — | — | |||||||
| Mondelēz International Inc. | 2.59 | 2.64 | 2.73 | 2.52 | 2.48 | 2.51 | 2.58 | 2.65 | 2.55 | 2.40 | 2.41 | 2.37 | 2.43 | 2.41 | 2.45 | 2.46 | 2.46 | 2.47 | 2.48 | — | — | — | — | |||||||
| PepsiCo Inc. | 5.17 | 5.12 | 5.25 | 5.43 | 5.31 | 5.42 | 5.46 | 5.38 | 4.98 | 5.02 | 5.11 | 5.76 | 5.88 | 6.04 | 6.54 | 6.91 | 6.83 | 7.17 | 6.32 | — | — | — | — | |||||||
| Philip Morris International Inc. | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
1 Q3 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity (deficit) attributable to Altria
= 34,167 ÷ -3,468 = —
2 Click competitor name to see calculations.
- Total assets
- The total assets displayed a general downward trend over the observed periods. Starting at 59,233 million US dollars in March 2019, the assets decreased steadily to a low of approximately 33,953 million US dollars by September 2022. Subsequently, there was a partial recovery with assets increasing to 38,570 million US dollars in December 2023, before declining again slightly to 34,167 million US dollars by September 2024. This pattern suggests a period of asset reduction followed by a moderate rebound and renewed decline.
- Stockholders’ equity (deficit) attributable to Altria
- The stockholders’ equity attributable to the company showed significant volatility and an overall negative trend. Initial values were positive, starting from 14,079 million US dollars in March 2019 but diminished steadily to reach negative territory by September 2021, with a recorded deficit of -1,267 million US dollars. The deficit deepened markedly in the subsequent quarters, reaching a peak negative value of -4,232 million US dollars in September 2022. Although some improvement is noted post-September 2022, equity remained negative throughout 2023 and into 2024, indicating ongoing challenges in shareholder equity balance and potential capital structure concerns.
- Financial leverage
- Financial leverage ratios were reported only through December 2020 and reflected a consistent increase over that time frame. The ratio escalated from 4.21 in March 2019 to a high of 16.7 in December 2020. This sharp rise indicates a substantial increase in the use of debt relative to equity during this period. No subsequent data on financial leverage is available for later periods, which limits the ability to assess leverage trends beyond 2020.
- Summary insights
- The financial data reveals a company undergoing significant asset contraction and deteriorating equity position over the analyzed quarters. The transition from positive to negative stockholders' equity and the elevated financial leverage ratios up to 2020 highlight a strategic shift towards increased debt financing and potential financial distress signals. Despite a modest rebound in total assets after late 2022, the persistent negative equity and absence of updated leverage ratios warrant close monitoring of the company’s capital structure and financial health.