Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Altria Group Inc., current price multiples

Microsoft Excel
Altria Group Inc. Coca-Cola Co. Mondelēz International Inc. PepsiCo Inc. Food, Beverage & Tobacco Consumer Staples
Selected Financial Data
Current share price (P) $43.38
No. shares of common stock outstanding 1,717,626,424
Growth rate (g) -58.83%
 
Earnings per share (EPS) $4.73
Next year expected EPS $1.95
Operating profit per share $6.72
Sales per share $14.25
Book value per share (BVPS) $-2.06
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 9.16 24.85 19.17 26.60 20.60 28.56
Price to next year expected earnings 22.26 22.84 17.82 23.61 19.72 26.11
Price to operating profit (P/OP) 6.45 23.54 17.28 20.14 16.79 21.37
Price to sales (P/S) 3.04 5.82 2.64 2.64 3.43 1.58

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Altria Group Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 8.87 14.42 37.80 18.14
Price to operating profit (P/OP) 6.25 6.97 8.09 7.45 7.65
Price to sales (P/S) 2.95 3.31 3.60 3.10 3.14
Price to book value (P/BV) 28.54 12.69

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Altria Group Inc. P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Altria Group Inc. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Altria Group Inc. P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Altria Group Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,763,461,775 1,785,563,827 1,817,257,322 1,858,689,654 1,858,366,804
Selected Financial Data (US$)
Net earnings (losses) attributable to Altria (in millions) 8,130 5,764 2,475 4,467 (1,293)
Earnings per share (EPS)2 4.61 3.23 1.36 2.40 -0.70
Share price1, 3 40.90 46.54 51.48 43.60 42.49
Valuation Ratio
P/E ratio4 8.87 14.42 37.80 18.14
Benchmarks
P/E Ratio, Competitors5
Coca-Cola Co. 24.43 27.12 27.63 27.91 28.21
Mondelēz International Inc. 20.87 33.07 21.64 22.33 21.72
PepsiCo Inc. 25.40 26.71 30.58 26.15 27.83
P/E Ratio, Sector
Food, Beverage & Tobacco 20.31 24.86 28.54 24.59 32.86
P/E Ratio, Industry
Consumer Staples 25.52 25.47 27.69 24.71 37.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net earnings (losses) attributable to Altria ÷ No. shares of common stock outstanding
= 8,130,000,000 ÷ 1,763,461,775 = 4.61

3 Closing price as at the filing date of Altria Group Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 40.90 ÷ 4.61 = 8.87

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Altria Group Inc. P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Operating Profit (P/OP)

Altria Group Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,763,461,775 1,785,563,827 1,817,257,322 1,858,689,654 1,858,366,804
Selected Financial Data (US$)
Operating income (in millions) 11,547 11,919 11,560 10,873 10,326
Operating profit per share2 6.55 6.68 6.36 5.85 5.56
Share price1, 3 40.90 46.54 51.48 43.60 42.49
Valuation Ratio
P/OP ratio4 6.25 6.97 8.09 7.45 7.65
Benchmarks
P/OP Ratio, Competitors5
Coca-Cola Co. 23.14 23.72 26.19 24.03 24.95
Mondelēz International Inc. 18.81 25.43 20.00 20.60 21.87
PepsiCo Inc. 19.23 20.67 20.87 18.47 19.78
P/OP Ratio, Sector
Food, Beverage & Tobacco 16.55 17.68 18.30 16.65 17.89
P/OP Ratio, Industry
Consumer Staples 19.10 17.57 18.49 17.82 19.11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 11,547,000,000 ÷ 1,763,461,775 = 6.55

3 Closing price as at the filing date of Altria Group Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 40.90 ÷ 6.55 = 6.25

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Altria Group Inc. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

Altria Group Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,763,461,775 1,785,563,827 1,817,257,322 1,858,689,654 1,858,366,804
Selected Financial Data (US$)
Net revenues (in millions) 24,483 25,096 26,013 26,153 25,110
Sales per share2 13.88 14.05 14.31 14.07 13.51
Share price1, 3 40.90 46.54 51.48 43.60 42.49
Valuation Ratio
P/S ratio4 2.95 3.31 3.60 3.10 3.14
Benchmarks
P/S Ratio, Competitors5
Coca-Cola Co. 5.72 6.02 6.99 6.55 6.75
Mondelēz International Inc. 2.87 2.85 3.24 2.99 3.25
PepsiCo Inc. 2.52 2.75 2.93 2.65 3.03
P/S Ratio, Sector
Food, Beverage & Tobacco 3.38 3.60 3.99 3.61 3.98
P/S Ratio, Industry
Consumer Staples 1.41 1.49 1.55 1.45 1.41

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net revenues ÷ No. shares of common stock outstanding
= 24,483,000,000 ÷ 1,763,461,775 = 13.88

3 Closing price as at the filing date of Altria Group Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 40.90 ÷ 13.88 = 2.95

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Altria Group Inc. P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Altria Group Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,763,461,775 1,785,563,827 1,817,257,322 1,858,689,654 1,858,366,804
Selected Financial Data (US$)
Stockholders’ equity (deficit) attributable to Altria (in millions) (3,540) (3,973) (1,606) 2,839 6,222
Book value per share (BVPS)2 -2.01 -2.23 -0.88 1.53 3.35
Share price1, 3 40.90 46.54 51.48 43.60 42.49
Valuation Ratio
P/BV ratio4 28.54 12.69
Benchmarks
P/BV Ratio, Competitors5
Coca-Cola Co. 10.09 10.73 11.74 11.20 13.26
Mondelēz International Inc. 3.65 3.34 3.29 2.88 3.08
PepsiCo Inc. 12.45 13.88 14.52 13.84 13.76
P/BV Ratio, Sector
Food, Beverage & Tobacco 9.65 10.44 10.49 8.91 9.19
P/BV Ratio, Industry
Consumer Staples 7.58 7.60 7.52 6.66 6.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity (deficit) attributable to Altria ÷ No. shares of common stock outstanding
= -3,540,000,000 ÷ 1,763,461,775 = -2.01

3 Closing price as at the filing date of Altria Group Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 40.90 ÷ -2.01 =

5 Click competitor name to see calculations.