AI Tokens
Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

This company has been moved to the archive! The financial data has not been updated since October 31, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Altria Group Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 — = 21.08% × —
Dec 31, 2022 — = 15.60% × —
Dec 31, 2021 — = 6.26% × —
Dec 31, 2020 157.34% = 9.42% × 16.70
Dec 31, 2019 -20.78% = -2.62% × 7.92

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial performance demonstrates a significant recovery and subsequent growth in asset efficiency from 2019 through 2023. The transition from negative to positive returns indicates a substantial improvement in the operational ability to generate profits from the asset base.

Return on Assets (ROA)
A consistent upward trend is observed in ROA, which progressed from -2.62% in 2019 to 21.08% by 2023. While a slight contraction occurred in 2021, where the ratio dipped to 6.26% from 9.42% in 2020, the subsequent two years showed accelerated growth, with the ratio more than doubling between 2021 and 2023. This trajectory reflects an increasing capacity to derive value from total assets.
Return on Equity (ROE) and Financial Leverage
Between 2019 and 2020, a strong correlation exists between increased financial leverage and the amplification of equity returns. In 2019, a negative ROA combined with a leverage ratio of 7.92 resulted in a negative ROE of -20.78%. By 2020, the leverage ratio more than doubled to 16.70, which, when coupled with a positive ROA of 9.42%, magnified the ROE to 157.34%. This illustrates a high reliance on debt to boost returns for shareholders during this period.
Comparative Performance Analysis
The data suggests that the primary driver of the improved ROE in the early period was the aggressive application of financial leverage. However, the sustained increase in ROA through 2023 indicates that the long-term growth in profitability is being supported by fundamental improvements in asset productivity rather than solely through the expansion of the debt-to-equity multiplier.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Altria Group Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 — = 33.21% × 0.63 × —
Dec 31, 2022 — = 22.97% × 0.68 × —
Dec 31, 2021 — = 9.51% × 0.66 × —
Dec 31, 2020 157.34% = 17.08% × 0.55 × 16.70
Dec 31, 2019 -20.78% = -5.15% × 0.51 × 7.92

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial performance between 2019 and 2023 is characterized by a significant recovery in profitability and a general enhancement in operational efficiency. The transition from a negative return position in 2019 to substantial profit margins by 2023 indicates a strong upward trajectory in bottom-line performance.

Net Profit Margin
A volatile but overall positive trend is observed in profit margins. After a deficit of -5.15% in 2019, the margin rose to 17.08% in 2020, experienced a contraction to 9.51% in 2021, and subsequently climbed sharply to 22.97% in 2022 and 33.21% in 2023. This indicates a substantial improvement in the ability to convert revenue into net income.
Asset Turnover
Efficiency in asset utilization demonstrated steady growth for the majority of the period. The ratio increased from 0.51 in 2019 to a peak of 0.68 in 2022, suggesting an improved capacity to generate sales from the asset base. A slight moderation to 0.63 occurred in 2023, though the level remains higher than the 2019 and 2020 benchmarks.
Financial Leverage and Return on Equity
Between 2019 and 2020, a dramatic increase in financial leverage from 7.92 to 16.70 was recorded. This expansion of the equity multiplier, combined with the shift to a positive profit margin, contributed to an extreme escalation in Return on Equity, which moved from -20.78% to 157.34% within a single year. This illustrates the amplifying effect of high leverage on equity returns during a period of profitability recovery.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Altria Group Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 — = 0.74 × 0.90 × 49.33% × 0.63 × —
Dec 31, 2022 — = 0.78 × 0.87 × 33.94% × 0.68 × —
Dec 31, 2021 — = 0.65 × 0.76 × 19.27% × 0.66 × —
Dec 31, 2020 157.34% = 0.65 × 0.85 × 31.07% × 0.55 × 16.70
Dec 31, 2019 -20.78% = -1.68 × 0.37 × 8.34% × 0.51 × 7.92

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The five-component DuPont analysis reveals a significant transformation in operational efficiency and profitability between 2019 and 2023, characterized by a sharp recovery from high volatility in the initial period.

Operating Profitability
The EBIT margin exhibits a strong overall upward trajectory, increasing from 8.34% in 2019 to 49.33% by 2023. Despite a temporary contraction to 19.27% in 2021, the trend indicates a substantial expansion in the company's ability to generate operating profit relative to its revenue.
Tax and Interest Burden
A marked stabilization is observed in the tax burden, which shifted from a negative ratio of -1.68 in 2019 to a consistent range between 0.65 and 0.78 from 2020 through 2023. The interest burden also improved steadily, rising from 0.37 in 2019 to 0.90 in 2023, indicating that a larger portion of operating earnings is being retained after interest obligations are met.
Asset Efficiency
Asset turnover shows a general improvement in efficiency, rising from 0.51 in 2019 to a peak of 0.68 in 2022, before slightly declining to 0.63 in 2023. This suggests an overall increase in the effectiveness of asset utilization to generate sales over the analyzed timeframe.
Financial Leverage and Return on Equity
For the period where data is available, an extreme variance in Return on Equity is noted, moving from -20.78% in 2019 to 157.34% in 2020. This volatility is associated with a significant increase in financial leverage, which rose from 7.92 to 16.70 between 2019 and 2020.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Altria Group Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 21.08% = 33.21% × 0.63
Dec 31, 2022 15.60% = 22.97% × 0.68
Dec 31, 2021 6.26% = 9.51% × 0.66
Dec 31, 2020 9.42% = 17.08% × 0.55
Dec 31, 2019 -2.62% = -5.15% × 0.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial performance from 2019 to 2023 is characterized by a significant recovery in profitability and an overall strengthening of the Return on Assets (ROA). After a period of initial instability, the company achieved a consistent upward trajectory in its ability to generate earnings from its asset base.

Net Profit Margin
A period of high volatility is observed in the net profit margin, which began with a negative value of -5.15% in 2019. Following this trough, the margin recovered sharply to 17.08% in 2020, before experiencing a temporary contraction to 9.51% in 2021. From 2022 onward, a strong growth trend emerged, with the margin expanding to 22.97% and reaching a peak of 33.21% by the end of 2023, indicating a substantial improvement in cost management or pricing power.
Asset Turnover
The asset turnover ratio demonstrates a steady increase for the majority of the period, rising from 0.51 in 2019 to a peak of 0.68 in 2022. This trend suggests an improved efficiency in utilizing assets to generate revenue. However, a slight deceleration occurred in 2023, as the ratio declined to 0.63, indicating a minor reduction in asset productivity toward the end of the analyzed period.
Return on Assets (ROA)
The ROA reflects the combined impact of profitability and asset efficiency. The metric moved from a negative -2.62% in 2019 to a robust 21.08% in 2023. While the ROA dipped slightly in 2021 to 6.26%, the overall trend is aggressively positive. The disaggregation reveals that the expansion of the net profit margin was the primary catalyst for the increase in ROA, far outweighing the modest contributions from changes in asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Altria Group Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 21.08% = 0.74 × 0.90 × 49.33% × 0.63
Dec 31, 2022 15.60% = 0.78 × 0.87 × 33.94% × 0.68
Dec 31, 2021 6.26% = 0.65 × 0.76 × 19.27% × 0.66
Dec 31, 2020 9.42% = 0.65 × 0.85 × 31.07% × 0.55
Dec 31, 2019 -2.62% = -1.68 × 0.37 × 8.34% × 0.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Assets (ROA) exhibited a significant recovery and an overall upward trajectory between 2019 and 2023. After a negative starting point of -2.62% in 2019, the ROA climbed to 21.08% by the end of 2023, indicating a substantial improvement in the efficiency of asset utilization to generate net income.

EBIT Margin
Operational profitability served as the primary driver for the increase in ROA. The EBIT margin expanded aggressively from 8.34% in 2019 to 49.33% in 2023. Although a temporary contraction occurred in 2021, the subsequent growth suggests a strong improvement in operating efficiency and cost management.
Tax Burden
The tax burden showed extreme volatility in the early period, with a deeply negative ratio of -1.68 in 2019, which contributed significantly to the negative ROA for that year. From 2020 onward, the ratio stabilized and trended upward, reaching 0.74 in 2023, reflecting a more consistent and normalized tax environment.
Interest Burden
The interest burden improved steadily from 0.37 in 2019 to 0.90 in 2023. This upward trend indicates a reduction in the relative impact of interest expenses on operating earnings, suggesting a more favorable debt service position over the five-year period.
Asset Turnover
Asset turnover exhibited moderate growth, increasing from 0.51 in 2019 to a peak of 0.68 in 2022, before slightly declining to 0.63 in 2023. While this indicates an improvement in the ability to generate revenue from the asset base, its impact on the overall ROA is less pronounced than the expansion of the EBIT margin.

In summary, the growth in ROA was fundamentally driven by a dramatic expansion in operating margins and the normalization of tax and interest burdens. The stability in asset turnover suggests that the profitability gains were derived from margin expansion rather than a significant increase in asset productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Altria Group Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 33.21% = 0.74 × 0.90 × 49.33%
Dec 31, 2022 22.97% = 0.78 × 0.87 × 33.94%
Dec 31, 2021 9.51% = 0.65 × 0.76 × 19.27%
Dec 31, 2020 17.08% = 0.65 × 0.85 × 31.07%
Dec 31, 2019 -5.15% = -1.68 × 0.37 × 8.34%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The net profit margin exhibited significant volatility and a general upward trajectory over the five-year period, recovering from a negative value of -5.15% in 2019 to reach 33.21% by the end of 2023.

Operating Profitability
The EBIT margin served as the primary driver of overall profitability. After a low of 8.34% in 2019, it expanded to 49.33% in 2023, despite a temporary contraction to 19.27% in 2021. This indicates a substantial increase in operating efficiency and core earnings power over the analyzed period.
Interest Burden
A positive trend is observed in the interest burden ratio, which increased from 0.37 in 2019 to 0.90 in 2023. This upward movement suggests that interest expenses have constituted a smaller proportion of operating income over time, facilitating a more efficient conversion of EBIT into pre-tax profit.
Tax Burden
The tax burden ratio showed extreme variance, starting at -1.68 in 2019 before stabilizing within a range of 0.65 to 0.78 from 2020 through 2023. The negative value in 2019 represents a significant anomaly that heavily suppressed the net profit margin for that fiscal year, while subsequent years demonstrate a consistent tax environment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?