Stock Analysis on Net
Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

This company has been moved to the archive! The financial data has not been updated since October 31, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Altria Group Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt 2.91 4.21 2.80 3.16 2.03
Accounts payable 1.51 1.49 1.14 0.80 0.66
Marketing 1.86 1.62 1.68 1.10 0.80
Settlement charges 6.65 7.92 8.47 7.52 6.79
Other 4.93 3.52 3.45 3.15 3.14
Accrued liabilities 13.43% 13.05% 13.61% 11.77% 10.72%
Deferred gain from the sale of IQOS System commercialization rights 7.00 0.00 0.00 0.00 0.00
Dividends payable 4.50 4.56 4.17 3.38 3.18
Current liabilities 29.35% 23.32% 21.71% 19.11% 16.59%
Long-term debt, excluding current portion 65.11 67.99 68.16 58.99 54.88
Deferred income taxes 7.26 7.84 9.34 9.56 10.32
Accrued pension costs 0.34 0.36 0.51 1.16 0.96
Accrued postretirement health care costs 2.80 2.93 3.63 4.11 3.65
Deferred gain from the sale of IQOS System commercialization rights 0.00 7.31 0.00 0.00 0.00
Other liabilities 4.20 0.88 0.72 0.80 0.70
Non-current liabilities 79.70% 87.30% 82.36% 74.63% 70.51%
Total liabilities 109.05% 110.62% 104.06% 93.75% 87.10%
Redeemable noncontrolling interest 0.00 0.00 0.00 0.08 0.08
Common stock, par value $0.33 1/3 per share 2.42 2.53 2.37 1.97 1.90
Additional paid-in capital 15.31 15.93 14.82 12.46 12.12
Earnings reinvested in the business 80.62 80.62 77.59 73.14 74.16
Accumulated other comprehensive losses -6.93 -7.50 -7.73 -9.16 -5.81
Cost of repurchased stock -100.60 -102.33 -91.10 -72.43 -69.73
Stockholders’ equity (deficit) attributable to Altria -9.18% -10.75% -4.06% 5.99% 12.63%
Noncontrolling interests 0.13 0.14 0.00 0.18 0.20
Total stockholders’ equity (deficit) -9.05% -10.62% -4.06% 6.17% 12.82%
Total liabilities and stockholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The capital structure reflects a significant shift toward increased leverage and a transition into a negative stockholders' equity position over the five-year period. Total liabilities have grown from 87.10% of total liabilities and stockholders' equity in 2019 to 109.05% by 2023, indicating that the company's obligations now exceed its total assets.

Debt and Liability Trends
Long-term debt, excluding the current portion, remains the dominant component of the balance sheet, peaking at 68.16% in 2021 before moderately declining to 65.11% in 2023. Current liabilities have experienced a steady and substantial increase, rising from 16.59% in 2019 to 29.35% in 2023. This growth is primarily driven by increases in accrued liabilities and accounts payable.
Equity Deficit and Share Repurchases
Total stockholders' equity has transitioned from a positive 12.82% in 2019 to a deficit of -9.05% in 2023. The primary driver of this deficit is the cost of repurchased stock, which expanded from -69.73% to -100.60% over the period, suggesting an aggressive share buyback strategy that outweighs capital accumulation. This is contrasted by a steady increase in earnings reinvested in the business, which grew from 74.16% to 80.62%.
Operational and Contingent Liabilities
Settlement charges have remained relatively stable, fluctuating between 6.65% and 8.47%, ending the period at their lowest level since 2019. Deferred income taxes have shown a consistent downward trend, decreasing from 10.32% in 2019 to 7.26% in 2023. Additionally, a new liability component emerged in 2023 related to the deferred gain from the sale of IQOS System commercialization rights, representing 7.00% of the total balance sheet.
Pension and Healthcare Obligations
Accrued pension costs and postretirement health care costs have both trended downward. Pension costs fell from 0.96% in 2019 to 0.34% in 2023, while health care costs declined from 3.65% to 2.80% over the same interval, reducing the relative weight of these long-term employee obligations.

In summary, the organization has moved toward a highly leveraged financial position characterized by a stockholders' equity deficit. This structural shift is the result of significant treasury stock acquisitions offset by growing retained earnings and a heavy reliance on long-term debt financing.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?