Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 31, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Altria Group Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt
Accounts payable
Marketing
Settlement charges
Other
Accrued liabilities
Deferred gain from the sale of IQOS System commercialization rights
Dividends payable
Current liabilities
Long-term debt, excluding current portion
Deferred income taxes
Accrued pension costs
Accrued postretirement health care costs
Deferred gain from the sale of IQOS System commercialization rights
Other liabilities
Non-current liabilities
Total liabilities
Redeemable noncontrolling interest
Common stock, par value $0.33 1/3 per share
Additional paid-in capital
Earnings reinvested in the business
Accumulated other comprehensive losses
Cost of repurchased stock
Stockholders’ equity (deficit) attributable to Altria
Noncontrolling interests
Total stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

The financial data reveals several notable trends and shifts over the analyzed period. The proportion of current liabilities as a percentage of total liabilities and stockholders’ equity shows a consistent upward trend, increasing from 16.59% in 2019 to 29.35% in 2023. This growth is particularly evident in accrued liabilities, which rose from 10.72% to 13.43%, and accounts payable, which increased moderately from 0.66% to 1.51%. Marketing expenses as a percentage of total liabilities and equity exhibited a steady increase, reflecting a growing investment in market activities relative to the company's total financial base.

Long-term debt, excluding the current portion, peaked at 68.16% in 2021 before declining slightly to 65.11% by 2023. This suggests a reduction in long-term obligations relative to the company's total financing structure after a period of accumulation. Meanwhile, non-current liabilities increased significantly from 70.51% in 2019 to 87.3% in 2022, before retracting to 79.7% in 2023, indicating some volatility in the company's long-term obligations and deferred items.

Deferred income taxes demonstrated a downward trend, decreasing steadily from 10.32% to 7.26%, which may indicate changes in the company's tax strategy or impacts from tax regulation adjustments. Accrued pension and postretirement health care costs both declined over time, possibly reflecting improved funding or adjustments in benefit obligations.

Settlement charges as a percentage of total liabilities and stockholders’ equity rose from 6.79% in 2019 to a peak of 8.47% in 2021 but then decreased to 6.65% by 2023. Other liabilities showed a significant increase, particularly in 2023 where it jumped to 4.93%, contributing to overall higher non-current liabilities. Additionally, newly reported deferred gains from the sale of IQOS System commercialization rights appeared in 2022 and 2023, representing new deferred revenue streams or gain recognition impacting liabilities.

On the equity side, common stock and additional paid-in capital as a percentage of total financing increased steadily until 2022 and saw a slight decline in 2023. Earnings reinvested in the business expanded consistently, indicating a strong retention of profits to finance operations and growth, reaching 80.62% in the last two years. However, accumulated other comprehensive losses reduced in magnitude after a peak negative of -9.16% in 2020, suggesting improvements in items such as foreign currency translation adjustments or pension liabilities.

A notable trend is the deepening negative balance represented by the cost of repurchased stock, which increased from -69.73% in 2019 to about -100.6% in 2023. This reflects significant stock repurchase activity, likely aimed at returning capital to shareholders or managing share count, but also contributing to declining stockholders’ equity.

Stockholders’ equity attributable to the company shifted from positive 12.63% in 2019 to negative values from 2021 onwards, reaching -9.18% in 2023. Correspondingly, total stockholders’ equity moved into deficit territory starting 2021, highlighting an increasing reliance on liabilities to finance the company or potential impairment of equity value. Despite increases in total liabilities as a proportion of total financing, peaking above 110% in 2022, a slight correction occurred in 2023 while remaining elevated at 109.05%.

In summary, the data suggests a growing concentration of financing through liabilities, especially current and long-term debt elements, while equity has diminished and turned negative in recent years. The company has increased its financial leverage and returned a substantial amount of capital via stock repurchases. Improvements in deferred income taxes and accrued obligations contrast with rising settlement and other liabilities, indicating mixed pressures on financial structure. These patterns collectively indicate heightened financial risk and a strategic focus on liability management and capital allocation to shareholders.

Current liabilities
Increased steadily from 16.59% to 29.35% of total financing.
Long-term debt
Peaked at over 68% in 2021 before moderating to 65.11% by 2023.
Deferred income taxes
Consistently declined from 10.32% to 7.26%.
Accrued liabilities
Grew from 10.72% to 13.43%, contributing to higher current liabilities.
Stockholders’ equity
Turned negative in 2021 and remained below zero through 2023.
Cost of repurchased stock
Expanded significantly, exceeding -100% by 2023, reflecting aggressive buybacks.
Earnings reinvested
Increased continuously, reaching 80.62%, suggesting strong internal funding.
Settlement charges
Rose until 2021, then decreased by 2023.
Deferred gains from IQOS commercialization
Newly appeared in 2022 and 2023, adding to liabilities.