Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 31, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Altria Group Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets
Less: Cash and cash equivalents
Operating assets
Operating Liabilities
Total liabilities
Less: Current portion of long-term debt
Less: Long-term debt, excluding current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Food, Beverage & Tobacco
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= =

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibited a consistent decline from 27,491 million US dollars at the end of 2020 to 18,727 million US dollars by the end of 2022. This downward trend slightly reversed in 2023, increasing marginally to 19,057 million US dollars. Overall, the reduction suggests a contraction in the company's operating asset base over the observed period, with a modest recovery in the final year.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals were negative throughout 2020 to 2022, decreasing from -4,791 million US dollars in 2020 to -5,597 million US dollars in 2021, followed by a significant reduction in magnitude to -3,167 million US dollars in 2022. Notably, in 2023, the value shifted to a positive 330 million US dollars, indicating a reversal from prior negative accruals and suggesting improved earnings quality or changes in working capital management.
Balance-Sheet-Based Accruals Ratio
The accruals ratio, indicating the proportion of accruals to net operating assets, aligned with the aggregate accrual values, being negative and worsening from -16.03% in 2020 to -22.67% in 2021. It then improved substantially to -15.59% in 2022 and turned positive at 1.75% in 2023. This positive ratio in 2023 indicates a potential stabilization or improvement in the quality of earnings compared to earlier years, as higher or positive accrual ratios generally suggest lower earnings quality risk.

Cash-Flow-Statement-Based Accruals Ratio

Altria Group Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings (losses) attributable to Altria
Less: Net cash provided by operating activities
Less: Net cash (used in) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Food, Beverage & Tobacco
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
There is a noticeable downward trend in net operating assets over the four-year period. The value decreases from 27,491 million US dollars in 2020 to 19,057 million US dollars in 2023, with the largest decline occurring between 2020 and 2022. In 2023, the net operating assets appear to stabilize with a slight increase compared to 2022.
Cash-flow-statement-based Aggregate Accruals
The aggregate accruals show significant variability over the period. Starting at negative 3,775 million US dollars in 2020, they reach a more negative peak of negative 7,142 million in 2021, then improve to negative 3,274 million in 2022. In 2023, the value becomes positive at 126 million US dollars, indicating a reversal from previous negative accruals.
Cash-flow-statement-based Accruals Ratio
The accruals ratio similarly reflects the changes in aggregate accruals, with a negative ratio in 2020 at approximately -12.63%, deepening to nearly -28.92% in 2021. This ratio then recovers to negative 16.12% in 2022 and turns positive at 0.67% in 2023. The shift from a substantial negative ratio to a slightly positive one suggests improving earnings quality or a change in accounting practices affecting accruals.