AI Tokens
Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

This company has been moved to the archive! The financial data has not been updated since October 31, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Altria Group Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 38,570 36,954 39,523 47,414 49,271
Less: Cash and cash equivalents 3,686 4,030 4,544 4,945 2,117
Operating assets 34,884 32,924 34,979 42,469 47,154
Operating Liabilities
Total liabilities 42,060 40,877 41,129 44,449 42,914
Less: Current portion of long-term debt 1,121 1,556 1,105 1,500 1,000
Less: Long-term debt, excluding current portion 25,112 25,124 26,939 27,971 27,042
Operating liabilities 15,827 14,197 13,085 14,978 14,872
 
Net operating assets1 19,057 18,727 21,894 27,491 32,282
Balance-sheet-based aggregate accruals2 330 (3,167) (5,597) (4,791) —
Financial Ratio
Balance-sheet-based accruals ratio3 1.75% -15.59% -22.67% -16.03% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Coca-Cola Co. 4.65% -3.05% — — —
Mondelēz International Inc. -4.19% 7.90% — — —
PepsiCo Inc. 3.36% 0.98% — — —
Philip Morris International Inc. 5.21% 75.98% — — —
Balance-Sheet-Based Accruals Ratio, Sector
Food, Beverage & Tobacco 2.19% 11.97% 200.00% — —
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples 2.58% 7.61% 200.00% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 34,884 – 15,827 = 19,057

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 19,057 – 18,727 = 330

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 330 ÷ [(19,057 + 18,727) ÷ 2] = 1.75%

4 Click competitor name to see calculations.


The analysis of financial reporting quality from 2020 to 2023 reveals a significant transition in the relationship between net operating assets and aggregate accruals. Net operating assets experienced a sustained decline from 27,491 million USD in 2020 to 18,727 million USD in 2022, before stabilizing with a slight increase to 19,057 million USD in 2023.

Balance-sheet-based aggregate accruals
A volatility pattern is observed in aggregate accruals, which remained negative from 2020 through 2022. The most pronounced negative value occurred in 2021 at -5,597 million USD. However, a sharp reversal is evident by December 31, 2023, when the figure shifted to a positive 330 million USD.
Balance-sheet-based accruals ratio
The accruals ratio mirrors this shift, moving from -16.03% in 2020 to a trough of -22.67% in 2021. A consistent upward trend followed, with the ratio improving to -15.59% in 2022 and finally crossing into positive territory at 1.75% in 2023.

The progression from deeply negative accrual ratios to a positive value indicates a fundamental change in the composition of earnings relative to cash flows. The period between 2020 and 2022 was characterized by negative accruals, a condition often associated with high earnings quality where cash flows exceed accrual-based income. The shift to a positive ratio in 2023 marks a departure from this trend, suggesting that accruals have begun to contribute positively to the growth of net operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Altria Group Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings (losses) attributable to Altria 8,130 5,764 2,475 4,467 (1,293)
Less: Net cash provided by operating activities 9,287 8,256 8,405 8,385 7,837
Less: Net cash (used in) provided by investing activities (1,283) 782 1,212 (143) (2,398)
Cash-flow-statement-based aggregate accruals 126 (3,274) (7,142) (3,775) (6,732)
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.67% -16.12% -28.92% -12.63% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Coca-Cola Co. 4.51% -1.32% — — —
Mondelēz International Inc. -5.47% 8.02% — — —
PepsiCo Inc. 2.17% 1.04% — — —
Philip Morris International Inc. 6.40% 57.17% — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Food, Beverage & Tobacco 1.72% 9.94% -1.37% — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples 2.27% 4.81% -9.79% — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 126 ÷ [(19,057 + 18,727) ÷ 2] = 0.67%

2 Click competitor name to see calculations.


An analysis of the aggregate accruals from 2020 to 2023 reveals a significant transition in financial reporting quality and cash flow dynamics. For the majority of the analyzed period, the company exhibited negative accruals, indicating that cash flow from operations consistently exceeded accrual-based earnings, a characteristic typically associated with conservative accounting practices and high earnings quality.

Net Operating Assets Trend
A consistent decline in net operating assets was observed from 2020 through 2022, decreasing from 27,491 million to 18,727 million. This downward trajectory stabilized in 2023, with a marginal increase to 19,057 million.
Aggregate Accruals Performance
Cash-flow-statement-based aggregate accruals remained deeply negative between 2020 and 2022, reaching a peak deficit of 7,142 million in 2021. A notable pivot occurred in 2023, when accruals shifted to a positive value of 126 million, marking a departure from the previous three-year trend of cash flows exceeding reported earnings.
Accruals Ratio Analysis
The cash-flow-statement-based accruals ratio mirrored the aggregate accruals trend, starting at -12.63% in 2020 and expanding to -28.92% in 2021. The ratio moderated to -16.12% in 2022 before shifting to 0.67% in 2023. This progression indicates a movement from highly conservative earnings reporting toward a near-neutral alignment between accrual accounting and cash generation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?