Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

This company has been moved to the archive! The financial data has not been updated since October 31, 2024.

Common-Size Balance Sheet: Assets
Quarterly Data

Altria Group Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 5.55 5.23 9.89 9.56 4.21 2.35 10.63 10.91 7.31 6.99 13.30 11.50 7.47 4.23 11.87 10.43 8.84 9.61 10.67 4.30 3.03 3.12 5.66
Receivable from the sale of IQOS System commercialization rights 0.00 0.00 0.00 0.00 0.00 4.77 4.74 4.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Receivables 0.25 0.21 0.21 0.18 0.16 0.17 0.16 0.13 0.15 0.12 0.11 0.12 0.09 0.30 0.29 0.29 0.32 0.28 0.28 0.31 0.31 0.28 0.27
Leaf tobacco 1.53 1.63 1.67 1.68 1.66 1.61 1.80 1.91 1.79 1.65 1.68 1.88 1.63 1.45 1.55 1.78 1.62 1.53 1.70 1.77 1.55 1.46 1.57
Other raw materials 0.55 0.58 0.55 0.53 0.58 0.56 0.55 0.50 0.56 0.50 0.44 0.42 0.40 0.40 0.38 0.42 0.44 0.39 0.37 0.39 0.38 0.34 0.32
Work in process 0.08 0.07 0.07 0.06 0.08 0.08 0.08 0.06 0.08 0.08 0.07 0.06 0.08 1.01 0.97 1.06 0.96 0.86 0.89 1.41 1.13 1.05 1.10
Finished product 1.06 1.13 1.11 0.88 0.90 0.95 0.97 0.72 0.83 0.89 0.82 0.66 0.76 1.18 1.10 0.89 0.97 1.03 0.86 1.08 1.08 1.05 0.99
Inventories 3.22% 3.41% 3.40% 3.15% 3.22% 3.21% 3.40% 3.19% 3.26% 3.11% 3.02% 3.02% 2.86% 4.04% 3.99% 4.15% 3.99% 3.81% 3.81% 4.65% 4.14% 3.89% 3.98%
Income taxes 0.60 0.92 0.47 1.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 0.61 0.52 0.27 0.30 1.71 1.18 0.50 0.65 1.12 0.90 0.37 0.75 1.02 0.86 0.30 0.15 0.56 0.25 0.32 0.53 0.63 0.50 0.67
Current assets 10.24% 10.29% 14.25% 14.48% 9.30% 11.68% 19.42% 19.54% 11.84% 11.12% 16.81% 15.39% 15.22% 9.43% 16.46% 15.01% 13.72% 13.95% 15.08% 9.79% 8.11% 7.80% 10.57%
Property, plant and equipment, at cost 13.22 13.11 12.38 11.88 12.41 12.08 11.98 11.98 12.99 11.82 10.69 11.21 11.17 11.50 10.57 10.86 11.09 10.23 9.70 10.30 9.47 8.58 8.30
Accumulated depreciation -8.49 -8.40 -7.93 -7.60 -7.94 -7.70 -7.66 -7.63 -8.31 -7.59 -6.84 -7.28 -7.33 -7.14 -6.50 -6.62 -6.78 -6.25 -5.90 -6.24 -5.76 -5.25 -5.06
Property, plant and equipment, less accumulated depreciation 4.74% 4.71% 4.45% 4.28% 4.47% 4.38% 4.33% 4.35% 4.67% 4.24% 3.84% 3.93% 3.84% 4.35% 4.06% 4.24% 4.31% 3.99% 3.80% 4.06% 3.71% 3.33% 3.24%
Goodwill 20.33 20.20 19.04 17.61 18.62 18.28 14.06 14.01 15.25 14.09 12.87 13.10 13.09 11.66 10.61 10.92 11.10 10.31 9.84 10.51 9.94 9.04 8.77
Other intangible assets, net 38.08 37.94 36.84 35.48 37.64 37.01 33.58 33.51 36.38 33.67 30.54 31.14 31.15 28.34 25.83 26.61 27.08 25.20 24.08 25.75 23.98 21.44 20.81
Investments in equity securities 23.86 24.24 23.02 25.96 27.17 25.96 25.96 25.98 28.90 34.26 33.50 34.11 35.07 44.68 41.28 41.19 41.60 44.46 45.35 47.86 51.68 55.81 54.05
Other assets 2.76 2.61 2.39 2.19 2.81 2.71 2.66 2.61 2.95 2.62 2.44 2.34 1.64 1.54 1.76 2.03 2.20 2.09 1.86 2.04 2.58 2.57 2.55
Non-current assets 89.76% 89.71% 85.75% 85.52% 90.70% 88.32% 80.58% 80.46% 88.16% 88.88% 83.19% 84.61% 84.78% 90.57% 83.54% 84.99% 86.28% 86.05% 84.92% 90.21% 91.89% 92.20% 89.43%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The asset composition reflects a fundamental strategic shift in the balance sheet structure between March 2019 and September 2024. The most significant transformation is the transition from a portfolio heavily weighted toward equity securities to one dominated by intangible assets and goodwill.

Shift in Non-Current Asset Composition
A substantial reduction in investments in equity securities is observed, declining from 54.05% of total assets in March 2019 to 23.86% by September 2024. This decline is inversely mirrored by a significant increase in intangible assets and goodwill. Goodwill rose from 8.77% to 20.33%, while other net intangible assets increased from 20.81% to 38.08%. This trend suggests a strategic reallocation of capital from financial investments toward the acquisition or development of intangible value and business combinations.
Liquidity and Current Asset Trends
Current assets as a percentage of total assets have remained volatile, generally fluctuating between 7.80% and 19.54%. Cash and cash equivalents showed a notable peak in early 2021 at 11.87% before trending lower toward 5.55% by the end of the period. A temporary spike in current assets occurred in late 2022, coinciding with the appearance of receivables from the sale of IQOS System commercialization rights, which accounted for approximately 4.66% to 4.77% of total assets during the fourth quarter of 2022 and first quarter of 2023.
Operational Asset Stability
Operational assets, including inventories and property, plant, and equipment (PP&E), represent a relatively small and stable portion of the balance sheet. Net PP&E grew modestly from 3.24% in March 2019 to 4.74% in September 2024. Total inventories remained consistently low, generally hovering between 3% and 4.6%, with leaf tobacco remaining the primary component of inventory throughout the analyzed period.
Overall Asset Structure
The balance sheet remains heavily skewed toward non-current assets, which consistently accounted for over 80% of total assets. The expansion of the intangible asset base relative to the contraction of equity investments indicates a shift toward a more asset-heavy operational model centered on intellectual property and brand value rather than liquid financial holdings.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?