Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
May 4, 2025 = ×
Feb 2, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×
Jan 31, 2021 = ×
Nov 1, 2020 = ×
Aug 2, 2020 = ×
May 3, 2020 = ×
Feb 2, 2020 = ×
Nov 3, 2019 = ×
Aug 4, 2019 = ×
May 5, 2019 = ×

Based on: 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

The analysis of the financial ratios over the observed periods reveals several key trends in the company's profitability and financial structure.

Return on Assets (ROA)

Starting from a baseline around the early 2020s, ROA exhibited a rising trend from approximately 14% in early 2020 to a peak above 22% by mid-2022. This indicates improved efficiency in asset utilization during this period. However, a notable decline appeared in early 2023, dropping to about 15%, suggesting a temporary reduction in asset profitability. Subsequently, a recovery phase ensued, with ROA climbing steadily and reaching values exceeding 24% in late 2024 and early 2025, reflecting strong asset performance in the most recent quarters.

Financial Leverage

The financial leverage ratio remained relatively stable throughout the timeline, fluctuating within a narrow range between roughly 1.6 and 1.8. An initial gradual decrease occurred from 1.8 in early 2019 to near 1.64 by early 2021, implying marginally reduced dependence on debt financing. Following this, the ratio oscillated moderately, without significant upward or downward trends, indicating consistent capital structure management with moderate leverage.

Return on Equity (ROE)

ROE increased significantly from about 23% in early 2020 to a high exceeding 38% in mid-to-late 2022, showcasing substantial gains in shareholder value generation. Similar to ROA, ROE experienced a considerable drop to approximately 27% in early 2023, which could be linked to the same underlying factors affecting profitability. From this trough, ROE rebounded robustly and reached new highs above 43% by late 2024, indicating enhanced equity efficiency and strong overall financial performance in recent quarters.

In summary, the company demonstrated increasing profitability and efficient use of equity and assets until mid-2022. A period of decreased returns around early 2023 was followed by a recovery to top historical performance levels by late 2024 and early 2025. Financial leverage kept a stable profile throughout, suggesting prudent financial management with no material shifts in debt levels.


Three-Component Disaggregation of ROE

lululemon athletica inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
May 4, 2025 = × ×
Feb 2, 2025 = × ×
Oct 27, 2024 = × ×
Jul 28, 2024 = × ×
Apr 28, 2024 = × ×
Jan 28, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×
Jan 31, 2021 = × ×
Nov 1, 2020 = × ×
Aug 2, 2020 = × ×
May 3, 2020 = × ×
Feb 2, 2020 = × ×
Nov 3, 2019 = × ×
Aug 4, 2019 = × ×
May 5, 2019 = × ×

Based on: 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

The analysis of the financial ratios over the quarterly periods reveals several noteworthy trends in profitability, efficiency, leverage, and returns.

Net Profit Margin (%)
The net profit margin shows a generally stable pattern with minor fluctuations during the observed periods. Starting around 16.22%, it slightly declined to the low 13% range by early 2021, indicating a temporary reduction in profitability relative to sales. It then gradually improved, reaching and sustaining levels close to 15-16% through 2022. A dip below 11% is observed in early 2023, suggesting some margin compression during that interval. However, from late 2023 onwards, the margin rebounded strongly, peaking at approximately 17.14% before slightly moderating but remaining above 16%, reflecting enhanced cost control or pricing power in recent quarters.
Asset Turnover (ratio)
The asset turnover ratio, indicative of operational efficiency, began around 1.21 and showed a slight decrease through early 2021, hitting lows near 1.05. Thereafter, the ratio steadily increased, peaking at about 1.53 in mid-2023, suggesting improved asset utilization during this phase. The ratio experienced minor volatility afterward but remained relatively high, between 1.36 and 1.48, towards early 2025, affirming consistent efficiency in generating sales from assets.
Financial Leverage (ratio)
Financial leverage demonstrated moderate variation over time. Starting from 1.8, it trended downward to a low near 1.64 to 1.65 during 2020 and early 2021, indicating a slight reduction in reliance on debt financing or a more conservative capital structure during that period. Subsequently, leverage ratios fluctuated moderately around 1.7, with a peak near 1.8 resurfacing in 2022 and again in late 2024. This pattern suggests a measured use of leverage, balancing growth and risk management considerations.
Return on Equity (ROE) (%)
ROE exhibited considerable variability but an overall upward trajectory. Starting in the low 30% range, it declined to about 23% by early 2021, possibly reflecting the impact of the decreased profit margin and asset turnover during that timeframe. However, following this trough, ROE rebounded strongly, reaching new highs around 38-40% during 2022 and early 2023. Although there was a subsequent dip to approximately 27% in early 2023, the return sharply increased once again, attaining levels above 40%, peaking at approximately 43.55%. This indicates enhanced overall profitability and effective equity utilization despite the fluctuations observed earlier.

Overall, the data suggest that the company experienced temporary challenges around 2020 and early 2021, possibly linked to wider economic conditions, which affected profitability and efficiency. However, operational improvements and effective leverage management contributed to strong recoveries in both net profit margin and asset turnover. This led to a marked increase in return on equity in the later periods, reflecting robust financial performance and shareholder value generation by early 2025.


Two-Component Disaggregation of ROA

lululemon athletica inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
May 4, 2025 = ×
Feb 2, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×
Jan 31, 2021 = ×
Nov 1, 2020 = ×
Aug 2, 2020 = ×
May 3, 2020 = ×
Feb 2, 2020 = ×
Nov 3, 2019 = ×
Aug 4, 2019 = ×
May 5, 2019 = ×

Based on: 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).

The analysis of the quarterly financial data reveals several noteworthy trends in the company's profitability and efficiency over the presented periods.

Net Profit Margin
The net profit margin exhibits a fluctuating yet generally positive pattern, beginning with values around 16.22% in early 2020. After a slight decline to a low near 10.54% in early 2023, the margin recovers steadily, reaching approximately 17.14% by early 2025. This indicates that although profitability experienced some pressure, the company managed to improve its profit retention relative to revenues toward the most recent quarters.
Asset Turnover
Asset turnover ratios indicate the company's efficiency in utilizing assets to generate sales. Starting at around 1.21 in early 2020, this ratio first declines to nearly 1.05 mid-2020 but subsequently trends upward, peaking around 1.53 in early 2023. Following this peak, there are moderate fluctuations, but the ratio remains above 1.3 through 2025. This progression suggests an overall enhancement in asset utilization efficiency, with higher turnover indicating improved effectiveness in revenue generation from asset base.
Return on Assets (ROA)
ROA, which reflects overall profitability relative to assets, mirrors aspects of the trends seen in net profit margin and asset turnover. It moves from about 19.67% in early 2020 downward to a trough of 15.25% in early 2023, then sharply increases, reaching above 24% by early 2025. This improvement in ROA in the later periods corresponds with gains in both profitability and asset efficiency, suggesting a strong enhancement in operational performance and financial management.

Overall, the data indicates that the company experienced some challenges affecting profitability and efficiency around 2022 to early 2023, followed by a pronounced recovery and strengthening in these key financial metrics. The increased asset turnover combined with higher net profit margins have driven the substantial improvement in returns on assets, highlighting improved operational effectiveness and profitability in the most recent quarters analyzed.