Stock Analysis on Net

Western Digital Corp. (NASDAQ:WDC)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 12, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Western Digital Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
Net income (loss)
Depreciation and amortization
Stock-based compensation
Deferred income taxes
(Gain) loss on disposal of assets
Non-cash portion of asset impairment
Gain on repurchases of debt
Gain on business divestiture
Amortization of debt issuance costs and discounts
Cash premium on extinguishment of debt
Other non-cash operating activities, net
Accounts receivable, net
Inventories
Accounts payable
Accounts payable to related parties
Accrued expenses
Income taxes payable
Accrued compensation
Other assets and liabilities, net
Changes in assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations
Net cash provided by (used in) operating activities
Purchases of property, plant and equipment
Proceeds from the sale of property, plant and equipment
Acquisitions, net of cash acquired
Proceeds from dispositions of business
Purchases of investments
Proceeds from sale of investments
Proceeds from maturities of investments
Notes receivable issuances to Flash Ventures
Notes receivable proceeds from Flash Ventures
Strategic investments and other, net
Net cash (used in) provided by investing activities
Issuance of stock under employee stock plans
Taxes paid on vested stock awards under employee stock plans
Net proceeds from convertible preferred stock
Purchase of capped calls
Repurchases of debt
Repurchases of common stock
Dividends paid to shareholders
Settlement of debt hedge contracts
Repayment of debt
Proceeds from debt
Borrowings from (repayment of) revolving credit facility
Debt issuance costs
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).


The analysis of the provided financial data reveals several notable trends and fluctuations over the examined periods. The net income demonstrates considerable volatility, with alternating quarters of profit and loss, indicating inconsistent profitability. Periods of positive net income are occasionally interrupted by significant losses, reflecting potential operational or market challenges.

Depreciation and amortization expenses show a gradual declining trend, which may suggest reduced capital expenditures or asset base adjustments over time. Stock-based compensation remained relatively stable, with minor fluctuations, signaling consistent employee incentive programs.

Deferred income taxes exhibit volatility, alternating between gains and losses, which might be due to changes in tax regulations or timing differences in recognizing tax assets and liabilities. Gains and losses on asset disposals are generally minor but occasionally spike, indicating occasional asset sales or write-offs.

Non-cash asset impairments appear sporadically, with notable entries in specific quarters, implying occasional write-downs of asset values. Gains on repurchases of debt and business divestitures are rare and sporadic, reflecting infrequent strategic financial restructuring or divestment activities.

The amortization of debt issuance costs remains fairly consistent, suggesting steady management of debt-related expenses. Cash premiums on extinguishment of debt appeared only in one quarter, indicating a singular significant debt restructuring event.

Operating activities cash flows show a downward trajectory with intermittent recoveries, reflecting challenges in cash generation from core operations. Conversely, investing activities cash flows are predominantly negative, pointing to continuous capital investment, although occasional positive spikes suggest asset sales or investment liquidations.

Purchases of property, plant, and equipment reveal ongoing investment with some fluctuations, corroborated by the patterns in proceeds from property sales. Acquisitions and strategic investments occur irregularly, indicating selective expansion or diversification efforts.

Financing activities display notable variability, with significant debt repayments and issuances indicating active capital structure management. Repurchases of common stock and debt are occasional but sizable when they occur, reflecting strategic shareholder return or debt reduction plans. Dividends are relatively stable, indicating a consistent policy of shareholder returns.

Key working capital components such as accounts receivable, inventories, and accounts payable show considerable fluctuations, signifying variable operational cycles or inventory and credit management challenges. Accrued expenses and accrued compensation also oscillate, reflecting changes in operational liabilities and employee-related obligations.

The net cash position shows periods of both increase and decrease, aligning with the operational, investing, and financing cash flow patterns. Exchange rate effects are minor but occasionally impact cash balances.

Overall, the data illustrates a company experiencing variable profitability and cash flows, actively managing its assets and liabilities, investing in capital expenditures and strategic acquisitions, and undertaking dynamic financing activities. The fluctuations in working capital and occasional impairments point towards episodic operational challenges amid ongoing investment and capital management efforts.