Paying user area
Try for free
Western Digital Corp. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Common Stock Valuation Ratios
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Western Digital Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenue, net | Operating income (loss) | Net income (loss) |
---|---|---|---|
Jun 30, 2023 | |||
Jul 1, 2022 | |||
Jul 2, 2021 | |||
Jul 3, 2020 | |||
Jun 28, 2019 | |||
Jun 29, 2018 | |||
Jun 30, 2017 | |||
Jul 1, 2016 | |||
Jul 3, 2015 | |||
Jun 27, 2014 | |||
Jun 28, 2013 | |||
Jun 29, 2012 | |||
Jul 1, 2011 | |||
Jul 2, 2010 | |||
Jul 3, 2009 | |||
Jun 27, 2008 | |||
Jun 29, 2007 | |||
Jun 30, 2006 | |||
Jul 1, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).
The financial data reveals several notable trends and fluctuations in the company's performance over the analyzed period.
- Revenue, net
- There is a general upward trend in net revenue from 2005 through 2018, with occasional dips. Starting at approximately $3.6 billion in 2005, revenue increased steadily, peaking around $20.6 billion in 2018. Following this peak, there was a decline in revenue, particularly noticeable in 2019 and again in 2023, where revenue drops sharply to approximately $12.3 billion, the lowest point since 2012.
- Operating Income (Loss)
- Operating income shows considerable volatility across the years. After starting at a modest $197 million in 2005, it increased significantly to a peak of $3.6 billion in 2018. This peak is followed by a steep decline, with operating income becoming negative in 2019 (-$754 million) and again in 2023 (-$1.3 billion). Other interim years show fluctuations between positive and declining operating income, indicating periods of operational challenges.
- Net Income (Loss)
- Net income mirrors the patterns seen in operating income, with a consistent rise from 2005 to 2010, peaking at around $1.6 billion in 2012. After some variability, net income peaked again at $1.5 billion in 2021. Notably, there are years with negative net income, particularly in 2019 (-$754 million), 2020 (-$250 million), and sharply negative in 2023 (-$1.7 billion). These losses suggest episodic profitability issues, possibly due to external market factors or internal cost pressures.
Overall, the company experienced growth in revenue and profitability up until around 2018, followed by increased volatility, declining profitability, and eventual losses in the most recent periods. The downward trend in revenue and income in the last few years could be indicative of market challenges or operational setbacks requiring strategic attention.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Jun 30, 2023 | ||
Jul 1, 2022 | ||
Jul 2, 2021 | ||
Jul 3, 2020 | ||
Jun 28, 2019 | ||
Jun 29, 2018 | ||
Jun 30, 2017 | ||
Jul 1, 2016 | ||
Jul 3, 2015 | ||
Jun 27, 2014 | ||
Jun 28, 2013 | ||
Jun 29, 2012 | ||
Jul 1, 2011 | ||
Jul 2, 2010 | ||
Jul 3, 2009 | ||
Jun 27, 2008 | ||
Jun 29, 2007 | ||
Jun 30, 2006 | ||
Jul 1, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).
The financial data reveals notable trends in both current assets and total assets over the analyzed period.
- Current Assets
- Current assets demonstrate a general upward trajectory from 2005 to 2016, increasing from 1,181 million USD in 2005 to a peak of 12,584 million USD in 2016. After reaching this peak, there is a fluctuation with values declining and rising slightly, showing some volatility. From 2016 to 2019, current assets decrease steadily to 8,477 million USD, followed by a modest rebound to 9,757 million USD in 2021. However, the trend reverses again, with current assets falling to 7,886 million USD by mid-2023. Overall, while there was significant growth in current assets through 2016, the latter years signal instability and a downward trend.
- Total Assets
- Total assets exhibit strong growth over the first decade, rising from 1,589 million USD in 2005 to a substantial peak of 32,862 million USD in 2016. This growth phase indicates significant expansion and asset accumulation. Following this peak, total assets show a gradual decline, decreasing to 24,429 million USD by mid-2023. Notably, there is a slight recovery in certain years post-2016, but the overall trend is downward. The reduction in total assets after 2016 contrasts with the earlier rapid growth and may reflect strategic divestitures, asset revaluation, or changing business conditions.
In summary, both current and total assets experienced significant growth until around 2016, peaking in that year. Afterward, the company appears to have encountered a period of contraction or asset reallocation, with both asset categories exhibiting declines and fluctuations through to 2023. This pattern suggests a shift in company strategy or external pressures impacting asset management and structure in the latter part of the period analyzed.
Balance Sheet: Liabilities and Stockholders’ Equity
Western Digital Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Long-term debt, including current portion | Shareholders’ equity | |
---|---|---|---|---|
Jun 30, 2023 | ||||
Jul 1, 2022 | ||||
Jul 2, 2021 | ||||
Jul 3, 2020 | ||||
Jun 28, 2019 | ||||
Jun 29, 2018 | ||||
Jun 30, 2017 | ||||
Jul 1, 2016 | ||||
Jul 3, 2015 | ||||
Jun 27, 2014 | ||||
Jun 28, 2013 | ||||
Jun 29, 2012 | ||||
Jul 1, 2011 | ||||
Jul 2, 2010 | ||||
Jul 3, 2009 | ||||
Jun 27, 2008 | ||||
Jun 29, 2007 | ||||
Jun 30, 2006 | ||||
Jul 1, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).
The analysis of the financial data over the reviewed periods reveals several noteworthy trends concerning liabilities and shareholders’ equity.
- Current Liabilities
- Current liabilities exhibited an overall upward trend from 2005 to 2016, rising from 819 million USD in 2005 to a peak of 6949 million USD in 2016. After this peak, current liabilities declined substantially to 4344 million USD in 2017 but then fluctuated moderately, increasing again to 5434 million USD by 2023.
- Total Liabilities
- Total liabilities showed a significant increase over the period, starting at 916 million USD in 2006 and reaching a dramatic peak of 21,717 million USD in 2016. Subsequently, total liabilities trended downward, declining steadily to 12,706 million USD in 2023. This indicates that while liabilities grew substantially in the middle of the timeframe, there has been a notable deleveraging since 2016.
- Long-term Debt, Including Current Portion
- Long-term debt was relatively low during the initial years, with values under 500 million USD until 2008. From 2009 onwards, a pronounced increase occurred, culminating in a peak of 16,994 million USD in 2016. After 2016, long-term debt decreased gradually to 7,070 million USD in 2023. The large increase in long-term debt concurrent with the total liabilities spike indicates significant borrowing or refinancing activities during that period, followed by steady repayment or restructuring thereafter.
- Shareholders’ Equity
- Shareholders’ equity reported a strong growth pattern from 702 million USD in 2005 to a maximum of 11,531 million USD in 2018. Post-2018, equity saw a decline to 9,967 million USD in 2019 and further to 9,551 million USD in 2020, but then rebounded to 12,221 million USD by 2022, with a slight decrease to 11,723 million USD in 2023. This indicates a generally positive equity growth trajectory with some volatility in recent years.
Collectively, these trends suggest that the company expanded its liabilities significantly up to 2016, particularly long-term debt, possibly to finance growth or acquisitions. After this peak, the company appears to have strategically reduced its debt burden while maintaining stable shareholders’ equity. Fluctuations in liabilities and equity in the years following 2016 could reflect operational adjustments or market conditions impacting financial structure and capitalization.
Cash Flow Statement
12 months ended: | Net cash provided by (used in) operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Jun 30, 2023 | |||
Jul 1, 2022 | |||
Jul 2, 2021 | |||
Jul 3, 2020 | |||
Jun 28, 2019 | |||
Jun 29, 2018 | |||
Jun 30, 2017 | |||
Jul 1, 2016 | |||
Jul 3, 2015 | |||
Jun 27, 2014 | |||
Jun 28, 2013 | |||
Jun 29, 2012 | |||
Jul 1, 2011 | |||
Jul 2, 2010 | |||
Jul 3, 2009 | |||
Jun 27, 2008 | |||
Jun 29, 2007 | |||
Jun 30, 2006 | |||
Jul 1, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).
- Operating Activities
- Net cash provided by operating activities exhibited notable fluctuations over the examined periods. Starting at 461 million USD in 2005, it showed a generally increasing trend until reaching a peak of 4205 million USD in 2018. However, after this peak, there was a sharp decline, with values dropping to 1547 million USD in 2019 and further to negative 408 million USD by 2023. This indicates growing challenges in generating cash from core business operations in the most recent years.
- Investing Activities
- Cash flows from investing activities were consistently negative throughout the timeline, indicating ongoing investment outflows. Early years showed moderate outflows around 300-1000 million USD, but there was a significant spike in 2016 with a large outflow of 9608 million USD, possibly representing substantial acquisitions or capital expenditures. Post-2016, the investing cash flows remain negative but within lower ranges (approximately -600 to -1300 million USD). Notably, in 2020, there was a positive inflow of 278 million USD, an exception to an otherwise continuous outflow trend.
- Financing Activities
- Cash flows from financing activities fluctuated considerably, with alternating periods of inflows and outflows. From 2005 through 2009, values hovered near zero or slightly negative. In 2012, a significant inflow of 819 million USD occurred, followed by a sharp reversal in 2013 with an outflow of -1048 million USD. The most notable peak appears in 2016 with an inflow of 10,751 million USD, likely from debt issuance or equity financing, followed by large outflows in the subsequent years, specifically in 2017 and 2018, reflecting repayments or stock buybacks. The financing cash flow remained negative or modest thereafter, until 2023 when it again turned positive at 875 million USD.
- Overall Insights
- The company demonstrated strong cash generation from operations up to 2018, which then sharply contracted leading to a cash deficit in 2023. Investments have consistently drawn significant cash, with major spikes likely linked to strategic growth initiatives. Financing activities have been volatile, with considerable inflows around 2016 suggesting funding events, followed by repayments or distributions in the ensuing periods. The 2023 negative cash flow from operations coupled with continued investing outflows and a positive financing influx could indicate reliance on external funding to support investment or operational shortfalls.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Jun 30, 2023 | |||
Jul 1, 2022 | |||
Jul 2, 2021 | |||
Jul 3, 2020 | |||
Jun 28, 2019 | |||
Jun 29, 2018 | |||
Jun 30, 2017 | |||
Jul 1, 2016 | |||
Jul 3, 2015 | |||
Jun 27, 2014 | |||
Jun 28, 2013 | |||
Jun 29, 2012 | |||
Jul 1, 2011 | |||
Jul 2, 2010 | |||
Jul 3, 2009 | |||
Jun 27, 2008 | |||
Jun 29, 2007 | |||
Jun 30, 2006 | |||
Jul 1, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of the financial data over the reported periods reveals notable fluctuations in earnings and dividend distribution.
- Basic Earnings Per Share (EPS)
- From 2005 to 2008, the basic EPS demonstrated a consistent upward trend, rising from 0.96 US$ to a peak of 6.69 US$ in 2012. However, variability appeared thereafter, with a decline to 1.01 US$ in 2016 followed by a gradual recovery until 2019, when a negative EPS of -2.58 US$ was recorded. The subsequent years exhibited considerable volatility, with EPS values oscillating between negative and positive figures, ultimately declining to -5.44 US$ in 2023.
- Diluted Earnings Per Share
- The diluted EPS mirrors the pattern observed in basic EPS, showing strong growth through 2012, peaking at 6.58 US$. Similar fluctuations follow, with a significant drop in 2016 and a negative result emerging by 2019 at -2.58 US$. The metric continued to swing significantly, ending with a negative value of -5.44 US$ in 2023, indicating increasing earnings pressure or losses.
- Dividend Per Share
- Dividend payments were absent or unreported in the early years. Starting in 2014, dividends began to be distributed, initially at 1 US$, and steadily increased to 2 US$ by 2017 and 2018. A slight reduction to 1.5 US$ was noted in 2020, after which dividends were again absent or unreported. The overall trend suggests an initial phase of dividend initiation followed by variability in payment consistency.
In summary, the company experienced a period of strong earnings growth until around 2012, followed by increased volatility and intermittent losses in the following years. Dividend distributions commenced mid-period, reaching a peak before tapering off. These patterns indicate possible challenges in maintaining profitability and consistent shareholder returns in the latter periods analyzed.