Calculation
| P/OP | = | Share price1, 2, 3 | ÷ | Operating profit per share1 | Operating profit per share1 | = | Operating income (loss)1 (in millions) |
÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aug 22, 2023 | — | = | 40.42 | ÷ | -3.99 | -3.99 | = | -1,285 | ÷ | 321,895,961 | |
| Aug 25, 2022 | 6.30 | = | 47.91 | ÷ | 7.60 | 7.60 | = | 2,391 | ÷ | 314,492,541 | |
| Aug 27, 2021 | 16.00 | = | 63.24 | ÷ | 3.95 | 3.95 | = | 1,220 | ÷ | 308,748,049 | |
| Aug 28, 2020 | 34.17 | = | 37.84 | ÷ | 1.11 | 1.11 | = | 335 | ÷ | 302,525,787 | |
| Aug 27, 2019 | 179.17 | = | 52.66 | ÷ | 0.29 | 0.29 | = | 87 | ÷ | 296,003,875 | |
| Aug 24, 2018 | 5.14 | = | 63.81 | ÷ | 12.41 | 12.41 | = | 3,617 | ÷ | 291,356,809 | |
| Aug 29, 2017 | 13.59 | = | 90.07 | ÷ | 6.63 | 6.63 | = | 1,954 | ÷ | 294,875,015 | |
| Aug 29, 2016 | 28.72 | = | 47.08 | ÷ | 1.64 | 1.64 | = | 466 | ÷ | 284,264,636 | |
| Aug 21, 2015 | 11.36 | = | 79.44 | ÷ | 6.99 | 6.99 | = | 1,611 | ÷ | 230,402,975 | |
| Aug 15, 2014 | 13.15 | = | 100.62 | ÷ | 7.65 | 7.65 | = | 1,791 | ÷ | 234,011,170 | |
| Aug 19, 2013 | 12.02 | = | 64.20 | ÷ | 5.34 | 5.34 | = | 1,266 | ÷ | 236,996,062 | |
| Aug 20, 2012 | 6.33 | = | 45.32 | ÷ | 7.16 | 7.16 | = | 1,771 | ÷ | 247,262,090 | |
| Aug 12, 2011 | 9.17 | = | 30.70 | ÷ | 3.35 | 3.35 | = | 781 | ÷ | 233,191,524 | |
| Aug 13, 2010 | 3.68 | = | 24.46 | ÷ | 6.65 | 6.65 | = | 1,525 | ÷ | 229,321,305 | |
| Aug 14, 2009 | 13.51 | = | 31.20 | ÷ | 2.31 | 2.31 | = | 519 | ÷ | 224,685,608 | |
| Aug 20, 2008 | 6.28 | = | 28.53 | ÷ | 4.54 | 4.54 | = | 1,006 | ÷ | 221,485,710 | |
| Aug 28, 2007 | 11.30 | = | 21.42 | ÷ | 1.89 | 1.89 | = | 415 | ÷ | 219,000,000 | |
| Nov 20, 2006 | 12.60 | = | 20.79 | ÷ | 1.65 | 1.65 | = | 366 | ÷ | 221,700,000 | |
| Sep 14, 2005 | 14.88 | = | 13.53 | ÷ | 0.91 | 0.91 | = | 197 | ÷ | 216,600,000 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Western Digital Corp. Annual Report.
The financial trajectory from 2005 to 2023 exhibits significant volatility in both market valuation and operational profitability, leading to wide fluctuations in the Price to Operating Profit (P/OP) ratio. While the share price experienced a long-term growth trend peaking in 2014, the operating profit per share remained inconsistent, resulting in a P/OP ratio that shifted from relative stability to extreme variance in later years.
- Historical Valuation Stability (2005–2015)
- Between 2005 and 2015, the P/OP ratio generally fluctuated within a range of 3.68 to 14.88. During this period, the ratio remained relatively anchored, suggesting that the market valuation was largely proportional to the company's ability to generate operating profit. A notable low occurred in 2010 (3.68), where a surge in operating profit per share to 6.65 significantly compressed the ratio despite a moderate share price.
- Operational Volatility and Ratio Spikes (2016–2020)
- A period of extreme instability began in 2016, with the P/OP ratio rising to 28.72. The most significant anomaly occurred in 2019, where the ratio spiked to 179.17. This dramatic increase was not driven by a surge in share price—which had actually declined from previous peaks—but by a sharp collapse in operating profit per share to 0.29. This indicates a period where the market maintained a valuation far exceeding the immediate operational earnings capacity.
- Recent Performance and Profitability Erosion (2021–2023)
- From 2021 to 2022, the P/OP ratio showed a downward trend, moving from 16.00 to 6.30 as operating profit per share recovered to 7.60. However, this recovery was short-lived. By August 2023, operating profit per share turned negative at -3.99. Because the operating profit became negative, the P/OP ratio is no longer applicable, reflecting a transition from an earnings-based valuation to a period of operational loss.
AI Ask an analyst for more
Comparison to Competitors
| Western Digital Corp. | Apple Inc. | Arista Networks Inc. | Cisco Systems Inc. | Dell Technologies Inc. | Lumentum Holdings Inc. | Super Micro Computer Inc. | |
|---|---|---|---|---|---|---|---|
| Aug 22, 2023 | — | 24.04 | 36.78 | 15.32 | 5.05 | — | 17.74 |
| Aug 25, 2022 | 6.30 | 20.74 | 28.39 | 13.35 | 8.73 | 20.45 | 10.82 |
| Aug 27, 2021 | 16.00 | 22.56 | 43.25 | 19.26 | 13.19 | 11.95 | 14.57 |
| Aug 28, 2020 | 34.17 | 27.92 | 33.93 | 12.73 | 10.93 | 30.95 | 16.77 |
| Aug 27, 2019 | 179.17 | 17.29 | 21.22 | 14.46 | — | — | 11.69 |
| Aug 24, 2018 | 5.14 | 13.49 | 73.14 | 17.56 | — | 30.84 | 11.88 |
| Aug 29, 2017 | 13.59 | 14.44 | 39.21 | 13.14 | — | 72.37 | 10.46 |
| Aug 29, 2016 | 28.72 | 10.27 | 34.73 | 12.46 | — | 184.11 | 9.74 |
| Aug 21, 2015 | 11.36 | 9.34 | 30.95 | 12.36 | — | — | 8.78 |
| Aug 15, 2014 | 13.15 | 11.74 | 36.40 | 13.57 | — | — | 14.97 |
| Aug 19, 2013 | 12.02 | 9.64 | — | 11.57 | — | — | 20.76 |
| Aug 20, 2012 | 6.33 | 10.14 | — | 10.03 | — | — | 11.95 |
| Aug 12, 2011 | 9.17 | 11.02 | — | 11.45 | — | — | 8.73 |
| Aug 13, 2010 | 3.68 | 15.37 | — | 13.19 | — | — | 9.07 |
| Aug 14, 2009 | 13.51 | 23.22 | — | 18.26 | — | — | 11.98 |
| Aug 20, 2008 | 6.28 | 14.64 | — | 13.94 | — | — | 8.30 |
| Aug 28, 2007 | 11.30 | 32.64 | — | 22.64 | — | — | 8.51 |
| Nov 20, 2006 | 12.60 | 29.72 | — | 19.82 | — | — | — |
| Sep 14, 2005 | 14.88 | 36.61 | — | 15.37 | — | — | — |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-07-01), 10-K (reporting date: 2015-07-03), 10-K (reporting date: 2014-06-27), 10-K (reporting date: 2013-06-28), 10-K (reporting date: 2012-06-29), 10-K (reporting date: 2011-07-01), 10-K (reporting date: 2010-07-02), 10-K (reporting date: 2009-07-03), 10-K (reporting date: 2008-06-27), 10-K (reporting date: 2007-06-29), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-07-01).