AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Teradyne Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 153,873 180,131 176,117 153,157 142,382 139,722 167,975 175,606 156,493 153,133 154,912 156,103 177,473 133,663 150,427 184,163 129,633 126,617 117,936 103,449 118,816
Accrued employees’ compensation and withholdings 121,144 191,750 155,246 163,653 119,433 212,266 168,102 190,506 139,287 253,667 196,928 205,717 138,238 220,321 175,286 175,589 119,226 163,883 127,912 121,940 89,089
Deferred revenue and customer advances 100,058 99,804 109,445 120,085 119,355 148,285 143,591 163,127 155,761 146,185 140,380 148,882 144,812 134,662 129,438 124,224 98,815 104,876 95,936 89,837 84,764
Other accrued liabilities 101,275 114,712 122,609 114,435 114,739 112,271 126,457 133,881 118,252 124,187 135,492 146,484 105,238 77,581 117,108 119,732 87,274 70,871 93,736 77,053 67,422
Current operating lease liabilities 17,400 17,522 18,026 20,212 19,985 18,594 17,079 17,770 18,523 19,977 20,601 20,539 19,675 20,573 20,311 20,000 19,591 19,476 18,386 18,041 17,176
Contingent consideration — — — — — — — — — — — — — — — 16,789 662 9,106 6,297 11,753 22,803
Income taxes payable 55,922 48,653 35,687 65,437 77,089 65,010 64,141 106,863 103,386 88,789 73,077 93,876 90,349 80,728 79,270 89,216 58,760 44,200 33,508 44,927 41,898
Current debt — — 23,529 32,806 35,109 50,115 14,596 9,632 20,497 19,182 32,219 213,761 11,057 33,343 — — — — — — —
Current liabilities held for sale 4,687 7,379 — — — — — — — — — — — — — — — — — — —
Current liabilities 554,359 659,951 640,659 669,785 628,092 746,263 701,941 797,385 712,199 805,120 753,609 985,362 686,842 700,871 671,840 729,713 513,961 539,029 493,711 467,000 441,968
Retirement plans liabilities 134,878 132,090 123,244 124,040 121,303 116,005 137,317 141,884 151,697 151,141 153,249 154,311 152,508 151,140 134,650 130,826 125,970 134,471 121,340 122,596 121,205
Long-term deferred revenue and customer advances 35,044 37,282 34,405 38,999 41,797 45,131 48,488 50,357 51,698 54,921 60,022 58,534 55,138 58,359 59,099 55,634 50,791 45,974 42,592 37,365 32,843
Long-term contingent consideration — — — — — — — — — — — — — 7,227 22,531 32,948 19,810 30,599 11,783 15,094 15,510
Long-term other accrued liabilities 16,653 19,998 17,114 16,475 16,211 15,981 15,506 15,530 15,748 15,497 19,704 19,387 18,982 19,352 20,141 22,703 19,941 19,535 9,803 9,660 9,732
Deferred tax liabilities 134 183 238 1,304 2,325 3,267 1,327 3,143 4,927 6,327 6,907 8,961 9,606 10,821 11,462 11,997 11,628 14,070 15,390 17,800 19,614
Long-term operating lease liabilities 65,554 65,092 69,364 65,079 65,082 64,176 51,872 57,600 55,934 56,178 48,492 49,066 39,048 42,073 42,137 43,582 46,328 45,849 46,813 46,460 38,062
Long-term income taxes payable 44,331 44,331 44,331 44,331 59,135 59,135 59,135 59,135 67,041 67,041 67,041 67,041 74,930 74,930 74,930 74,930 82,820 82,642 83,782 88,884 83,891
Long-term debt — — — — — — 50,195 64,796 75,378 89,244 112,784 143,618 356,877 376,768 406,178 402,305 398,466 394,687 390,942 387,243 383,590
Long-term liabilities held for sale 1,938 2,000 — — — — — — — — — — — — — — — — — — —
Long-term liabilities 298,532 300,976 288,696 290,228 305,853 303,695 363,840 392,445 422,423 440,349 468,199 500,918 707,089 740,670 771,128 774,925 755,754 767,827 722,445 725,102 704,447
Total liabilities 852,891 960,927 929,355 960,013 933,945 1,049,958 1,065,781 1,189,830 1,134,622 1,245,469 1,221,808 1,486,280 1,393,931 1,441,541 1,442,968 1,504,638 1,269,715 1,306,856 1,216,156 1,192,102 1,146,415
Convertible common shares — — — — — — — — — 1,512 2,881 21,386 1,233 3,787 — — — — — — —
Mezzanine equity — — — — — — — — — 1,512 2,881 21,386 1,233 3,787 — — — — — — —
Common stock, $0.125 par value 19,220 19,087 19,154 19,269 19,431 19,470 19,473 19,735 20,132 20,281 20,466 20,680 20,802 20,765 20,755 20,725 20,742 20,801 21,061 21,305 21,544
Additional paid-in capital 1,848,088 1,827,274 1,816,137 1,784,590 1,772,352 1,755,963 1,746,779 1,721,586 1,711,690 1,811,545 1,800,373 1,772,302 1,765,971 1,765,323 1,756,831 1,730,716 1,721,367 1,720,129 1,712,185 1,688,211 1,679,997
Accumulated other comprehensive income (loss) (39,739) (26,978) (47,928) (30,472) (36,466) (49,868) (84,779) (52,959) (19,479) (5,948) 4,217 15,322 8,677 33,516 8,248 (8,500) (27,113) (18,854) (24,221) (7,591) (15,706)
Retained earnings (accumulated deficit) 730,260 706,514 653,937 661,496 694,145 725,729 572,652 610,234 762,189 736,566 712,437 684,952 529,103 387,414 207,710 1,610 (164,323) (241,918) (226,390) (222,513) (215,607)
Shareholders’ equity 2,557,829 2,525,897 2,441,300 2,434,883 2,449,462 2,451,294 2,254,125 2,298,596 2,474,532 2,562,444 2,537,493 2,493,256 2,324,553 2,207,018 1,993,544 1,744,551 1,550,673 1,480,158 1,482,635 1,479,412 1,470,228
Total liabilities, convertible common shares and shareholders’ equity 3,410,720 3,486,824 3,370,655 3,394,896 3,383,407 3,501,252 3,319,906 3,488,426 3,609,154 3,809,425 3,762,182 4,000,922 3,719,717 3,652,346 3,436,512 3,249,189 2,820,388 2,787,014 2,698,791 2,671,514 2,616,643

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


A comprehensive analysis of the balance sheet reveals a strategic shift toward a more conservative capital structure, characterized by a significant reduction in total liabilities and a substantial increase in shareholders' equity over the period from March 2019 to March 2024.

Liability Reduction and Debt Management
Total liabilities exhibited a peak of approximately 1.5 billion USD in mid-2020 before entering a long-term downward trajectory, ending at 852.9 million USD by March 31, 2024. This decline is primarily driven by a drastic reduction in long-term debt, which fell from 383.6 million USD in March 2019 to zero by the end of the period. Long-term liabilities overall decreased from 704.4 million USD in March 2019 to 298.5 million USD in March 2024, indicating a systematic deleveraging of the balance sheet.
Equity Growth and Retained Earnings
Shareholders' equity demonstrated consistent growth, rising from 1.47 billion USD in March 2019 to 2.56 billion USD in March 2024. A critical observation is the reversal of the retained earnings position; the company moved from an accumulated deficit of 215.6 million USD in March 2019 to a substantial surplus of 730.3 million USD by March 2024. This trend suggests a period of sustained profitability and an increased capacity for internal financing.
Current Liability Volatility
Current liabilities showed significant fluctuation, peaking at 985.4 million USD in July 2021 before trending downward to 554.4 million USD by March 2024. Accounts payable and accrued employee compensation remained volatile, often peaking at quarter-ends, which is consistent with cyclical operational patterns. Deferred revenue and customer advances remained relatively stable, ranging between 84.8 million USD and 163.1 million USD, suggesting a steady stream of advance payments from customers.
Capital Structure Evolution
The ratio of liabilities to equity has shifted markedly. In early 2019, the balance sheet relied more heavily on external debt. By March 2024, the composition shifted heavily toward equity, with shareholders' equity representing a much larger portion of the total capital. This evolution reduces financial risk and increases the company's solvency and financial flexibility.
Other Long-term Obligations
Deferred tax liabilities saw a near-total elimination, dropping from 19.6 million USD in March 2019 to 134 thousand USD in March 2024. Conversely, long-term operating lease liabilities experienced a gradual increase, moving from 38.1 million USD in March 2019 to 65.6 million USD in March 2024, reflecting a shift in how the company manages its physical infrastructure and facilities.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?