AI Tokens
Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Income Statement
Quarterly Data

Teradyne Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Products 458,433 530,511 551,982 540,375 473,418 591,491 676,252 697,954 625,875 758,674 825,448 951,945 660,508 647,625 697,745 734,630 610,906 548,551 488,170 457,511 393,442
Services 141,386 140,089 151,750 144,062 144,111 140,345 150,821 142,812 129,495 126,372 125,053 133,783 121,098 111,344 121,739 104,031 93,449 106,099 93,868 106,667 100,657
Revenues 599,819 670,600 703,732 684,437 617,529 731,836 827,073 840,766 755,370 885,046 950,501 1,085,728 781,606 758,969 819,484 838,661 704,355 654,650 582,038 564,178 494,099
Cost of products (200,763) (227,389) (239,827) (217,011) (198,665) (247,326) (277,539) (274,674) (243,016) (310,248) (333,229) (388,845) (267,784) (274,574) (300,174) (322,732) (259,996) (226,184) (197,196) (193,299) (165,368)
Cost of services (59,774) (63,666) (65,614) (64,934) (62,444) (64,060) (64,155) (59,703) (57,421) (47,750) (46,271) (49,894) (52,204) (34,605) (60,382) (44,456) (38,809) (45,228) (39,804) (46,961) (41,096)
Cost of revenues, exclusive of acquired intangible assets amortization (260,537) (291,055) (305,441) (281,945) (261,109) (311,386) (341,694) (334,377) (300,437) (357,998) (379,500) (438,739) (319,988) (309,179) (360,556) (367,188) (298,805) (271,412) (237,000) (240,260) (206,464)
Gross profit 339,282 379,545 398,291 402,492 356,420 420,450 485,379 506,389 454,933 527,048 571,001 646,989 461,618 449,790 458,928 471,473 405,550 383,238 345,038 323,918 287,635
Selling and administrative (149,188) (142,335) (138,330) (145,695) (150,955) (142,753) (135,632) (139,533) (140,185) (142,746) (134,829) (140,187) (129,797) (124,282) (115,840) (113,259) (111,388) (117,094) (109,166) (108,811) (102,013)
Engineering and development (103,199) (102,208) (104,413) (105,706) (105,762) (108,809) (111,715) (111,951) (108,116) (109,966) (107,220) (110,021) (100,402) (100,794) (94,909) (94,102) (85,159) (86,795) (77,804) (81,434) (76,791)
Acquired intangible assets amortization (4,697) (4,652) (4,720) (4,825) (4,802) (4,670) (4,729) (4,871) (5,063) (5,163) (5,355) (5,402) (5,536) (5,752) (6,219) (8,941) (9,891) (9,783) (9,647) (10,083) (10,634)
Restructuring and other (4,427) (6,026) (6,856) (6,358) (2,037) 2,369 (1,796) (2,044) (15,714) (12,738) (1,197) (2,507) 7,130 15,117 27,701 (37,222) 7,606 2,088 6,500 10,404 (5,112)
Operating expenses (261,511) (255,221) (254,319) (262,584) (263,556) (253,863) (253,872) (258,399) (269,078) (270,613) (248,601) (258,117) (228,605) (215,711) (189,267) (253,524) (198,832) (211,584) (190,117) (189,924) (194,550)
Income from operations 77,771 124,324 143,972 139,908 92,864 166,587 231,507 247,990 185,855 256,435 322,400 388,872 233,013 234,079 269,661 217,949 206,718 171,654 154,921 133,994 93,085
Interest income 7,867 8,863 6,873 6,354 5,258 3,407 1,318 951 703 560 626 633 808 792 1,071 1,368 2,751 6,144 5,159 5,430 8,052
Interest expense (661) (811) (963) (1,045) (987) (1,015) (779) (913) (1,012) (2,465) (3,785) (5,566) (6,004) (6,351) (6,237) (6,043) (5,551) (5,950) (5,682) (5,800) (5,713)
Other income (expense), net (12,075) 7,430 (5,602) (815) (51) 26,258 (5,849) (9,436) (5,187) 651 (21,486) 87 (3,824) (5,596) (764) 4,017 (6,849) (22,965) (2,665) (2,447) (1,445)
Non-operating income (expense) (4,869) 15,482 308 4,494 4,220 28,650 (5,310) (9,398) (5,496) (1,254) (24,645) (4,846) (9,020) (11,155) (5,930) (658) (9,649) (22,771) (3,188) (2,817) 894
Income before income taxes 72,902 139,806 144,280 144,402 97,084 195,237 226,197 238,592 180,359 255,181 297,755 384,026 223,993 222,924 263,731 217,291 197,069 148,883 151,733 131,177 93,979
Income tax (provision) benefit (8,705) (22,751) (16,164) (24,352) (13,553) (22,936) (42,712) (40,805) (18,431) (31,141) (41,037) (55,707) (18,481) (26,594) (41,013) (28,383) (20,878) (23,810) (15,873) (33,780) 15,159
Net income 64,197 117,055 128,116 120,050 83,531 172,301 183,485 197,787 161,928 224,040 256,718 328,319 205,512 196,330 222,718 188,908 176,191 125,073 135,860 97,397 109,138

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial performance over the analyzed period exhibits a cyclical trajectory, characterized by a significant growth phase peaking in mid-2021, followed by a sustained contraction in revenues and profitability through the first quarter of 2024.

Revenue Trends and Composition
Total revenues experienced a substantial ascent from 494.1 million USD in March 2019 to a peak of 1.086 billion USD in July 2021. This growth was driven primarily by product sales, which reached a maximum of 951.9 million USD in the same period. However, a downward trend followed, with total revenues declining to 599.8 million USD by March 2024.
In contrast to the volatility of product revenues, service revenues demonstrated consistent growth and stability. Services grew from 100.7 million USD in March 2019 to 141.4 million USD in March 2024, suggesting a strategic shift toward a more recurring and resilient revenue stream.
Gross Profit and Margin Dynamics
Gross profit followed the trajectory of total revenues, peaking at 647.0 million USD in July 2021 and receding to 339.3 million USD by March 2024. While the cost of products scaled relative to sales, the cost of services remained more stable, supporting the higher margin profile of the services segment.
Operating Expense Analysis
Operating expenses have shown a general upward trend despite the recent decline in revenues. Selling and administrative expenses increased from 102.0 million USD in March 2019 to 149.2 million USD in March 2024. Similarly, engineering and development costs rose from 76.8 million USD to 103.2 million USD over the same period.
The lack of proportional reduction in operating expenses during the revenue contraction phase since 2022 has led to significant compression of operating margins.
Profitability and Net Income
Income from operations peaked at 388.9 million USD in July 2021 but declined sharply to 77.8 million USD by March 2024. This decline reflects both the reduction in top-line revenue and the relative stickiness of the cost base.
Net income mirrors this trend, with a peak of 328.3 million USD in July 2021, falling to 64.2 million USD in March 2024. A notable improvement is observed in the interest profile, as interest expenses decreased from a high of 6.0 million USD in June 2020 to 0.7 million USD in March 2024, while interest income remained relatively stable or improved in recent quarters.

The overall financial trajectory indicates a period of rapid expansion followed by a market correction. While the services segment provides a stabilizing effect, the current trend is defined by declining product demand and an operating structure that has not yet fully adjusted to lower revenue levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?