Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Teradyne Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Products
Services
Revenues
Cost of products
Cost of services
Cost of revenues, exclusive of acquired intangible assets amortization
Gross profit
Selling and administrative
Engineering and development
Acquired intangible assets amortization
Restructuring and other
Operating expenses
Income from operations
Interest income
Interest expense
Other income (expense), net
Non-operating income (expense)
Income before income taxes
Income tax (provision) benefit
Net income

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Revenue Trends
The total revenues exhibited a growing trend from the first quarter of 2019 through mid-2021, peaking at $1,085,728 thousand in April 2021. This growth was driven primarily by a significant increase in product revenues, which rose markedly from $393,442 thousand in March 2019 to $951,945 thousand in April 2021. Service revenues showed a steadier, more moderate upward trend during this period. However, from mid-2021 onward, overall revenues began a consistent decline, falling to $599,819 thousand by March 2024. This decline corresponds primarily with a sharp reduction in product revenues, which dropped sharply from their peak of $951,945 thousand to $458,433 thousand within the same timeframe. Service revenues remained relatively stable but slightly fluctuated around the $140,000 thousand mark.
Cost of Revenues and Gross Profit
Cost of revenues, which includes costs of products and services, rose alongside revenues until approximately mid-2021, with costs of products reaching nearly $389,000 thousand at the peak in April 2021. Thereafter, costs decreased in line with declining revenues, dropping to $200,763 thousand by March 2024. Gross profit followed a similar pattern, increasing from $287,635 thousand in March 2019 to a high of $646,989 thousand in April 2021 before declining substantially to $339,282 thousand by March 2024. The gross margin widened during the revenue growth phase and narrowed as revenues contracted, indicating pressure on profitability in the most recent quarters.
Operating Expenses
Operating expenses generally rose over the time series, particularly selling and administrative expenses and engineering and development costs, which increased steadily to above $140,000 thousand and $110,000 thousand respectively by the end of 2023. However, operating expenses trends show some variability, including notable irregularities in the restructuring and other expenses, which swung between significant positive and negative amounts. This volatility affected total operating expenses, which peaked around 2021 but remained elevated relative to earlier years.
Operating Income and Profitability
Income from operations increased substantially from $93,085 thousand in early 2019 to an elevated level of $388,872 thousand in April 2021, followed by a decline to $77,771 thousand by March 2024. The sharp rise in operating income accompanied the peak in revenues and gross profit, while its subsequent decline reflects tightening margins and reduced sales. Operating profitability appeared to face headwinds in recent quarters, evidenced by falling income from operations despite relatively stable operating expenses in the later periods.
Non-Operating Items and Net Income
Non-operating income and expenses showed considerable volatility, with some quarters experiencing significant losses or gains. Interest income generally increased over time whereas interest expense trended downward, contributing modest positive net interest income. Other income (expense), net was highly erratic, impacting income before tax variably across the periods. Income before income taxes followed a similar trajectory to operating income and net income, peaking in early 2021 and declining thereafter. Income tax provisions fluctuated, generally rising with higher pre-tax income, but variability in tax expenses also contributed to fluctuations in net income. Net income demonstrated a strong growth trend through early 2021, reaching $328,319 thousand, followed by a downward trend to $64,197 thousand in March 2024, underscoring the overall challenging profitability environment in recent quarters.
Summary
The data reflects a phase of robust growth in revenue and profitability through early 2021, driven predominantly by expanding product sales and relatively stable service revenues. This growth was accompanied by rising costs and operating expenses but was sufficient to produce strong increases in gross profit and operating income. Since mid-2021, a marked reversal has occurred, characterized by declining product revenues and total revenues, pressured gross margins, elevated operating expenses relative to income, and a consequent decline in operating income and net income. The fluctuations in restructuring expenses and non-operating items introduce additional complexity but do not alter the overarching trend of decelerating financial performance in the most recent periods.