Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Short-term (Operating) Activity Ratios
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

PepsiCo Inc., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Turnover Ratios
Inventory turnover 7.57 7.85 7.59 7.01 7.22 7.77 7.83 7.26 7.95 8.53 8.11 6.82 7.10 7.62 7.43 7.01 8.49 9.03
Receivables turnover 8.40 8.46 7.78 7.87 8.41 8.50 7.79 7.80 8.58 9.16 8.03 7.67 8.03 8.37 7.38 7.71 8.04 8.59
Working capital turnover 31.12
Average No. Days
Average inventory processing period 48 46 48 52 51 47 47 50 46 43 45 54 51 48 49 52 43 40
Add: Average receivable collection period 43 43 47 46 43 43 47 47 43 40 45 48 45 44 49 47 45 43
Operating cycle 91 89 95 98 94 90 94 97 89 83 90 102 96 92 98 99 88 83

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. PepsiCo Inc. inventory turnover ratio improved from Q3 2023 to Q4 2023 but then deteriorated significantly from Q4 2023 to Q1 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. PepsiCo Inc. receivables turnover ratio improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. PepsiCo Inc. operating cycle improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.

Inventory Turnover

PepsiCo Inc., inventory turnover calculation (quarterly data)

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Cost of sales 8,248 13,097 10,675 10,121 7,988 13,420 10,308 9,415 7,433 12,130 9,394 8,880 6,671 10,426 8,156 7,088 6,127 9,346 7,694 7,404 5,688
Inventories 5,569 5,334 5,558 5,969 5,697 5,222 5,019 5,287 4,762 4,347 4,364 5,006 4,556 4,172 4,135 4,314 3,600 3,338 3,667 3,988 3,554
Short-term Activity Ratio
Inventory turnover1 7.57 7.85 7.59 7.01 7.22 7.77 7.83 7.26 7.95 8.53 8.11 6.82 7.10 7.62 7.43 7.01 8.49 9.03
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.12 5.34 5.38 5.14 5.46 6.00 5.93 5.73 5.96 6.41 4.10 3.72 3.98 4.10 3.96 3.83 3.09
Coca-Cola Co. 4.19 4.33 3.94 3.86 4.25 4.74 4.69 4.26 4.50 4.67 4.37 4.04 4.11 4.11 3.92 4.11 4.33
Mondelēz International Inc. 6.16 5.78 5.66 5.82 5.97 5.71 6.12 6.33 6.45 5.84 5.67 6.13 6.10 5.59 5.84 6.49 6.10

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q1 2024 Calculation
Inventory turnover = (Cost of salesQ1 2024 + Cost of salesQ4 2023 + Cost of salesQ3 2023 + Cost of salesQ2 2023) ÷ Inventories
= (8,248 + 13,097 + 10,675 + 10,121) ÷ 5,569 = 7.57

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. PepsiCo Inc. inventory turnover ratio improved from Q3 2023 to Q4 2023 but then deteriorated significantly from Q4 2023 to Q1 2024.

Receivables Turnover

PepsiCo Inc., receivables turnover calculation (quarterly data)

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Net revenue 18,250 27,850 23,453 22,322 17,846 27,996 21,971 20,225 16,200 25,248 20,189 19,217 14,820 22,455 18,091 15,945 13,881 20,640 17,188 16,449 12,884
Accounts and notes receivable, less allowance 10,938 10,815 11,782 11,456 10,469 10,163 10,739 10,498 9,424 8,680 9,545 9,722 8,885 8,404 9,295 8,780 8,477 7,822 8,735 8,502 7,604
Short-term Activity Ratio
Receivables turnover1 8.40 8.46 7.78 7.87 8.41 8.50 7.79 7.80 8.58 9.16 8.03 7.67 8.03 8.37 7.38 7.71 8.04 8.59
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 344.83 431.91 395.05 429.71 522.83 485.38 592.47 562.37 553.47 723.94 199.99 181.90 190.90 171.23 182.78 175.79 165.20
Coca-Cola Co. 13.42 12.88 11.12 9.46 12.33 10.60 9.19 8.65 11.01 9.72 9.02 8.89 10.50 8.75 8.92 8.39 9.38
Mondelēz International Inc. 9.91 10.12 11.63 9.39 10.20 10.80 12.11 9.94 12.29 10.61 12.51 10.21 11.57 10.52 13.08 9.91 11.69

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q1 2024 Calculation
Receivables turnover = (Net revenueQ1 2024 + Net revenueQ4 2023 + Net revenueQ3 2023 + Net revenueQ2 2023) ÷ Accounts and notes receivable, less allowance
= (18,250 + 27,850 + 23,453 + 22,322) ÷ 10,938 = 8.40

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. PepsiCo Inc. receivables turnover ratio improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.

Working Capital Turnover

PepsiCo Inc., working capital turnover calculation (quarterly data)

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Current assets 26,005 26,950 28,649 24,954 22,427 21,539 23,543 22,633 22,342 21,783 23,710 21,597 21,196 23,001 24,060 23,189 24,268 17,645 19,198 17,212 17,917
Less: Current liabilities 30,234 31,647 32,660 29,618 25,837 26,785 25,653 27,223 25,824 26,220 25,077 23,623 22,693 23,372 26,009 23,827 22,078 20,461 20,131 19,928 19,090
Working capital (4,229) (4,697) (4,011) (4,664) (3,410) (5,246) (2,110) (4,590) (3,482) (4,437) (1,367) (2,026) (1,497) (371) (1,949) (638) 2,190 (2,816) (933) (2,716) (1,173)
 
Net revenue 18,250 27,850 23,453 22,322 17,846 27,996 21,971 20,225 16,200 25,248 20,189 19,217 14,820 22,455 18,091 15,945 13,881 20,640 17,188 16,449 12,884
Short-term Activity Ratio
Working capital turnover1 31.12
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Coca-Cola Co. 14.47 13.02 12.70 12.35 15.00 15.68 15.83 11.91 14.90 4.58 5.07 6.14 7.12 9.51 13.61
Mondelēz International Inc.

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q1 2024 Calculation
Working capital turnover = (Net revenueQ1 2024 + Net revenueQ4 2023 + Net revenueQ3 2023 + Net revenueQ2 2023) ÷ Working capital
= (18,250 + 27,850 + 23,453 + 22,322) ÷ -4,229 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

PepsiCo Inc., average inventory processing period calculation (quarterly data)

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data
Inventory turnover 7.57 7.85 7.59 7.01 7.22 7.77 7.83 7.26 7.95 8.53 8.11 6.82 7.10 7.62 7.43 7.01 8.49 9.03
Short-term Activity Ratio (no. days)
Average inventory processing period1 48 46 48 52 51 47 47 50 46 43 45 54 51 48 49 52 43 40
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 71 68 68 71 67 61 62 64 61 57 89 98 92 89 92 95 118
Coca-Cola Co. 87 84 93 95 86 77 78 86 81 78 84 90 89 89 93 89 84
Mondelēz International Inc. 59 63 65 63 61 64 60 58 57 62 64 60 60 65 62 56 60

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 7.57 = 48

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

PepsiCo Inc., average receivable collection period calculation (quarterly data)

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data
Receivables turnover 8.40 8.46 7.78 7.87 8.41 8.50 7.79 7.80 8.58 9.16 8.03 7.67 8.03 8.37 7.38 7.71 8.04 8.59
Short-term Activity Ratio (no. days)
Average receivable collection period1 43 43 47 46 43 43 47 47 43 40 45 48 45 44 49 47 45 43
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2
Coca-Cola Co. 27 28 33 39 30 34 40 42 33 38 40 41 35 42 41 43 39
Mondelēz International Inc. 37 36 31 39 36 34 30 37 30 34 29 36 32 35 28 37 31

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 8.40 = 43

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

PepsiCo Inc., operating cycle calculation (quarterly data)

No. days

Microsoft Excel
Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data
Average inventory processing period 48 46 48 52 51 47 47 50 46 43 45 54 51 48 49 52 43 40
Average receivable collection period 43 43 47 46 43 43 47 47 43 40 45 48 45 44 49 47 45 43
Short-term Activity Ratio
Operating cycle1 91 89 95 98 94 90 94 97 89 83 90 102 96 92 98 99 88 83
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 72 69 69 72 68 62 63 65 62 58 91 100 94 91 94 97 120
Coca-Cola Co. 114 112 126 134 116 111 118 128 114 116 124 131 124 131 134 132 123
Mondelēz International Inc. 96 99 96 102 97 98 90 95 87 96 93 96 92 100 90 93 91

Based on: 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 48 + 43 = 91

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. PepsiCo Inc. operating cycle improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.