Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

PepsiCo Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020
Net revenue
Cost of sales
Gross profit
Selling, general and administrative expenses
Gain associated with the Juice Transaction
Impairment of intangible assets
Operating profit
Other pension and retiree medical benefits income (expense)
Net interest expense and other
Income before income taxes
Provision for income taxes
Net income
Net income attributable to noncontrolling interests
Net income attributable to PepsiCo

Based on: 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21).

The financial data reveals notable fluctuations and trends across various key metrics over multiple quarters. A thorough examination indicates the following patterns and insights:

Net Revenue
Net revenue demonstrated a repeating seasonal pattern with peaks generally occurring in the fourth quarter of each year. After an initial decline in early 2021 compared to 2020, revenue showed recovery and growth, surpassing previous peaks by late 2022 and sustaining elevated levels into 2023 and 2024. The incremental revenue gains suggest continued strength in sales performance, despite some quarter-to-quarter volatility.
Cost of Sales
Cost of sales paralleled the revenue trend, rising consistently with revenue increases. The gross cost increased notably at year-end quarters, reflecting seasonal operational intensity or increased input costs. The absolute values increased progressively over the periods, implying potential inflationary effects or expanded production scale.
Gross Profit
Gross profit followed a similar pattern aligned with revenue and cost of sales. Despite rising costs, gross profit margins appear relatively steady, with highest gross profits attained in the final quarter of each year. This indicates effective management of cost versus revenue although the margin compression in mid-year quarters suggests some pricing or cost pressures.
Selling, General, and Administrative Expenses (SG&A)
SG&A expenses increased significantly in the last quarters of each year, closely following the high revenue periods, which might reflect increased marketing, logistics, or staffing costs during peak seasons. Over the long term, SG&A rose marginally, indicating either greater investments in operational infrastructure or cost inflation, impacting operating margins.
Gain Associated with the Juice Transaction
A one-time gain was reported during mid-2020, contributing positively to the financial performance in that period. This non-recurring item does not show further impact in subsequent quarters.
Impairment of Intangible Assets
Occasional impairments were recorded sporadically, primarily in late 2022 and 2023, lowering operating results in those periods. These impairment charges suggest reassessments of asset valuations, negatively affecting net profitability intermittently.
Operating Profit
Operating profit showed considerable volatility. Peaks often coincided with high seasonal sales in year-end quarters, but some years experienced a downturn in operating profit during these periods due to higher SG&A and impairment charges. The variability indicates exposure to cost structure changes and one-off expenses affecting core profitability.
Other Pension and Retiree Medical Benefits Income (Expense)
This component fluctuated mildly, generally contributing positively to income, except for some negative instances that slightly reduced overall profitability in certain quarters.
Net Interest Expense and Other
Net interest expense remained relatively stable with some spikes during late 2020, likely reflecting changes in financing costs or debt levels. Overall, this expense item consistently exerted downward pressure on pre-tax income.
Income Before Income Taxes
Income before taxes mirrored operating profit trends, though affected by interest and other non-operating items. It displayed notable strength in some quarters, especially year-end, signaling profitable core and non-core operations in those periods.
Provision for Income Taxes
Tax expenses fluctuated considerably, occasionally becoming negative or minimal, suggesting variable effective tax rates possibly influenced by tax planning strategies, one-time items, or geographic income distribution changes.
Net Income
Net income illustrated marked cyclicality consistent with operating profit and pre-tax income. Dramatic increases occurred in some quarters (notably early 2022), while other periods saw reduced profitability due to impairment and higher tax provisions. The pattern highlighted sensitivity to both operational performance and non-operating factors.
Net Income Attributable to Noncontrolling Interests and PepsiCo
The portion of net income attributable to noncontrolling interests remained relatively small and stable, with slight fluctuations. The majority of net income consistently accrued to the company shareholders, exhibiting parallel trends to the overall net income figures.

In summary, the data indicate a business subject to seasonal revenue and profitability fluctuations with peak performance typically in the final quarter of each year. Despite some volatility in operating profit and net income caused by impairment charges, varying SG&A expenses, and tax provisions, the overall direction points toward sustained revenue and profit growth over the longer term. Cost management and controlling non-operating expenses remain critical to stabilizing margins and enhancing profitability.