Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

PepsiCo Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 14, 2025 Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020
Net revenue
Cost of sales
Gross profit
Selling, general and administrative expenses
Gain associated with the Juice Transaction
Impairment of intangible assets
Operating profit
Other pension and retiree medical benefits income (expense)
Net interest expense and other
Income before income taxes
Provision for income taxes
Net income
Net income attributable to noncontrolling interests
Net income attributable to PepsiCo

Based on: 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21).


Revenue and Cost Trends
Net revenue exhibits a generally increasing pattern across the periods, with notable seasonal fluctuations. There is a clear increase from early 2020 to late 2021, peaking around the Q4 quarters each year before slightly adjusting in subsequent quarters. This cyclical trend continues through 2022 and 2023 with peak revenues typically in the December quarters. The cost of sales parallels the revenue trend, increasing in line with net revenue but with some variability in magnitude, indicating consistent demand but fluctuating cost management or input prices over the quarters.
Profitability Analysis
Gross profit closely follows the revenue trend, increasing steadily over time with peak values also observed in the Q4 quarters, reflecting effective margin preservation despite growing costs. However, the gross profit margin appears stable given the proportionate growth of cost of sales and revenues.
Operating Expenses
Selling, general, and administrative expenses show a steady rise over the periods with distinct quarterly spikes, especially in Q4, indicating seasonal marketing or other operational cost increases. The expense trend slightly outpaces revenue growth in certain quarters, which could pressure operating margins.
Special Items and Impairments
Certain quarters featured significant non-recurring items: a substantial gain linked to a "Juice Transaction" was recorded around late 2021, positively impacting income. Conversely, impairment charges on intangible assets appeared intermittently from 2021 into 2024, occasionally negatively affecting operating results, pointing to asset write-downs possibly due to strategic realignments or valuation adjustments.
Operating Profit
Operating profit generally increases over time but with notable volatility. Peaks align with quarters showing revenue highs, yet several quarters reveal dips associated with impairments or extraordinary expenses, indicating sensitivity of operating income to such events.
Other Income and Expenses
The data shows relatively stable small contributions from pension and retiree medical benefits income/expense, with minimal impact on overall profitability. In contrast, net interest expense and other financial costs are consistently negative but fluctuate in magnitude without a clear trend, implying steady but variable financing costs.
Income Before Taxes and Taxes
Income before income taxes follows a similar pattern to operating profit, reflecting the underlying profitability adjusted by other income/expenses. Provision for income taxes varies quarterly and sometimes exhibits negative values, indicating possible tax benefits or adjustments, but generally corresponds with income before taxes, illustrating normal tax expense behavior.
Net Income and Shareholder Attribution
Net income shows a positive growth trajectory with seasonal variation, peaking near the end of each year. The net income attributable to the company closely tracks the total net income, consistently representing the majority of earnings. The small portion attributable to noncontrolling interests remains stable with minor fluctuations, suggesting limited external equity impact.
Summary
Overall, the financial performance displays consistent growth in revenue and profitability with seasonal variations, driven primarily by operational success. Margins appear sustainable despite cost increases and occasional impairments. The occurrence of significant gains and asset write-downs impacts quarterly results but does not drastically alter the long-term positive trend. Expense management, particularly of selling and administrative costs, will be crucial to maintaining operating profit growth given their steady rise. The company maintains stable financial costs and tax expense patterns, supporting continued net income growth attributable mainly to shareholders.