Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Paramount Global, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net earnings (loss), Paramount and noncontrolling interests
Net earnings from discontinued operations, net of tax
Net earnings (loss) from continuing operations
Depreciation and amortization
Programming charges
Deferred tax provision (benefit)
Stock-based compensation
(Gain) loss on dispositions
(Gains) losses from investments
Loss on extinguishment of debt
Equity in loss of investee companies, net of tax
Change in assets and liabilities
Adjustments to reconcile net earnings (loss) from continuing operations to net cash flow provided by (used for) operating activities
Net cash flow provided by (used for) operating activities
Investments
Capital expenditures
Acquisitions, net of cash acquired
Proceeds from dispositions
Other investing activities
Net cash flow (used for) provided by investing activities
Proceeds from (repayments of) commercial paper borrowings, net
Proceeds from issuance of debt
Repayment of debt
Dividends paid on preferred stock
Dividends paid on common stock
Proceeds from issuance of preferred stock
Proceeds from issuance of common stock
Purchase of Company common stock
Payment of payroll taxes in lieu of issuing shares for stock-based compensation
Proceeds from exercise of stock options
Payments to noncontrolling interests
Other financing activities
Net cash flow provided by (used for) financing activities
Net cash flow provided by (used for) operating activities from discontinued operations
Net cash flow used for investing activities from discontinued operations
Net cash flow from discontinued operations
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Earnings Trends
The net earnings fluctuate significantly over the periods analyzed. After strong performance in early 2019, earnings experienced a sharp decline in the last quarter of 2019 with a net loss. Recovery appears in 2020 and 2021 with generally positive earnings, peaking in the fourth quarter of 2021. However, starting in early 2022, profitability diminished, culminating in a substantial loss by the first quarter of 2023.
Continuing and Discontinued Operations
Net earnings from continuing operations closely follow the overall net earnings pattern, indicating that discontinued operations contributed negatively and increased losses mostly after 2021. Discontinued operations show a general downward trend, particularly deteriorating in 2022 and early 2023.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable, fluctuating slightly but maintaining a narrow range between 55 and 123 million USD. This suggests consistent investment in fixed assets without significant volatility.
Deferred Tax Provision
Deferred tax provisions present volatile values including large negative provisions especially toward the end of the time series, indicating notable tax benefit credits. Fluctuations may reflect adjustments in tax strategy or accounting treatments impacting net income.
Stock-Based Compensation
Stock-based compensation showed moderate variability, peaking in late 2018 and late 2020 but generally remaining in the 30-60 million USD range, reflecting an ongoing incentive program with some periodic increases.
Dispositions, Investments, and Acquisitions
Gains (losses) on dispositions show significant negative spikes linked to impairments or sales losses, especially in late 2021. Investments and acquisitions vary with no clear trend but with considerable acquisition activity around 2019. Proceeds from dispositions surge notably in early 2022, indicating asset sales contributing to cash inflows.
Loss on Extinguishment of Debt
Debt extinguishment losses are sporadic and small relative to overall figures but show notable spikes mid-2020 and late 2020, possibly reflecting refinancing or early debt repayments.
Operating Cash Flow
Operating cash flow fluctuates widely, with substantial inflows in some quarters (notably mid-2020 and early 2021) and outflows in others (late 2019 and late 2021). The variability indicates volatile operational performance or working capital management challenges.
Investing Activities
Investment cash flows fluctuate but most quarters show net use of cash, except intermittent significant inflows from dispositions, especially in early 2022. Capital expenditures are sizable and somewhat steady, reflecting ongoing investment in infrastructure or content assets. Acquisition cash flows are irregular but show some concentration in 2019.
Financing Activities
Financing cash flows reveal large swings, with significant borrowings and repayments occurring irregularly. Notable repayments of debt occur in multiple periods particularly from 2020 onward, while issuance activities fluctuate. Regular dividends paid on common stock are consistent and gradually increase over time. There is evidence of shares issued in some quarters linked to stock-based compensation programs.
Discontinued Operations Cash Flows
Cash flows from discontinued operations are generally small but occasionally positive, primarily in operating activities in later periods, indicating some ongoing cash generation despite being classified as discontinued.
Effect of Exchange Rate Changes
Exchange rate effects on cash vary significantly by quarter with some large negative impacts in 2022, indicating exposure to foreign currency volatility affecting cash balances.
Overall Cash Balance Changes
The net changes in cash and equivalents exhibit high volatility with some quarters experiencing large gains in cash (notably in mid-2020 and early 2022), offset by significant declines in others (late 2019, early 2022, and early 2023), reflecting the combined impact of operating, investing, and financing activities as well as exchange rate variations.