Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Analysis of Debt

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Paramount Global, balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Current debt
Long-term debt, net of current portion
Total debt (carrying amount)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The data reveals notable fluctuations in the debt structure over the five-year period under review. Total debt experienced a sharp increase between 2018 and 2019, rising from approximately $10.15 billion to $18.72 billion. In subsequent years, however, total debt gradually declined, falling to $15.85 billion by the end of 2022.

Examining the components of total debt provides further insight into the company’s debt management and capital structure. Current debt showed a significant reduction from $687 million at the end of 2018 to just $16 million by the end of 2020, indicating a substantial repayment or refinancing of short-term obligations. This low level of current debt persisted through 2021, but a notable increase occurred in 2022, with current debt rising sharply to $239 million. This uptick may signal a recent change in short-term financing strategy or an increase in working capital needs.

Long-term debt, net of the current portion, constituted the majority of total debt throughout the period. It surged dramatically from approximately $9.47 billion in 2018 to $18 billion in 2019, effectively doubling in a single year. After this peak in 2019, long-term debt experienced a gradual decline over the next three years, falling back to $15.61 billion by the end of 2022. Despite the reduction, the 2022 figure remains significantly higher than the level at the start of the period.

Overall, the debt profile shows a marked increase in leverage between 2018 and 2019, driven primarily by a sharp rise in long-term borrowings. This was followed by a period of gradual deleveraging through reductions in both long-term and current debt, except for a recent increase in current debt during 2022. These patterns suggest active debt management efforts aimed at optimizing the maturity schedule and balancing short-term and long-term liabilities over time.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2022
Selected Financial Data (US$ in millions)
Commercial paper
Notes and debentures
Other bank borrowings
Obligations under finance leases
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2022-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2022-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =