Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Paramount Global, balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Current debt
Long-term debt, net of current portion
Total debt (carrying amount)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The data reveals notable fluctuations in the debt structure over the five-year period under review. Total debt experienced a sharp increase between 2018 and 2019, rising from approximately $10.15 billion to $18.72 billion. In subsequent years, however, total debt gradually declined, falling to $15.85 billion by the end of 2022.

Examining the components of total debt provides further insight into the company’s debt management and capital structure. Current debt showed a significant reduction from $687 million at the end of 2018 to just $16 million by the end of 2020, indicating a substantial repayment or refinancing of short-term obligations. This low level of current debt persisted through 2021, but a notable increase occurred in 2022, with current debt rising sharply to $239 million. This uptick may signal a recent change in short-term financing strategy or an increase in working capital needs.

Long-term debt, net of the current portion, constituted the majority of total debt throughout the period. It surged dramatically from approximately $9.47 billion in 2018 to $18 billion in 2019, effectively doubling in a single year. After this peak in 2019, long-term debt experienced a gradual decline over the next three years, falling back to $15.61 billion by the end of 2022. Despite the reduction, the 2022 figure remains significantly higher than the level at the start of the period.

Overall, the debt profile shows a marked increase in leverage between 2018 and 2019, driven primarily by a sharp rise in long-term borrowings. This was followed by a period of gradual deleveraging through reductions in both long-term and current debt, except for a recent increase in current debt during 2022. These patterns suggest active debt management efforts aimed at optimizing the maturity schedule and balancing short-term and long-term liabilities over time.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2022
Selected Financial Data (US$ in millions)
Commercial paper
Notes and debentures
Other bank borrowings
Obligations under finance leases
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2022-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2022-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =