AI Tokens
Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Paramount Global, EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings attributable to Paramount 1,104 4,543 2,422 3,308 1,960
Add: Net income attributable to noncontrolling interest 110 88 279 31 —
Less: Net earnings from discontinued operations, net of tax 379 162 117 38 —
Add: Income tax expense 227 646 535 (9) 273
Earnings before tax (EBT) 1,062 5,115 3,119 3,292 2,233
Add: Interest expense 931 986 1,031 962 467
Earnings before interest and tax (EBIT) 1,993 6,101 4,150 4,254 2,700
Add: Depreciation and amortization 405 390 430 443 223
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,398 6,491 4,580 4,697 2,923

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance from 2018 to 2022 is characterized by a period of significant growth and expansion that peaked in 2021, followed by a sharp contraction in 2022. This trend is evident across all measured earnings metrics, indicating a systemic shift in operational profitability during the final year of the analyzed period.

EBITDA Trend Analysis
Earnings before interest, tax, depreciation and amortization exhibited a strong upward trajectory between 2018 and 2021, rising from 2,923 million US$ to a peak of 6,491 million US$. However, this growth was reversed in 2022, with EBITDA falling to 2,398 million US$, representing a decrease of approximately 63% from the previous year's high.
Operational Profitability (EBIT)
Earnings before interest and tax closely mirrored the EBITDA trend, increasing from 2,700 million US$ in 2018 to 6,101 million US$ in 2021. The subsequent decline to 1,993 million US$ in 2022 suggests that the downturn was driven by core operating expenses or revenue declines rather than non-cash charges, as the gap between EBITDA and EBIT remained relatively stable over the five-year period.
Net Earnings and Bottom-Line Volatility
Net earnings attributable to the company demonstrated higher volatility compared to operational metrics. While earnings grew from 1,960 million US$ in 2018 to a peak of 4,543 million US$ in 2021, a notable dip occurred in 2020 (2,422 million US$). The most significant contraction occurred in 2022, where net earnings plummeted to 1,104 million US$, the lowest level since 2018.
Earnings Before Tax (EBT) Correlation
EBT values maintained a consistent correlation with both EBIT and EBITDA. The peak in 2021 at 5,115 million US$ followed by a drop to 1,062 million US$ in 2022 confirms that the erosion of profitability was present before the application of corporate taxes, further highlighting an operational downturn in the final year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Paramount Global, current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 24,217
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,398
Valuation Ratio
EV/EBITDA 10.10
Benchmarks
EV/EBITDA, Competitors1
Alphabet Inc. 18.75
Comcast Corp. 3.84
Meta Platforms Inc. 14.43
Netflix Inc. 9.08
Walt Disney Co. 12.73
EV/EBITDA, Sector
Media & Entertainment 30.64
EV/EBITDA, Industry
Communication Services 23.68

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Paramount Global, historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 28,818 35,353 58,080 36,145 28,717
Earnings before interest, tax, depreciation and amortization (EBITDA)2 2,398 6,491 4,580 4,697 2,923
Valuation Ratio
EV/EBITDA3 12.02 5.45 12.68 7.70 9.82
Benchmarks
EV/EBITDA, Competitors4
Alphabet Inc. 14.66 18.08 — — —
Comcast Corp. 9.60 8.45 — — —
Meta Platforms Inc. 12.19 10.85 — — —
Netflix Inc. 8.40 9.51 — — —
Walt Disney Co. 17.80 34.53 60.13 — —
EV/EBITDA, Sector
Media & Entertainment 12.91 14.62 — — —
EV/EBITDA, Industry
Communication Services 11.74 11.57 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 28,818 ÷ 2,398 = 12.02

4 Click competitor name to see calculations.


The financial trajectory between 2018 and 2022 is characterized by significant volatility in both enterprise valuation and operational profitability, leading to inconsistent valuation multiples.

Enterprise Value (EV) Trends
Enterprise value experienced a substantial increase from US$ 28,717 million in 2018 to a peak of US$ 58,080 million in 2020. This growth was followed by a sharp contraction over the subsequent two years, with the value falling to US$ 35,353 million in 2021 and ending at US$ 28,818 million in 2022, effectively returning to the 2018 baseline.
EBITDA Performance
Earnings before interest, tax, depreciation, and amortization showed a general upward trend from 2018 to 2021, rising from US$ 2,923 million to a peak of US$ 6,491 million. However, this growth was reversed in 2022, when EBITDA plummeted to US$ 2,398 million, marking the lowest operational earnings level within the analyzed timeframe.
EV/EBITDA Ratio Interpretation
The EV/EBITDA ratio exhibited erratic movements, reflecting the decoupling of market valuation and operational performance. The ratio peaked at 12.68 in 2020, coinciding with the highest enterprise value despite stagnant EBITDA. A significant compression occurred in 2021, where the ratio dropped to 5.45 as EBITDA reached its peak and enterprise value declined. By 2022, the ratio surged again to 12.02, driven primarily by the collapse in EBITDA rather than an increase in enterprise value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?