Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Paramount Global, consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 1,403 800 571 667 201
Accrued expenses 2,071 2,323 1,714 1,760 868
Participants’ share and royalties payable 2,416 2,159 2,005 1,977 1,177
Accrued programming and production costs 2,063 1,342 1,141 1,500 704
Deferred revenues 973 1,091 978 739 222
Current debt 239 11 16 717 687
Other current liabilities 1,477 1,182 1,391 1,688 714
Current liabilities of discontinued operations 549 571 480
Current liabilities 11,191 9,479 8,296 9,048 4,573
Long-term debt, net of current portion 15,607 17,698 19,717 18,002 9,465
Participants’ share and royalties payable 1,744 1,244 1,317 1,546 1,159
Pension and postretirement benefit obligations 1,458 1,946 2,098 2,121 1,388
Deferred income tax liabilities, net 1,077 1,063 778 500 399
Noncurrent operating lease liabilities 1,428 1,598 1,583 1,909
Program rights obligations 367 404 243 356
Other liabilities 1,715 1,898 2,158 2,494 2,071
Liabilities of discontinued operations 200 213 220
Noncurrent liabilities 23,596 26,064 28,114 26,928 14,482
Total liabilities 34,787 35,543 36,410 35,976 19,055
Redeemable noncontrolling interest 107 197 254
5.75% Series A Mandatory Convertible Preferred Stock, par value $.001 per share
Class A Common Stock, par value $.001 per share
Class B Common Stock, par value $.001 per share 1 1 1 1 1
Additional paid-in capital 33,063 32,918 29,785 29,590 43,637
Treasury stock, at cost (22,958) (22,958) (22,958) (22,908) (22,858)
Retained earnings (accumulated deficit) 14,737 14,343 10,375 8,494 (17,201)
Accumulated other comprehensive loss (1,807) (1,902) (1,832) (1,970) (775)
Total Paramount stockholders’ equity 23,036 22,402 15,371 13,207 2,804
Noncontrolling interests 570 568 685 82
Total equity 23,606 22,970 16,056 13,289 2,804
Total liabilities and equity 58,393 58,620 52,663 49,519 21,859

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Current Liabilities
Current liabilities experienced fluctuations over the reported years. There was a sharp increase from US$4,573 million in 2018 to US$9,048 million in 2019, followed by a decline to US$8,296 million in 2020. The figure then rose again, reaching US$11,191 million by the end of 2022. Notably, accounts payable dramatically increased, more than doubling from 2018 to 2022, reaching US$1,403 million, while accrued expenses also showed an overall upward trend with some variability. Participants’ share and royalties payable consistently increased, suggesting growing obligations in this area. Deferred revenues displayed growth until 2021 before a slight decline in 2022.
Debt Obligations
Current debt saw a significant drop from US$687 million in 2018 to very low levels in 2020 and 2021, followed by an increase to US$239 million in 2022. Long-term debt peaked in 2020 at US$19,717 million but subsequently declined each year, falling to US$15,607 million in 2022. This indicates management's efforts towards debt reduction after a period of increased borrowing.
Noncurrent Liabilities
Noncurrent liabilities rose sharply from 2018 to 2019, nearly doubling, and continued to increase slightly into 2020. However, 2021 and 2022 saw a decline to US$23,596 million. Pension and postretirement benefit obligations steadily decreased from 2019 onwards, potentially reflecting changes in benefit plans or actuarial assumptions. Deferred income tax liabilities grew steadily over the period, suggesting increasing deferred tax obligations. Operating lease liabilities and program rights obligations fluctuated somewhat but showed a general declining trend after peaking in earlier years.
Total Liabilities
Total liabilities dramatically increased from 2018 to 2019, remained relatively stable through 2020 and 2021, and showed a slight decrease by 2022. The peak in 2019 indicates a period of increased financial obligations, which were managed downward in subsequent years.
Equity and Stockholders’ Position
Stockholders’ equity expanded significantly from US$2,804 million in 2018 to US$23,036 million by the end of 2022. The growth was fueled primarily by increased retained earnings, which improved from a negative balance in 2018 to positive and growing figures thereafter, reaching US$14,737 million in 2022. Additional paid-in capital decreased sharply from 2018 to 2019 but gradually increased through 2022. Treasury stock remained relatively constant, maintaining a large negative balance. Accumulated other comprehensive loss showed fluctuations but stayed within a narrow range of losses. Noncontrolling interests became more significant over time, increasing to US$570 million by 2022.
Total Liabilities and Equity
The combined total of liabilities and equity steadily increased from US$21,859 million in 2018 to a peak of US$58,620 million in 2021, followed by a slight decline to US$58,393 million in 2022, reflecting the overall expansion of the company’s balance sheet.