Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Paramount Global, consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 1,235 1,403 943 853 977 800 827 602 612 571 436 422 673 667 308 214 273 201 229 138 230
Accrued expenses 1,760 2,071 2,071 2,108 1,960 2,323 1,878 1,828 1,663 1,714 1,765 1,553 1,401 1,760 374 330 496 346 324 354 198
Participants’ share and royalties payable 2,421 2,416 2,618 2,466 2,172 2,159 2,099 2,176 2,070 2,005 2,100 2,090 2,086 1,977 1,201 1,188 1,157 1,177 1,110 1,071 1,104
Accrued programming and production costs 2,425 2,063 1,837 1,607 1,687 1,342 1,397 1,168 1,392 1,141 1,125 1,189 1,493 1,500 635 590 804 704 406 369 631
Deferred revenues 1,092 973 796 885 1,055 1,091 1,074 1,104 1,010 978 710 695 691 739
Current debt 240 239 196 37 15 11 15 17 19 16 18 364 532 717 60 11 11 687 388 386 236
Other current liabilities 1,642 1,477 1,331 1,231 1,374 1,182 1,138 1,230 1,512 1,391 1,609 1,672 1,655 1,688 1,544 1,510 1,751 1,458 1,536 1,466 1,670
Current liabilities of discontinued operations 480 549 534 449 483 571 485 461 423 480
Current liabilities 11,295 11,191 10,326 9,636 9,723 9,479 8,913 8,586 8,701 8,296 7,763 7,985 8,531 9,048 4,122 3,843 4,492 4,573 3,993 3,784 4,069
Long-term debt, net of current portion 15,613 15,607 15,638 15,773 16,797 17,698 17,696 17,703 17,768 19,717 19,703 19,704 18,005 18,002 9,359 9,359 9,358 9,465 9,465 9,464 9,470
Participants’ share and royalties payable 1,665 1,744 1,436 1,413 1,310 1,244 1,228 1,326 1,351 1,317 1,396 1,485 1,556 1,546
Pension and postretirement benefit obligations 1,454 1,458 1,844 1,879 1,914 1,946 1,966 2,025 2,070 2,098 2,045 2,070 2,092 2,121 1,354 1,366 1,377 1,388 1,226 1,289 1,309
Deferred income tax liabilities, net 668 1,077 1,037 1,040 1,067 1,063 965 888 852 778 816 708 639 500 552 535 538 399 563 454 493
Noncurrent operating lease liabilities 1,398 1,428 1,468 1,514 1,579 1,598 1,525 1,472 1,517 1,583 1,769 1,816 1,841 1,909 948 858 866
Program rights obligations 326 367 375 430 429 404 291 188 212 243 266 252 316 356
Other liabilities 1,603 1,715 1,727 1,683 1,753 1,898 1,948 1,960 2,058 2,158 2,226 2,344 2,274 2,494 3,089 3,121 3,095 3,230 3,307 3,227 3,267
Liabilities of discontinued operations 196 200 203 205 209 213 208 210 212 220
Noncurrent liabilities 22,923 23,596 23,728 23,937 25,058 26,064 25,827 25,772 26,040 28,114 28,221 28,379 26,723 26,928 15,302 15,239 15,234 14,482 14,561 14,434 14,539
Total liabilities 34,218 34,787 34,054 33,573 34,781 35,543 34,740 34,358 34,741 36,410 35,984 36,364 35,254 35,976 19,424 19,082 19,726 19,055 18,554 18,218 18,608
Redeemable noncontrolling interest 94 108 105 107 103 190 189 197 196 274 270 254
5.75% Series A Mandatory Convertible Preferred Stock, par value $.001 per share
Class A Common Stock, par value $.001 per share
Class B Common Stock, par value $.001 per share 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Additional paid-in capital 33,087 33,063 33,034 32,984 32,946 32,918 32,943 32,901 32,866 29,785 29,719 29,680 29,633 29,590 43,510 43,534 43,582 43,637 43,668 43,720 43,743
Treasury stock, at cost (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,958) (22,908) (22,858) (22,858) (22,858) (22,858) (22,759) (22,658) (22,458)
Retained earnings (accumulated deficit) 13,463 14,737 14,889 14,829 14,599 14,343 12,456 12,007 11,144 10,375 9,704 9,150 8,827 8,494 (14,683) (15,002) (15,442) (17,201) (17,762) (18,250) (18,650)
Accumulated other comprehensive loss (1,742) (1,807) (2,319) (2,080) (1,924) (1,902) (1,883) (1,853) (1,882) (1,832) (1,910) (1,999) (2,054) (1,970) (918) (922) (934) (775) (634) (646) (653)
Total Paramount stockholders’ equity 21,851 23,036 22,647 22,776 22,664 22,402 20,559 20,098 19,171 15,371 14,556 13,874 13,449 13,207 5,052 4,753 4,349 2,804 2,514 2,167 1,983
Noncontrolling interests 492 570 492 504 493 568 510 558 672 685 689 676 72 82
Total equity 22,343 23,606 23,139 23,280 23,157 22,970 21,069 20,656 19,843 16,056 15,245 14,550 13,521 13,289 5,052 4,753 4,349 2,804 2,514 2,167 1,983
Total liabilities and equity 56,561 58,393 57,287 56,961 58,043 58,620 55,912 55,204 54,773 52,663 51,425 51,188 49,045 49,519 24,476 23,835 24,075 21,859 21,068 20,385 20,591

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Accounts Payable
This liability exhibits an overall upward trend from 230 million at the start of 2018 to a peak over 1400 million by the end of 2022, with notable sharp increases in late 2019 and early 2023, indicating a potential intensification in short-term obligations to suppliers.
Accrued Expenses
Accrued expenses rose significantly in late 2019, peaking around 2300 million at the end of 2021, followed by a moderate decrease in early 2023. This suggests heightened operational accruals likely due to increased business activity or lag in payment cycles during this period.
Participants’ Share and Royalties Payable
The payable balances grew steadily from approximately 1100 million in early 2018 to over 2400 million by early 2023, indicating rising obligations related to royalty and participant shares, which might correlate with increased revenue generation or contract terms revisions.
Accrued Programming and Production Costs
There is a pronounced increase from around 630 million in early 2018 to over 2400 million in early 2023, reflecting expanded investments or commitments in content creation and programming activities over the period.
Deferred Revenues
Data on deferred revenues begins only at the end of 2019, showing fluctuation around the 700-1100 million range, with no clear trend but some variability likely tied to revenue recognition timing and customer prepayments.
Current Debt
Current debt levels vary considerably, with a peak near 700 million at the end of 2019 and generally declining to under 250 million by early 2023, suggesting active management or repayment of short-term borrowings in recent years.
Other Current Liabilities
These liabilities exhibit moderate variability but maintain a range roughly between 1100 and 1700 million. A declining trend is noticeable from mid-2021 to early 2022, followed by an increase towards 2023, indicating shifts in miscellaneous current obligations.
Current Liabilities
Overall current liabilities surged significantly in late 2019 to nearly 11,000 million, a level maintained through early 2023, reflecting a substantial increase in short-term obligations during that period which may relate to business expansion or refinancing structures.
Long-term Debt (Net of Current Portion)
Long-term debt nearly doubled from about 9,400 million in early 2018 to over 18,000 million by late 2019, then gradually declined to approximately 15,600 million by early 2023, indicating significant issuance followed by debt reduction or refinancing.
Pension and Postretirement Benefit Obligations
These obligations slightly decreased from approximately 1,300 million in early 2018 to below 1,500 million by 2023, with a peak above 2,100 million in 2019. The decline since 2019 could reflect funded plan amendments or improved assumptions.
Deferred Income Tax Liabilities
These liabilities display a steady increase from the 400-500 million range to highs above 1,000 million in 2020, with a slight drop thereafter, signifying shifts in tax timing differences and potential changes in tax strategies or jurisdictional impacts.
Noncurrent Operating Lease Liabilities
Starting from late 2018, noncurrent lease liabilities increase markedly to levels around 1,500 million by early 2021, then gradually decline to about 1,400 million by 2023, reflecting lease accounting adoption and subsequent lease terminations or renegotiations.
Program Rights Obligations
Data from late 2018 illustrate fluctuation with a peak near 430 million in early 2022, followed by a decline, suggesting timing impacts on content rights acquisition commitments.
Other Liabilities
Other liabilities gradually decrease from approximately 3,300 million in early 2018 to around 1,600 million by early 2023, indicating effective liability management or reclassification of items over time.
Current and Noncurrent Liabilities of Discontinued Operations
Current liabilities show a steady decline from 480 million in 2020 to near 480 million in early 2023, while noncurrent liabilities decrease slightly, demonstrating continued wind-down activity of discontinued operations.
Noncurrent Liabilities
Noncurrent liabilities surged from about 14,500 million in early 2018 to over 26,000 million late 2019, then steadily declined to approximately 23,000 million by early 2023, indicating a shift in long-term obligations, possibly linked to financing and lease liabilities.
Total Liabilities
Total liabilities nearly doubled from around 18,600 million in early 2018 to almost 36,000 million in late 2019, followed by fluctuating declines to roughly 34,200 million by early 2023, showcasing substantial changes in the company’s leverage and obligations structure.
Redeemable Noncontrolling Interest
Recorded only from late 2019, this item peaks near 270 million and declines thereafter, suggesting ownership adjustments or buyout activity.
Capital Stock
The common stock remains constant over the entire period, indicating no new issuances or retirements affecting par value shares.
Additional Paid-in Capital
This equity component decreases sharply from above 43,700 million in early 2018 to about 29,000 million by late 2019, then recovers modestly to over 33,000 million by early 2023, potentially reflecting transactions such as share buybacks or capital restructuring.
Treasury Stock
Treasury stock increases steadily in negative value from around -22,400 million to -22,958 million, indicating substantial share repurchases or holding of treasury shares.
Retained Earnings (Accumulated Deficit)
This item transitions from a negative position of nearly -18,700 million in 2018 to a positive figure peaking around 14,800 million during 2022, then declining to approximately 13,400 million by 2023, reflecting improved profitability and accumulated earnings over the period with some recent decreases.
Accumulated Other Comprehensive Loss
The loss fluctuated moderately, reaching a high deficit near -2,300 million in late 2022 before improving to around -1,700 million early 2023, indicating changes in unrealized gains/losses on investments, foreign currency translation, or pension adjustments.
Total Stockholders’ Equity
Equity grew substantially from approximately 2,000 million in early 2018 to over 23,600 million in early 2022, with a slight decrease to around 22,300 million by early 2023, highlighting overall enhanced net asset value despite recent narrowing.
Total Liabilities and Equity
This total almost tripled from approximately 20,600 million in 2018 to over 58,000 million in early 2022, followed by a reduction to about 56,500 million in early 2023, demonstrating significant growth in the company's balance sheet size.