Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paramount Global, consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Revenues 30,154 28,586 25,285 27,812 14,514
Operating costs and expenses (19,845) (17,744) (14,992) (17,223) (9,111)
Gross profit 10,309 10,842 10,293 10,589 5,403
Selling, general and administrative (7,033) (6,398) (5,320) (5,647) (2,217)
Depreciation and amortization (405) (390) (430) (443) (223)
Restructuring and other corporate matters (585) (100) (618) (775) (195)
Net gain on dispositions 56 2,343 214 549
Operating income 2,342 6,297 4,139 4,273 2,768
Interest expense (931) (986) (1,031) (962) (467)
Interest income 108 53 60 66 57
Net gains (losses) from investments (9) 47 206 113
Loss on extinguishment of debt (120) (128) (126)
Pension and postretirement benefit costs (65) (43) (69) (105) (63)
Foreign exchange losses (58) (26) (35) (17) (3)
Pension settlement charge (10)
Other (1) 2 3 (23) (3)
Other items, net (124) (77) (101) (145) (69)
Earnings from continuing operations before income taxes and equity in loss of investee companies 1,266 5,206 3,147 3,345 2,289
(Provision) benefit for income taxes (227) (646) (535) 9 (273)
Equity in loss of investee companies, net of tax (204) (91) (28) (53) (56)
Net earnings from continuing operations 835 4,469 2,584 3,301 1,960
Net earnings from discontinued operations, net of tax 379 162 117 38
Net earnings, Paramount and noncontrolling interests 1,214 4,631 2,701 3,339 1,960
Net earnings attributable to noncontrolling interests (110) (88) (279) (31)
Net earnings attributable to Paramount 1,104 4,543 2,422 3,308 1,960
Preferred stock dividends (58) (44)
Net earnings attributable to Paramount common stock 1,046 4,499 2,422 3,308 1,960

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data indicates several notable trends and patterns over the period analyzed.

Revenues and Profitability
Revenues demonstrated a significant increase from 14,514 million USD in 2018 to 27,812 million USD in 2019, followed by a slight decline in 2020 to 25,285 million USD. Subsequently, revenues increased again in 2021 and 2022, reaching 30,154 million USD. Gross profit followed a similar pattern, peaking in 2019 at 10,589 million USD and experiencing minor fluctuations thereafter, ending at 10,309 million USD in 2022.
Operating Costs and Expenses
Operating costs and expenses increased drastically from 9,111 million USD in 2018 to 17,223 million USD in 2019, then declined in 2020 before rising again in 2021 and 2022. Selling, general, and administrative expenses consistently increased throughout the period, reaching 7,033 million USD in 2022. Depreciation and amortization expenses showed a moderate decrease from 443 million USD in 2019 to 390 million USD in 2021, slightly rising in 2022 to 405 million USD.
Operating Income
Operating income initially rose from 2,768 million USD in 2018 to 4,273 million USD in 2019, then slightly declined in 2020. A notable peak was observed in 2021 at 6,297 million USD, followed by a sharp decline in 2022 to 2,342 million USD, suggesting volatility in operating performance.
Other Income and Expenses
Net gain on dispositions reported significant gains in 2021 at 2,343 million USD, a considerable increase compared to previous years. Net gains from investments fluctuated with gains in certain years but ended with a slight loss of 9 million USD in 2022. Loss on extinguishment of debt occurred after 2019, consistently contributing moderate losses. Foreign exchange losses and pension-related costs displayed irregular fluctuations without significant trend.
Interest and Taxation
Interest expense steadily increased through 2020, peaking at 1,031 million USD, then slightly decreased in subsequent years. Interest income remained relatively stable with a slight increase in 2022. Income tax provisions showed volatility, with a benefit reported in 2019, large provisions in 2020 and 2021, and a reduction in 2022.
Net Earnings
Net earnings attributable to Paramount common stock increased significantly from 1,960 million USD in 2018 to a peak of 4,499 million USD in 2021. However, a sharp decline occurred in 2022, reducing net earnings to 1,046 million USD. Earnings from discontinued operations increased steadily, which contributed positively to overall net earnings. Noncontrolling interests' impact was negative starting 2019 and remained so thereafter.

Overall, the data reflects growth in revenue and profitability up to 2021, followed by a notable decline in operating income and net earnings in 2022. Operating expenses and administrative costs increased consistently throughout the period, potentially impacting margins. One-time gains in 2021 substantially boosted operating income that year. The variation in tax provision and consistency of interest expenses indicate underlying financial management dynamics. The decline in earnings in 2022 suggests challenges that warrant further investigation into operational efficiency and market conditions.