Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paramount Global, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Revenues 7,265 8,131 6,916 7,779 7,328 8,000 6,610 6,564 7,412 6,874 5,837 6,075 6,499 6,871 6,698 7,143 7,100 4,024 3,263 3,466 3,761
Operating costs and expenses (4,964) (5,483) (4,460) (5,106) (4,796) (5,452) (4,064) (3,865) (4,363) (4,213) (3,462) (3,361) (3,956) (4,806) (3,959) (4,210) (4,248) (2,605) (1,922) (2,184) (2,400)
Gross profit 2,301 2,648 2,456 2,673 2,532 2,548 2,546 2,699 3,049 2,661 2,375 2,714 2,543 2,065 2,739 2,933 2,852 1,419 1,341 1,282 1,361
Programming charges (1,674)
Selling, general and administrative (1,753) (2,034) (1,670) (1,710) (1,619) (1,991) (1,526) (1,459) (1,422) (1,516) (1,323) (1,183) (1,298) (1,490) (1,473) (1,371) (1,313) (612) (549) (532) (524)
Depreciation and amortization (100) (123) (92) (94) (96) (101) (95) (95) (99) (99) (97) (122) (112) (120) (108) (109) (106) (55) (56) (56) (56)
Restructuring and other corporate matters (309) (169) (50) (57) (19) (46) (35) (177) (52) (158) (231) (468) (122) (7) (178) (105) (46) (35) (9)
Gain on dispositions 41 15 2,227 116 214 549
Operating income (loss) (1,226) 182 566 819 775 2,664 879 1,226 1,528 1,083 903 1,251 902 (13) 1,036 1,446 1,804 647 690 659 772
Interest expense (226) (230) (231) (230) (240) (241) (243) (243) (259) (268) (259) (263) (241) (239) (246) (237) (240) (118) (115) (116) (118)
Interest income 35 35 33 19 21 16 11 13 13 21 14 11 14 13 19 15 19 14 12 14 17
Net gains (losses) from investments (9) 20 (5) 32 174 32 75 38
Loss on extinguishment of debt (47) (73) (128) (23) (103)
Other items, net (46) (33) (36) (42) (13) (42) (26) (10) 1 (27) (20) (26) (28) (105) (27) 15 (28) (17) (17) (24) (11)
Earnings (loss) from continuing operations before income taxes and equity in loss of investee companies (1,463) (46) 323 519 470 2,417 616 1,018 1,155 983 615 902 647 (269) 782 1,239 1,593 526 570 533 660
(Provision) benefit for income taxes 381 37 (101) (129) (34) (334) (120) 34 (226) (183) (26) (192) (134) (126) (241) 376 39 (64) (113) (135)
Equity in loss of investee companies, net of tax (75) (80) (58) (29) (37) (11) (18) (44) (18) 2 (9) (12) (9) (14) (21) (18) (4) (18) (20) (14)
Net earnings (loss) from continuing operations (1,157) (89) 164 361 399 2,072 478 1,008 911 802 580 698 504 (269) 642 977 1,951 561 488 400 511
Net earnings from discontinued operations, net of tax 45 198 78 61 42 36 73 41 12 27 47 28 15 15 4 6 13
Net earnings (loss), Paramount and noncontrolling interests (1,112) 109 242 422 441 2,108 551 1,049 923 829 627 726 519 (254) 646 983 1,964 561 488 400 511
Net earnings attributable to noncontrolling interests (6) (88) (11) (3) (8) (50) (13) (13) (12) (19) (12) (245) (3) (4) (16) (6) (5)
Net earnings (loss) attributable to Paramount (1,118) 21 231 419 433 2,058 538 1,036 911 810 615 481 516 (258) 630 977 1,959 561 488 400 511
Preferred stock dividends (14) (16) (14) (14) (14) (15) (14) (14) (1)
Net earnings (loss) attributable to Paramount common stock (1,132) 5 217 405 419 2,043 524 1,022 910 810 615 481 516 (258) 630 977 1,959 561 488 400 511

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenues
Revenues demonstrated a volatile trajectory over the observed periods, initially declining from $3,761 million in Q1 2018 to a low around $3,263 million in Q3 2018, then sharply increasing to a peak of $7,143 million in Q2 2019. Post-peak, revenues experienced fluctuations, with a notable dip in mid-2020 likely associated with broader market disruptions, followed by recovery and further growth, reaching up to $8,131 million in Q4 2022 before a slight reduction in Q1 2023.
Operating costs and expenses
Operating costs and expenses generally followed a parallel pattern to revenues but with less volatility. These costs increased significantly from about $2,400 million in early 2018 to over $5,000 million by late 2022. A considerable rise in expenses was seen around late 2019 and again in 2021-2022, reflective of either increased operational scale or cost pressures. Notably, costs decreased slightly during mid-2020, which coincides with revenue disruption periods.
Gross profit
Gross profit mirrored the revenue trend but with smaller fluctuations, indicating some variability in cost control or margin sustainability. After an early 2018 start around $1,361 million, gross profit surged to a high of approximately $3,049 million in Q1 2021, then stabilized around the $2,300 to $2,700 million range subsequently, with a small dip into Q1 2023.
Selling, general and administrative expenses (SG&A)
SG&A expenses increased substantially from roughly $524 million in Q1 2018 to an elevated range above $1,400 million by mid-2019. These expenses remained high with peaks near $2,034 million in Q4 2022, indicating escalated administrative and selling costs, possibly reflecting expansion activities or inflationary pressures on operating expenses.
Depreciation and amortization
Depreciation and amortization expenses roughly doubled early on from $56 million in Q1 2018 to around $106 million at the start of 2019, then stayed relatively stable, fluctuating slightly around $90 to $123 million in subsequent quarters. A notable peak occurred in Q4 2022 at $123 million, suggesting increased capital expenditure or asset revaluation.
Restructuring and other corporate matters
Restructuring costs exhibited considerable volatility and significant spikes in some quarters, most notably a surge to $-468 million in Q4 2019 and $-309 million in Q4 2022. These irregular sizable charges imply episodes of strategic restructuring or other one-time corporate adjustments impacting profitability.
Gain on dispositions
Gains on dispositions appeared sporadically with a significant event in Q4 2021 amounting to $2,227 million, greatly boosting operating income and net earnings for that quarter. Smaller gains in other quarters contributed to occasional boosts in profitability but were not consistent throughout the periods.
Operating income (loss)
Operating income experienced wide fluctuations over the periods. Initial stable earnings around $700–$800 million in early 2018 were followed by a substantial surge to nearly $2,664 million in Q4 2021, driven by gains on dispositions and other favorable impacts. However, the company also faced quarters with operating losses, notably Q4 2019 (-$13 million) and Q1 2023 (-$1,226 million), reflecting challenging operating conditions or significant restructuring and expense items.
Interest expense and income
Interest expense remained relatively consistent, steadily around $230 to $270 million per quarter, indicating stable financing costs. Interest income was minor by comparison but notably increased in late 2022 and early 2023 to around $33–$35 million, potentially from higher cash balances or income-generating investments.
Loss on extinguishment of debt
Losses from debt extinguishment occurred sporadically, notably in Q2 and Q4 2020 and Q3 2021, with the largest loss of $128 million in Q4 2020, representing costs related to debt repayment or refinancing activities affecting net results in those quarters.
Other items, net
Other net items fluctuated modestly around negative and small positive amounts, lacking clear trend but contributing to minor earnings variability across quarters.
Earnings from continuing operations before income taxes
Pre-tax earnings showed significant volatility. The company reached peaks around $2,417 million in Q4 2021, reflecting strong operational gains and extraordinary items, followed by deep negatives in Q1 2023 (-$1,463 million). These swings highlight the impact of non-recurring gains and restructuring charges on profitability before tax.
Income tax provision (benefit)
The tax provision showed variability, with some quarters recording benefits, such as Q4 2018 and several quarters in 2021 and 2023, and others showing substantial tax charges. These fluctuations likely reflect the changing mix of taxable income, deferred tax adjustments, and impacts of non-recurring items influencing the effective tax rate.
Equity in loss of investee companies
The equity in losses from investees consistently represented a negative contribution, fluctuating between -$4 million and -$80 million quarterly, indicating consistent but manageable losses from affiliated investments over time.
Net earnings (loss) from continuing operations
Net earnings from continuing operations showed marked variability. After relatively stable earnings around $500 million in 2018, they jumped sharply to nearly $2,072 million in Q4 2021 before declining sharply and swinging to net losses of -$1,157 million in Q1 2023. This pattern aligns with the variability in operating income and tax impacts.
Net earnings from discontinued operations
Discontinued operations generated small but positive contributions consistently, increasing gradually from single-digit millions in early 2019 to $198 million in Q4 2022, likely reflecting divestitures or business sales yielding gains.
Net earnings attributable to Paramount and noncontrolling interests
Overall net earnings including noncontrolling interests largely tracked continuing operations, with peaks in late 2021 followed by a decline into losses by early 2023. Noncontrolling interests presented occasional negative impacts, notably a sharp negative of -$245 million in Q2 2020, which significantly affected net earnings available to Paramount.
Net earnings attributable to Paramount common stock
The net earnings attributable to common stockholders demonstrated a wide range, from steady earnings in the $400–$600 million range in 2018 and 2019, rising sharply to over $2 billion in Q4 2021, before collapsing to a negative $1,132 million in Q1 2023. This range reflects the influence of both recurring operations and large, non-recurring gains and restructuring charges.
Preferred stock dividends
Preferred stock dividends remained relatively constant around $14 to $16 million quarterly after their commencement in 2020, representing a stable cash outflow obligation that would slightly reduce earnings available to common shareholders.