AI Tokens
Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paramount Global, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Revenues 7,265 8,131 6,916 7,779 7,328 8,000 6,610 6,564 7,412 6,874 5,837 6,075 6,499 6,871 6,698 7,143 7,100 4,024 3,263 3,466 3,761
Operating costs and expenses (4,964) (5,483) (4,460) (5,106) (4,796) (5,452) (4,064) (3,865) (4,363) (4,213) (3,462) (3,361) (3,956) (4,806) (3,959) (4,210) (4,248) (2,605) (1,922) (2,184) (2,400)
Gross profit 2,301 2,648 2,456 2,673 2,532 2,548 2,546 2,699 3,049 2,661 2,375 2,714 2,543 2,065 2,739 2,933 2,852 1,419 1,341 1,282 1,361
Programming charges (1,674) — — — — — — — — — — — — — — — — — — — —
Selling, general and administrative (1,753) (2,034) (1,670) (1,710) (1,619) (1,991) (1,526) (1,459) (1,422) (1,516) (1,323) (1,183) (1,298) (1,490) (1,473) (1,371) (1,313) (612) (549) (532) (524)
Depreciation and amortization (100) (123) (92) (94) (96) (101) (95) (95) (99) (99) (97) (122) (112) (120) (108) (109) (106) (55) (56) (56) (56)
Restructuring and other corporate matters — (309) (169) (50) (57) (19) (46) (35) — (177) (52) (158) (231) (468) (122) (7) (178) (105) (46) (35) (9)
Gain on dispositions — — 41 — 15 2,227 — 116 — 214 — — — — — — 549 — — — —
Operating income (loss) (1,226) 182 566 819 775 2,664 879 1,226 1,528 1,083 903 1,251 902 (13) 1,036 1,446 1,804 647 690 659 772
Interest expense (226) (230) (231) (230) (240) (241) (243) (243) (259) (268) (259) (263) (241) (239) (246) (237) (240) (118) (115) (116) (118)
Interest income 35 35 33 19 21 16 11 13 13 21 14 11 14 13 19 15 19 14 12 14 17
Net gains (losses) from investments — — (9) — — 20 (5) 32 — 174 — 32 — 75 — — 38 — — — —
Loss on extinguishment of debt — — — (47) (73) — — — (128) — (23) (103) — — — — — — — — —
Other items, net (46) (33) (36) (42) (13) (42) (26) (10) 1 (27) (20) (26) (28) (105) (27) 15 (28) (17) (17) (24) (11)
Earnings (loss) from continuing operations before income taxes and equity in loss of investee companies (1,463) (46) 323 519 470 2,417 616 1,018 1,155 983 615 902 647 (269) 782 1,239 1,593 526 570 533 660
(Provision) benefit for income taxes 381 37 (101) (129) (34) (334) (120) 34 (226) (183) (26) (192) (134) — (126) (241) 376 39 (64) (113) (135)
Equity in loss of investee companies, net of tax (75) (80) (58) (29) (37) (11) (18) (44) (18) 2 (9) (12) (9) — (14) (21) (18) (4) (18) (20) (14)
Net earnings (loss) from continuing operations (1,157) (89) 164 361 399 2,072 478 1,008 911 802 580 698 504 (269) 642 977 1,951 561 488 400 511
Net earnings from discontinued operations, net of tax 45 198 78 61 42 36 73 41 12 27 47 28 15 15 4 6 13 — — — —
Net earnings (loss), Paramount and noncontrolling interests (1,112) 109 242 422 441 2,108 551 1,049 923 829 627 726 519 (254) 646 983 1,964 561 488 400 511
Net earnings attributable to noncontrolling interests (6) (88) (11) (3) (8) (50) (13) (13) (12) (19) (12) (245) (3) (4) (16) (6) (5) — — — —
Net earnings (loss) attributable to Paramount (1,118) 21 231 419 433 2,058 538 1,036 911 810 615 481 516 (258) 630 977 1,959 561 488 400 511
Preferred stock dividends (14) (16) (14) (14) (14) (15) (14) (14) (1) — — — — — — — — — — — —
Net earnings (loss) attributable to Paramount common stock (1,132) 5 217 405 419 2,043 524 1,022 910 810 615 481 516 (258) 630 977 1,959 561 488 400 511

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Financial performance over the analyzed period is characterized by a significant expansion in scale beginning in early 2019, followed by increasing volatility in operating margins and a sharp decline in net profitability by the first quarter of 2023.

Revenue Trends
A structural shift in revenue occurred between December 2018 and March 2019, where quarterly revenues rose from approximately US$4.0 billion to over US$7.1 billion. For the remainder of the period, revenues remained relatively stable within a range of US$5.8 billion to US$8.1 billion, peaking in December 2022 at US$8.1 billion before retreating to US$7.2 billion in March 2023.
Operating Profitability and Expenses
Operating income exhibits extreme volatility. While the company maintained positive operating income for most of the period, a severe downturn is observed in the final quarter of the data, with operating income falling to a loss of US$1.22 billion in March 2023. This decline is accompanied by a rise in selling, general, and administrative expenses, which grew from an average of US$530 million per quarter in 2018 to consistently exceeding US$1.4 billion from 2019 onward, peaking at US$2.03 billion in December 2022.
Impact of Non-Recurring Items
Bottom-line results were significantly influenced by non-recurring gains on dispositions. Notable spikes in operating income, such as the US$2.66 billion reported in December 2021, were heavily supported by a US$2.22 billion gain on dispositions. Without these one-time gains, the underlying operating trend would appear more constrained.
Net Earnings and Common Stock Attribution
Net earnings attributable to Paramount common stock reflect the instability of the operating layer. Profits reached a peak of US$2.04 billion in December 2021 but experienced a precipitous drop to a net loss of US$1.13 billion by March 2023. This represents a significant erosion of shareholder value over the final year of the analyzed sequence.
Financial Obligations and Tax Effects
Interest expenses remained relatively constant, fluctuating narrowly between US$230 million and US$268 million per quarter, suggesting a stable debt service requirement. Tax provisions were inconsistent, with several quarters providing tax benefits that mitigated operating losses, most notably the US$381 million benefit in March 2023, which partially offset the severe operating loss in that period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?