Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Palo Alto Networks Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018
Accounts payable 234,800 149,300 211,600 116,300 108,900 178,800 131,800 132,300 91,600 128,300 125,900 128,000 108,000 120,400 95,300 56,900 71,800 44,700 48,500 63,600 52,300 55,400 74,700 73,300 68,600 27,900 43,000
Accrued compensation 506,200 491,600 354,500 554,700 385,900 452,600 331,400 548,300 344,700 395,100 268,900 461,100 365,200 329,900 250,800 430,600 252,800 261,000 188,400 322,200 174,900 175,200 125,700 235,500 144,000 143,400 99,400
Accrued and other liabilities 824,600 777,600 683,100 506,700 412,600 394,200 371,500 390,800 376,100 328,900 380,400 399,200 375,400 324,000 324,600 329,400 261,500 255,300 260,700 256,800 253,900 251,200 192,300 162,400 178,500 171,400 163,600
Deferred revenue 5,756,800 5,599,900 5,507,700 5,541,100 5,014,900 4,918,100 4,732,000 4,674,600 4,146,700 3,942,500 3,741,300 3,641,200 3,152,900 2,958,200 2,801,600 2,741,900 2,421,200 2,289,700 2,137,500 2,049,100 1,854,600 1,757,700 1,658,900 1,582,100 1,449,600 1,369,200 1,269,800
Current portion of convertible senior notes, net 383,200 533,800 645,800 963,900 1,162,500 1,821,800 1,946,700 1,991,500 3,682,100 3,680,300 3,678,600 3,676,800 3,675,700 3,673,900 3,672,100 1,557,900 1,525,600 158,100 156,300 239,900
Current liabilities 7,705,600 7,552,200 7,402,700 7,682,700 7,084,800 7,765,500 7,513,400 7,737,500 8,641,200 8,475,100 8,195,100 8,306,300 7,677,200 7,406,400 7,144,400 5,116,700 3,007,300 4,376,300 2,635,100 2,691,700 2,335,700 2,239,500 2,051,600 2,053,300 1,998,800 1,868,200 1,815,700
Convertible senior notes, net, excluding current portion 1,668,100 3,190,600 1,629,100 3,119,200 3,084,100 1,477,000 1,461,200 1,445,500 1,430,000 1,414,700 1,399,500 1,384,500
Long-term deferred revenue 5,816,800 5,662,500 5,585,900 5,939,400 5,152,700 4,900,300 4,710,800 4,621,800 3,942,900 3,611,500 3,438,300 3,352,800 2,706,500 2,491,000 2,356,600 2,282,100 1,953,800 1,872,700 1,809,300 1,761,100 1,516,000 1,440,800 1,357,100 1,306,600 1,182,600 1,156,500 1,114,600
Deferred tax liabilities 26,200 116,100 250,800 387,700 503,000 588,500
Long-term operating lease liabilities 345,700 363,000 379,600 380,500 369,800 362,700 275,800 279,200 264,500 274,200 283,100 276,100 275,700 282,400 299,500 313,400 317,700 317,900 323,900 336,600 344,600 353,500 371,600
Other long-term liabilities 878,000 882,600 843,800 430,900 352,700 317,800 138,000 114,200 89,500 73,600 119,300 108,400 103,000 102,900 107,000 97,700 95,500 93,900 92,000 90,100 83,800 80,600 82,600 216,000 211,100 208,700 226,800
Long-term liabilities 7,066,700 7,024,200 7,060,100 7,138,500 6,378,200 6,169,300 5,124,600 5,015,200 4,296,900 3,959,300 3,840,700 3,737,300 3,085,200 2,876,300 2,763,100 4,361,300 5,557,600 3,913,600 5,344,400 5,271,900 3,421,400 3,336,100 3,256,800 2,952,600 2,808,400 2,764,700 2,725,900
Total liabilities 14,772,300 14,576,400 14,462,800 14,821,200 13,463,000 13,934,800 12,638,000 12,752,700 12,938,100 12,434,400 12,035,800 12,043,600 10,762,400 10,282,700 9,907,500 9,478,000 8,564,900 8,289,900 7,979,500 7,963,600 5,757,100 5,575,600 5,308,400 5,005,900 4,807,200 4,632,900 4,541,600
Temporary equity 129,100 161,200 1,100 2,800 6,900
Preferred stock; $0.0001 par value; none issued and outstanding
Common stock and additional paid-in capital; $0.0001 par value 4,952,200 4,421,000 4,214,900 3,821,100 3,530,700 3,650,000 3,296,700 3,019,000 2,708,200 2,303,000 2,266,200 1,932,700 2,066,300 1,745,200 2,033,900 2,311,200 2,541,100 2,429,800 2,003,900 2,259,200 1,855,700 2,644,500 2,477,500 2,490,900 2,340,800 1,941,500 2,129,300
Accumulated other comprehensive income (loss) 48,000 (13,900) (4,000) (1,600) (55,400) (6,500) (93,000) (43,200) (20,700) (11,100) (111,100) (55,600) (58,300) (30,200) (11,300) (9,900) 3,600 9,900 3,200 10,500 (2,000) (1,800) (600) (3,700) (7,200) (9,800) (19,000)
Retained earnings (accumulated deficit) 2,230,300 1,968,200 1,700,900 1,350,200 992,500 713,700 (1,033,200) (1,227,400) (1,455,100) (1,562,900) (1,647,100) (1,667,100) (1,670,400) (1,597,200) (1,503,700) (1,666,800) (1,547,500) (1,402,400) (1,260,100) (1,167,900) (1,109,000) (1,034,200) (960,500) (900,900) (880,100) (859,900) (857,300)
Stockholders’ equity 7,230,500 6,375,300 5,911,800 5,169,700 4,467,800 4,357,200 2,170,500 1,748,400 1,232,400 729,000 508,000 210,000 337,600 117,800 518,900 634,500 997,200 1,037,300 747,000 1,101,800 744,700 1,608,500 1,516,400 1,586,300 1,453,500 1,071,800 1,253,000
Total liabilities, temporary equity and stockholders’ equity 22,002,800 20,951,700 20,374,600 19,990,900 17,930,800 18,292,000 14,808,500 14,501,100 14,170,500 13,163,400 12,543,800 12,253,600 11,100,000 10,400,500 10,426,400 10,241,600 9,562,100 9,488,400 8,726,500 9,065,400 6,501,800 7,184,100 6,824,800 6,592,200 6,261,800 5,707,500 5,801,500

Based on: 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).


Accounts payable
The accounts payable figures show significant fluctuations over the periods. Initially declining from 43,000 (Oct 2018) to 27,900 (Jan 2019), they then increase and reach a peak of 234,800 (Apr 2025). Overall, the trend indicates a general increase in payables, with spikes in mid-years such as Oct 2021 and Oct 2024.
Accrued compensation
This item demonstrates a strong upward trend, rising from 99,400 in Oct 2018 to 506,200 in Jul 2024, with intermittent fluctuations. Marked increases occur around mid to late 2020 and 2021, reflecting growing labor-related liabilities consistent with business growth or workforce expansion.
Accrued and other liabilities
Accrued and other liabilities steadily increase from 163,600 in Oct 2018 to a high of 824,600 in Oct 2024. The increase is relatively consistent apart from some plateau phases, suggesting growing operational liabilities over time.
Deferred revenue
Deferred revenue rises continually from 1,269,800 in Oct 2018 to 5,756,800 in Oct 2024, indicating strong sales growth with substantial prepayments by customers. This reflects an expanding backlog or subscription-based revenue model.
Current portion of convertible senior notes, net
This liability item is intermittent, with values appearing inconsistently after Jan 2020 but showing a sharp increase reaching 3,682,100 around Apr to Oct 2022, then declining steadily thereafter. This points to restructuring or reclassification of debt over the periods.
Current liabilities
Current liabilities generally trend upwards from 1,815,700 in Oct 2018 to over 7,700,000 by Oct 2024, although there are fluctuations. The large jump around Jan 2021 and beyond corresponds with increases in convertible notes and deferred revenue, reflecting a potentially increased short-term financial obligation load.
Convertible senior notes, net, excluding current portion
The long-term portion of convertible senior notes fluctuates without a clear trend. It peaks notably around Jul and Oct 2020, reaching over 3 million, followed by sharp reductions. The data suggests periodic refinancing or maturity related adjustments.
Long-term deferred revenue
Long-term deferred revenue grows substantially from 1,114,600 in Oct 2018 to 5,816,800 in Oct 2024, consistently increasing each quarter. This suggests a growing base of long-term contracted or subscription revenue.
Deferred tax liabilities
Deferred tax liabilities are only present in later periods, decreasing steadily from 588,500 in Jan 2023 to 26,200 by Apr 2025, indicating tax position changes or utilization of deferred tax assets/liabilities.
Long-term operating lease liabilities
This category remains relatively stable with moderate decreases over time, falling from 371,600 in Jul 2019 to 345,700 in Jul 2024. The slight downward trend could reflect lease terminations or renegotiations.
Other long-term liabilities
Other long-term liabilities exhibit a marked rise later in the timeline, particularly from 138,000 in Oct 2021 to over 878,000 in Jul 2024. The substantial increase suggests new obligations or adjustments not captured in earlier periods.
Long-term liabilities
Long-term liabilities increase significantly from 2,725,900 in Oct 2018 to over 7,066,700 by Oct 2024. Despite fluctuations, the overall growth reflects increased financing or long-term contractual obligations.
Total liabilities
Total liabilities grow from 4,541,600 in Oct 2018 to 14,772,300 in Oct 2024, showing a strong upward trajectory. Larger increments post-2020 reveal increased operational scale and financed growth.
Temporary equity
Temporary equity appears primarily in the early years with small amounts and then diminishes to zero in later periods, indicating possible conversion or settlement of temporary equity instruments.
Common stock and additional paid-in capital
This equity component increases considerably from 2,129,300 in Oct 2018 to 4,952,200 in Apr 2025, despite some volatility. The rising trend suggests capital raises or issuance of shares to support growth.
Accumulated other comprehensive income (loss)
This element shows volatility with overall negative values from 2018 through mid-2023, improving to a positive balance by Apr 2025. The fluctuations indicate changes due to foreign currency translation, hedging, or other comprehensive income impacts.
Retained earnings (accumulated deficit)
Retained earnings indicate an initial growing deficit, moving from -857,300 in Oct 2018 to a maximum negative around -1,667,100 in mid-2022, followed by a strong recovery to a positive 2,230,300 by Apr 2025. This reflects progression from losses to profitability or accumulation of earnings over time.
Stockholders’ equity
Stockholders’ equity generally increases from 1,253,000 in Oct 2018 to 7,230,500 in Jul 2024. Despite mid-period declines coinciding with negative retained earnings, the overall trend is positive, consistent with improved financial health and capital inflows.
Total liabilities, temporary equity and stockholders’ equity
The total of liabilities, temporary equity, and stockholders’ equity rises robustly from 5,801,500 in Oct 2018 to 22,002,800 in Oct 2024, indicating overall balance sheet expansion aligned with business growth and increased financing activities.