Paying user area
Try for free
Netflix Inc. pages available for free this week:
- Balance Sheet: Assets
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Netflix Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenues | Operating income | Net income |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reveals several noteworthy trends in key performance indicators over the examined period.
- Revenues
- Revenues demonstrate a consistent and significant upward trajectory from 2005 through 2024. Starting at approximately $682 million in 2005, revenues grow steadily each year, surpassing $39 billion by 2024. There are no periods of decline, indicating sustained top-line growth. The growth rate appears to accelerate notably post-2010, with revenues increasing more than tenfold over the last decade. This reflects successful expansion or increased market penetration in recent years.
- Operating Income
- Operating income shows a general increase across the timeline, moving from a modest $3 million in 2005 to over $10 billion by 2024. Early years display some volatility, with operating income jumping sharply between 2005 and 2007 but dipping notably in 2012. After this dip, operating income recovers and trends strongly upwards from 2013 onward, indicating improved operational efficiency or greater scalability of business operations amid revenue growth. The rapid increase in the last several years further suggests improved profitability at the operational level.
- Net Income
- Net income exhibits a similar pattern to operating income but with greater fluctuations. Starting at around $42 million in 2005, net income rises steadily until 2011, then experiences a significant drop in 2012. From that point forward, net income recovers and grows substantially, reaching over $8.7 billion by 2024. Despite the dip in 2012, the overall trend indicates increasing profitability after accounting for all expenses, taxes, and non-operating items. The accelerated growth of net income after 2015 implies improved earnings quality and potentially effective cost control measures.
Overall, the data indicates strong growth in revenues accompanied by improvements in both operating and net profitability, especially noticeable after 2012. Temporary setbacks in 2012 suggest possible external or internal challenges during that year, but the recovery that follows highlights resilience and effective management. The company's financial health appears robust, with expanding scale and enhanced profitability over the past two decades.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | ||
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the asset figures over the examined periods reveals several noteworthy trends.
- Current Assets
- Current assets demonstrate a general upward trajectory from 2005 to 2024. Starting at approximately 244 million USD in 2005, they increased significantly, with some fluctuations, reaching over 13 billion USD by the end of 2024. There is a notable surge between 2010 and 2014, where current assets nearly multiplied by a factor of eight. After peaking around 2018 at over 9.6 billion USD, current assets experienced a dip in 2019, followed by a recovery and subsequent growth continuing into 2024.
- Total Assets
- Total assets also display strong growth over the period. Starting at roughly 365 million USD in 2005, total assets expanded steadily, exceeding 53 billion USD by 2024. The growth pattern is fairly consistent with a marked acceleration after 2010. Notably, between 2010 and 2018, total assets nearly doubled twice, indicating substantial asset base expansion. Post 2018, although growth continues, the pace appears to moderate slightly towards 2023 before increasing again by 2024.
Overall, both current assets and total assets increased substantially over the nearly two decades, reflecting significant scaling of the asset base. The growth in total assets outpaces that of current assets, suggesting an increasing share of long-term or non-current assets within the total asset structure as the company expanded. Fluctuations within the current assets category around 2019 and 2020 may suggest temporary reallocations or operational adjustments during that period. The pronounced asset growth highlights expanded operational capacity and possible investments in non-liquid resources over time.
Balance Sheet: Liabilities and Stockholders’ Equity
Netflix Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Total debt | Stockholders’ equity | |
---|---|---|---|---|
Dec 31, 2024 | ||||
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 31, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data exhibits several notable trends in liabilities and equity over the analyzed periods.
- Current liabilities
- The current liabilities show a consistent upward trend throughout the periods, starting at approximately $137.6 million in 2005 and increasing steadily to about $10.76 billion by 2024. This indicates an escalating short-term obligation profile, with particularly significant growth observed from 2010 onward, reflecting the company's expanding operational scale and possibly higher short-term financing needs.
- Total liabilities
- Total liabilities also increase significantly from $138 million in 2005 to nearly $28.9 billion in 2024. The growth trajectory is marked by sharp rises especially after 2010, suggesting increased borrowing and/or other liabilities. The relatively stable figures between 2020 and 2024 indicate a plateauing of total obligations, albeit at a very high absolute level.
- Total debt
- Total debt data begins from 2008 with a value of $200 million and shows a general upward trend, reaching about $15.58 billion in 2024. The debt spikes notably between 2014 and 2019, moving from approximately $2.37 billion to over $14.7 billion, indicative of aggressive debt financing during this period. A slight reduction is observed around 2020-2022 before increasing again in recent years, suggesting cyclical debt management.
- Stockholders’ equity
- Stockholders’ equity demonstrates substantial growth, starting at $226.3 million in 2005, falling briefly around 2009, and then rising continuously to reach approximately $24.74 billion by 2024. Significant acceleration can be seen post-2012, reflecting retained earnings, capital infusions, or valuation gains. The growth in equity surpasses the growth rate of liabilities in the latter years, indicating strengthening financial robustness.
Overall, the company has progressively increased its leverage while simultaneously enhancing its equity base. The consistent elevation in both liabilities and equity signifies growth and expansion, accompanied by increased financial commitments. The balance between rising debt and equity suggests a strategic approach towards financing that supports operational scale while maintaining investor confidence.
Cash Flow Statement
12 months ended: | Net cash provided by (used in) operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial data reveals significant fluctuations in Netflix Inc.'s cash flow activities from 2005 through 2024. A comprehensive analysis of the three key cash flow categories—operating, investing, and financing activities—provides insights into the company's cash management and financial strategy over this period.
- Operating Activities
-
The net cash provided by operating activities displays a generally strong performance with some notable exceptions. From 2005 to 2007, there is a consistent upward trend, peaking at nearly $292 million in 2007. After a slight decline and fluctuation between 2008 and 2010, the figures remain relatively robust but show volatility, with a sharp drop to approximately $22.8 million in 2012.
Between 2013 and 2015, the cash flows from operations experience extreme negative values, reaching as low as negative $2.9 billion in 2015. However, from 2016 onward, the company dramatically recovers operating cash flow, returning to positive territory and climbing steadily to a peak of over $7.3 billion by 2023, maintaining a similar level in 2024. This turnaround indicates a significant improvement in operational efficiency or revenue generation capability during the latter years.
- Investing Activities
-
The net cash used in investing activities consistently reflects cash outflows for most years, suggesting substantial capital expenditures or investments. Early years (2005-2010) show negative cash flows ranging from approximately $116 million to $450 million, indicating ongoing investments. Despite a few years with smaller outflows or slight positive cash flow (such as 2016 and 2017), the trend primarily remains negative.
From 2018 onward, there is a marked increase in negative cash flow, peaking at nearly $2.1 billion in 2022. The year 2023 shows an unusual positive inflow of approximately $542 million, which may indicate asset sales or other investing cash inflows. However, this trend reverses again in 2024 with significant outflows close to $2.2 billion. Overall, the pattern suggests aggressive investment efforts with occasional periods of divestiture or asset monetization.
- Financing Activities
-
Cash flows from financing activities exhibit considerable volatility and alternating patterns between inflows and outflows. Early years show a mix of positive and negative cash flows, with moderate inflows in 2006 and 2011, and significant outflows in certain years such as 2007 and 2008.
From 2013 to 2017, financing activities present substantial positive cash inflows, reaching peaks above $4.5 billion in 2019, suggesting extensive capital raising or debt issuance during these periods. Post-2019, the trend reverses, with large negative cash flows in 2021 through 2024, culminating in an over $5.9 billion outflow in 2023 and a continued outflow in 2024.
This cyclical pattern indicates periods of capital accumulation followed by deleveraging or return of capital to investors, reflecting strategic financing decisions aligned with business cycles or investment needs.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings Per Share (EPS)
- The basic earnings per share demonstrated a generally upward trajectory from 2005 through 2024, increasing from $0.11 in 2005 to a projected $20.28 in 2024. Notably, there was a significant dip in 2012 to $0.04 from the prior year’s $0.61, which suggests an anomalous event or restructuring impacting earnings that year. After this decline, the EPS rebounded strongly and showed robust growth particularly from 2016 onward, highlighted by a substantial increase from $4.26 in 2019 to an expected $20.28 in 2024.
- Diluted Earnings Per Share (EPS)
- The diluted earnings per share mirrored the trend of the basic EPS, starting at $0.09 in 2005 and rising steadily to an anticipated $19.83 by 2024. There is a parallel dip in 2012 to $0.04, consistent with the basic EPS trend. The subsequent recovery and growth followed a similar pattern with gains accelerating from 2016 forward. The narrowing gap between basic and diluted EPS over the years indicates a relatively stable share dilution effect, with diluted EPS consistently marginally below basic EPS.
- Dividend Per Share
- No dividend payments were recorded throughout the entire period covered by the data, indicating the company did not distribute earnings to shareholders via dividends during these years.
- Overall Financial Trend Analysis
- The company’s earnings per share show a strong long-term growth trend, evidencing increasing profitability and effective earnings management despite a notable earnings contraction in 2012. The absence of dividends aligns with a strategy focused on reinvestment or growth rather than income distribution. The dramatic rise in EPS in recent years points to significant operational improvements or market expansion. This overall positive trend in earnings per share suggests improving shareholder value over the period analyzed.